|
|
4 beds |
3 baths |
3,285 sq.ft.
|
$419,265
|
Airbnb cash on cash:
8.76%
Traditional cash on cash:
6%
Airbnb Rental Income:
$5395
Traditional Rental Income:
$3223
Airbnb ROI:
8.76%
Traditional ROI:
6%
|
|
|
4 beds |
3 baths |
3,285 sq.ft.
|
$402,015
|
Airbnb cash on cash:
9.21%
Traditional cash on cash:
6.33%
Airbnb Rental Income:
$5395
Traditional Rental Income:
$3223
Airbnb ROI:
9.21%
Traditional ROI:
6.33%
|
|
|
4 beds |
3 baths |
2,250 sq.ft.
|
$402,015
|
Airbnb cash on cash:
9.21%
Traditional cash on cash:
5.16%
Airbnb Rental Income:
$5395
Traditional Rental Income:
$2782
Airbnb ROI:
9.21%
Traditional ROI:
5.16%
|
|
|
4 beds |
3 baths |
2,309 sq.ft.
|
$419,265
|
Airbnb cash on cash:
8.76%
Traditional cash on cash:
4.88%
Airbnb Rental Income:
$5395
Traditional Rental Income:
$2782
Airbnb ROI:
8.76%
Traditional ROI:
4.88%
|
|
|
4 beds |
3 baths |
3,285 sq.ft.
|
$438,765
|
Airbnb cash on cash:
6.62%
Traditional cash on cash:
4.97%
Airbnb Rental Income:
$4573
Traditional Rental Income:
$2943
Airbnb ROI:
6.62%
Traditional ROI:
4.97%
|
|
|
4 beds |
3 baths |
2,314 sq.ft.
|
$375,000
|
Airbnb cash on cash:
7.99%
Traditional cash on cash:
4.55%
Airbnb Rental Income:
$4573
Traditional Rental Income:
$2410
Airbnb ROI:
7.99%
Traditional ROI:
4.55%
|
|
|
4 beds |
3 baths |
2,537 sq.ft.
|
$438,765
|
Airbnb cash on cash:
6.62%
Traditional cash on cash:
4.1%
Airbnb Rental Income:
$4573
Traditional Rental Income:
$2583
Airbnb ROI:
6.62%
Traditional ROI:
4.1%
|
|
|
3 beds |
3 baths |
N/A
|
$295,000
|
Airbnb cash on cash:
8.76%
Traditional cash on cash:
5.46%
Airbnb Rental Income:
$3952
Traditional Rental Income:
$2189
Airbnb ROI:
8.76%
Traditional ROI:
5.46%
|
|
|
4 beds |
3 baths |
2,652 sq.ft.
|
$352,000
|
Airbnb cash on cash:
8.97%
Traditional cash on cash:
5.83%
Airbnb Rental Income:
$4573
Traditional Rental Income:
$2585
Airbnb ROI:
8.97%
Traditional ROI:
5.83%
|
|
|
3 beds |
2 baths |
1,618 sq.ft.
|
$285,000
|
Airbnb cash on cash:
8.27%
Traditional cash on cash:
4.19%
Airbnb Rental Income:
$3952
Traditional Rental Income:
$2007
Airbnb ROI:
8.27%
Traditional ROI:
4.19%
|
|
|
3 beds |
2 baths |
1,512 sq.ft.
|
$302,999
|
Airbnb cash on cash:
9.05%
Traditional cash on cash:
5.37%
Airbnb Rental Income:
$3952
Traditional Rental Income:
$2057
Airbnb ROI:
9.05%
Traditional ROI:
5.37%
|
|
|
3 beds |
2 baths |
1,486 sq.ft.
|
$311,999
|
Airbnb cash on cash:
8.66%
Traditional cash on cash:
4.43%
Airbnb Rental Income:
$3952
Traditional Rental Income:
$1862
Airbnb ROI:
8.66%
Traditional ROI:
4.43%
|
|
|
3 beds |
3 baths |
2,100 sq.ft.
|
$519,000
|
Airbnb cash on cash:
4.32%
Traditional cash on cash:
2.61%
Airbnb Rental Income:
$3952
Traditional Rental Income:
$2277
Airbnb ROI:
4.32%
Traditional ROI:
2.61%
|
|
|
3 beds |
3 baths |
1,568 sq.ft.
|
$292,500
|
Airbnb cash on cash:
9.3%
Traditional cash on cash:
5.53%
Airbnb Rental Income:
$3952
Traditional Rental Income:
$2065
Airbnb ROI:
9.3%
Traditional ROI:
5.53%
|
|
|
3 beds |
3 baths |
N/A
|
$329,000
|
Airbnb cash on cash:
7.87%
Traditional cash on cash:
5.08%
Airbnb Rental Income:
$3952
Traditional Rental Income:
$2240
Airbnb ROI:
7.87%
Traditional ROI:
5.08%
|
|
|
3 beds |
3 baths |
1,675 sq.ft.
|
$364,990
|
Airbnb cash on cash:
6.31%
Traditional cash on cash:
3.63%
Airbnb Rental Income:
$3952
Traditional Rental Income:
$2185
Airbnb ROI:
6.31%
Traditional ROI:
3.63%
|
|
|
3 beds |
3 baths |
1,675 sq.ft.
|
$384,990
|
Airbnb cash on cash:
5.89%
Traditional cash on cash:
3.35%
Airbnb Rental Income:
$3952
Traditional Rental Income:
$2186
Airbnb ROI:
5.89%
Traditional ROI:
3.35%
|
|
|
4 beds |
3 baths |
2,174 sq.ft.
|
$370,000
|
Airbnb cash on cash:
8.18%
Traditional cash on cash:
4.46%
Airbnb Rental Income:
$4573
Traditional Rental Income:
$2331
Airbnb ROI:
8.18%
Traditional ROI:
4.46%
|
|
|
3 beds |
3 baths |
1,675 sq.ft.
|
$359,990
|
Airbnb cash on cash:
6.43%
Traditional cash on cash:
3.71%
Airbnb Rental Income:
$3952
Traditional Rental Income:
$2186
Airbnb ROI:
6.43%
Traditional ROI:
3.71%
|
|
|
3 beds |
3 baths |
1,675 sq.ft.
|
$359,990
|
Airbnb cash on cash:
7%
Traditional cash on cash:
4.45%
Airbnb Rental Income:
$3952
Traditional Rental Income:
$2244
Airbnb ROI:
7%
Traditional ROI:
4.45%
|
|
|
4 beds |
3 baths |
3,285 sq.ft.
|
$409,765
|
Airbnb cash on cash:
7.22%
Traditional cash on cash:
5.45%
Airbnb Rental Income:
$4573
Traditional Rental Income:
$2943
Airbnb ROI:
7.22%
Traditional ROI:
5.45%
|
|
|
4 beds |
3 baths |
3,285 sq.ft.
|
$407,765
|
Airbnb cash on cash:
7.26%
Traditional cash on cash:
5.48%
Airbnb Rental Income:
$4573
Traditional Rental Income:
$2943
Airbnb ROI:
7.26%
Traditional ROI:
5.48%
|
|
|
4 beds |
3 baths |
2,250 sq.ft.
|
$407,765
|
Airbnb cash on cash:
7.26%
Traditional cash on cash:
4.22%
Airbnb Rental Income:
$4573
Traditional Rental Income:
$2462
Airbnb ROI:
7.26%
Traditional ROI:
4.22%
|
|
|
4 beds |
3 baths |
2,250 sq.ft.
|
$409,765
|
Airbnb cash on cash:
7.22%
Traditional cash on cash:
4.2%
Airbnb Rental Income:
$4573
Traditional Rental Income:
$2462
Airbnb ROI:
7.22%
Traditional ROI:
4.2%
|
|
|
3 beds |
3 baths |
1,675 sq.ft.
|
$359,990
|
Airbnb cash on cash:
6.43%
Traditional cash on cash:
3.71%
Airbnb Rental Income:
$3952
Traditional Rental Income:
$2186
Airbnb ROI:
6.43%
Traditional ROI:
3.71%
|
|
|
3 beds |
3 baths |
1,675 sq.ft.
|
$359,990
|
Airbnb cash on cash:
7%
Traditional cash on cash:
4.45%
Airbnb Rental Income:
$3952
Traditional Rental Income:
$2244
Airbnb ROI:
7%
Traditional ROI:
4.45%
|
|
|
3 beds |
3 baths |
1,675 sq.ft.
|
$334,990
|
Airbnb cash on cash:
7.04%
Traditional cash on cash:
4.38%
Airbnb Rental Income:
$3952
Traditional Rental Income:
$2270
Airbnb ROI:
7.04%
Traditional ROI:
4.38%
|
|
|
3 beds |
3 baths |
1,675 sq.ft.
|
$329,990
|
Airbnb cash on cash:
7.17%
Traditional cash on cash:
4.21%
Airbnb Rental Income:
$3952
Traditional Rental Income:
$2185
Airbnb ROI:
7.17%
Traditional ROI:
4.21%
|
|
|
4 beds |
3 baths |
2,309 sq.ft.
|
$413,165
|
Airbnb cash on cash:
7.14%
Traditional cash on cash:
4.26%
Airbnb Rental Income:
$4573
Traditional Rental Income:
$2508
Airbnb ROI:
7.14%
Traditional ROI:
4.26%
|
|
|
4 beds |
3 baths |
2,250 sq.ft.
|
$410,365
|
Airbnb cash on cash:
7.2%
Traditional cash on cash:
4.19%
Airbnb Rental Income:
$4573
Traditional Rental Income:
$2462
Airbnb ROI:
7.2%
Traditional ROI:
4.19%
|
|
|
4 beds |
3 baths |
2,537 sq.ft.
|
$437,765
|
Airbnb cash on cash:
6.64%
Traditional cash on cash:
4.11%
Airbnb Rental Income:
$4573
Traditional Rental Income:
$2583
Airbnb ROI:
6.64%
Traditional ROI:
4.11%
|
|
|
4 beds |
3 baths |
2,250 sq.ft.
|
$402,015
|
Airbnb cash on cash:
7.39%
Traditional cash on cash:
4.31%
Airbnb Rental Income:
$4573
Traditional Rental Income:
$2462
Airbnb ROI:
7.39%
Traditional ROI:
4.31%
|
|
|
4 beds |
3 baths |
2,250 sq.ft.
|
$405,145
|
Airbnb cash on cash:
7.32%
Traditional cash on cash:
4.26%
Airbnb Rental Income:
$4573
Traditional Rental Income:
$2462
Airbnb ROI:
7.32%
Traditional ROI:
4.26%
|
|
|
4 beds |
3 baths |
3,285 sq.ft.
|
$405,145
|
Airbnb cash on cash:
7.32%
Traditional cash on cash:
5.53%
Airbnb Rental Income:
$4573
Traditional Rental Income:
$2943
Airbnb ROI:
7.32%
Traditional ROI:
5.53%
|
|
|
4 beds |
3 baths |
3,285 sq.ft.
|
$410,365
|
Airbnb cash on cash:
7.2%
Traditional cash on cash:
5.44%
Airbnb Rental Income:
$4573
Traditional Rental Income:
$2943
Airbnb ROI:
7.2%
Traditional ROI:
5.44%
|
|
|
4 beds |
3 baths |
2,309 sq.ft.
|
$413,165
|
Airbnb cash on cash:
7.14%
Traditional cash on cash:
4.24%
Airbnb Rental Income:
$4573
Traditional Rental Income:
$2498
Airbnb ROI:
7.14%
Traditional ROI:
4.24%
|
|
|
4 beds |
3 baths |
3,285 sq.ft.
|
$437,765
|
Airbnb cash on cash:
6.64%
Traditional cash on cash:
4.99%
Airbnb Rental Income:
$4573
Traditional Rental Income:
$2943
Airbnb ROI:
6.64%
Traditional ROI:
4.99%
|
|
|
4 beds |
3 baths |
3,285 sq.ft.
|
$402,015
|
Airbnb cash on cash:
7.39%
Traditional cash on cash:
5.59%
Airbnb Rental Income:
$4573
Traditional Rental Income:
$2943
Airbnb ROI:
7.39%
Traditional ROI:
5.59%
|
|
|
4 beds |
3 baths |
2,537 sq.ft.
|
$428,115
|
Airbnb cash on cash:
6.83%
Traditional cash on cash:
4.24%
Airbnb Rental Income:
$4573
Traditional Rental Income:
$2583
Airbnb ROI:
6.83%
Traditional ROI:
4.24%
|
|
|
4 beds |
3 baths |
2,250 sq.ft.
|
$411,365
|
Airbnb cash on cash:
7.18%
Traditional cash on cash:
4.17%
Airbnb Rental Income:
$4573
Traditional Rental Income:
$2462
Airbnb ROI:
7.18%
Traditional ROI:
4.17%
|
