|
3 beds |
3 baths |
N/A
|
$565,000
|
Airbnb cash on cash:
4.3%
Traditional cash on cash:
2.51%
Airbnb Rental Income:
$4534
Traditional Rental Income:
$2643
Airbnb ROI:
4.3%
Traditional ROI:
2.51%
|
|
3 beds |
3 baths |
2,873 sq.ft.
|
$675,000
|
Airbnb cash on cash:
3.95%
Traditional cash on cash:
3.06%
Airbnb Rental Income:
$4534
Traditional Rental Income:
$3032
Airbnb ROI:
3.95%
Traditional ROI:
3.06%
|
|
3 beds |
2 baths |
1,392 sq.ft.
|
$559,900
|
Airbnb cash on cash:
5.47%
Traditional cash on cash:
3.08%
Airbnb Rental Income:
$4534
Traditional Rental Income:
$2341
Airbnb ROI:
5.47%
Traditional ROI:
3.08%
|
|
4 beds |
3 baths |
2,785 sq.ft.
|
$750,000
|
Airbnb cash on cash:
4.67%
Traditional cash on cash:
3.81%
Airbnb Rental Income:
$5671
Traditional Rental Income:
$3940
Airbnb ROI:
4.67%
Traditional ROI:
3.81%
|
|
5 beds |
5 baths |
4,649 sq.ft.
|
$1,450,000
|
Airbnb cash on cash:
2.46%
Traditional cash on cash:
1.01%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$3670
Airbnb ROI:
2.46%
Traditional ROI:
1.01%
|
|
5 beds |
4 baths |
4,289 sq.ft.
|
$819,900
|
Airbnb cash on cash:
5.55%
Traditional cash on cash:
1.9%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$2832
Airbnb ROI:
5.55%
Traditional ROI:
1.9%
|
|
4 beds |
3 baths |
N/A
|
$575,000
|
Airbnb cash on cash:
5.37%
Traditional cash on cash:
3.31%
Airbnb Rental Income:
$5671
Traditional Rental Income:
$3431
Airbnb ROI:
5.37%
Traditional ROI:
3.31%
|
|
4 beds |
3 baths |
4,040 sq.ft.
|
$639,900
|
Airbnb cash on cash:
5.9%
Traditional cash on cash:
3.68%
Airbnb Rental Income:
$5671
Traditional Rental Income:
$3211
Airbnb ROI:
5.9%
Traditional ROI:
3.68%
|
|
3 beds |
3 baths |
1,883 sq.ft.
|
$550,000
|
Airbnb cash on cash:
5.05%
Traditional cash on cash:
3.27%
Airbnb Rental Income:
$4534
Traditional Rental Income:
$2675
Airbnb ROI:
5.05%
Traditional ROI:
3.27%
|
|
4 beds |
5 baths |
3,043 sq.ft.
|
$899,900
|
Airbnb cash on cash:
3.33%
Traditional cash on cash:
2.81%
Airbnb Rental Income:
$5671
Traditional Rental Income:
$4102
Airbnb ROI:
3.33%
Traditional ROI:
2.81%
|
|
2 beds |
2 baths |
1,173 sq.ft.
|
$425,000
|
Airbnb cash on cash:
3.34%
Traditional cash on cash:
3.33%
Airbnb Rental Income:
$2746
Traditional Rental Income:
$2098
Airbnb ROI:
3.34%
Traditional ROI:
3.33%
|
|
4 beds |
5 baths |
3,548 sq.ft.
|
$695,000
|
Airbnb cash on cash:
5.08%
Traditional cash on cash:
4.9%
Airbnb Rental Income:
$5671
Traditional Rental Income:
$4420
Airbnb ROI:
5.08%
Traditional ROI:
4.9%
|
|
4 beds |
3 baths |
3,159 sq.ft.
|
$1,158,910
|
Airbnb cash on cash:
3%
Traditional cash on cash:
2.48%
Airbnb Rental Income:
$5671
Traditional Rental Income:
$3975
Airbnb ROI:
3%
Traditional ROI:
2.48%
|
|
4 beds |
3 baths |
3,300 sq.ft.
|
$800,000
|
Airbnb cash on cash:
4.29%
Traditional cash on cash:
3.04%
Airbnb Rental Income:
$5671
Traditional Rental Income:
$3573
Airbnb ROI:
4.29%
Traditional ROI:
3.04%
|
|
5 beds |
5 baths |
3,968 sq.ft.
|
$1,237,115
|
Airbnb cash on cash:
3.68%
Traditional cash on cash:
1.91%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$3587
Airbnb ROI:
3.68%
Traditional ROI:
1.91%
|
|
5 beds |
4 baths |
3,678 sq.ft.
|
$580,000
|
Airbnb cash on cash:
8.91%
Traditional cash on cash:
4.06%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$2991
Airbnb ROI:
8.91%
Traditional ROI:
4.06%
|
|
5 beds |
3 baths |
2,693 sq.ft.
|
$1,280,000
|
Airbnb cash on cash:
3.24%
Traditional cash on cash:
0.6%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$2486
Airbnb ROI:
3.24%
Traditional ROI:
0.6%
|
|
5 beds |
6 baths |
4,170 sq.ft.
|
$1,599,000
|
Airbnb cash on cash:
2.21%
Traditional cash on cash:
0.88%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$3641
Airbnb ROI:
2.21%
Traditional ROI:
0.88%
|
|
5 beds |
5 baths |
4,780 sq.ft.
|
$889,900
|
Airbnb cash on cash:
4.83%
Traditional cash on cash:
2.31%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$3534
Airbnb ROI:
4.83%
Traditional ROI:
2.31%
|
|
5 beds |
3 baths |
2,672 sq.ft.
|
$550,000
|
Airbnb cash on cash:
9.47%
Traditional cash on cash:
3.05%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$2320
Airbnb ROI:
9.47%
Traditional ROI:
3.05%
|
|
5 beds |
5 baths |
5,444 sq.ft.
|
$2,100,000
|
Airbnb cash on cash:
1.2%
Traditional cash on cash:
0.05%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$3389
Airbnb ROI:
1.2%
Traditional ROI:
0.05%
|
|
5 beds |
4 baths |
3,447 sq.ft.
|
$650,000
|
Airbnb cash on cash:
7.32%
Traditional cash on cash:
3.04%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$3023
Airbnb ROI:
7.32%
Traditional ROI:
3.04%
|
|
5 beds |
4 baths |
4,374 sq.ft.
|
$1,100,000
|
Airbnb cash on cash:
3.89%
Traditional cash on cash:
1.4%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$3076
Airbnb ROI:
3.89%
Traditional ROI:
1.4%
|
|
5 beds |
5 baths |
4,767 sq.ft.
|
$1,600,000
|
Airbnb cash on cash:
2.59%
Traditional cash on cash:
1.2%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$3548
Airbnb ROI:
2.59%
Traditional ROI:
1.2%
|
|
5 beds |
4 baths |
3,320 sq.ft.
|
$675,000
|
Airbnb cash on cash:
7.43%
Traditional cash on cash:
3.34%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$3051
Airbnb ROI:
7.43%
Traditional ROI:
3.34%
|
|
5 beds |
5 baths |
4,166 sq.ft.
|
$800,000
|
Airbnb cash on cash:
5.73%
Traditional cash on cash:
2.91%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$3516
Airbnb ROI:
5.73%
Traditional ROI:
2.91%
|
|
5 beds |
4 baths |
N/A
|
$807,900
|
Airbnb cash on cash:
5.3%
Traditional cash on cash:
2.23%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$3314
Airbnb ROI:
5.3%
Traditional ROI:
2.23%
|
|
5 beds |
6 baths |
4,858 sq.ft.
|
$975,000
|
Airbnb cash on cash:
4.32%
Traditional cash on cash:
2.06%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$3575
Airbnb ROI:
4.32%
Traditional ROI:
2.06%
|
|
5 beds |
4 baths |
3,547 sq.ft.
|
$599,999
|
Airbnb cash on cash:
8.36%
Traditional cash on cash:
3.46%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$2878
Airbnb ROI:
8.36%
Traditional ROI:
3.46%
|
|
5 beds |
4 baths |
3,405 sq.ft.
|
$845,000
|
Airbnb cash on cash:
5.22%
Traditional cash on cash:
2.01%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$3099
Airbnb ROI:
5.22%
Traditional ROI:
2.01%
|
|
5 beds |
3 baths |
3,534 sq.ft.
|
$775,000
|
Airbnb cash on cash:
6%
Traditional cash on cash:
1.63%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$2465
Airbnb ROI:
6%
Traditional ROI:
1.63%
|
|
5 beds |
4 baths |
2,548 sq.ft.
|
$656,098
|
Airbnb cash on cash:
7.07%
Traditional cash on cash:
2.75%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$2983
Airbnb ROI:
7.07%
Traditional ROI:
2.75%
|
|
5 beds |
4 baths |
2,624 sq.ft.
|
$800,000
|
Airbnb cash on cash:
5.9%
Traditional cash on cash:
2.2%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$2866
Airbnb ROI:
5.9%
Traditional ROI:
2.2%
|
|
5 beds |
6 baths |
8,700 sq.ft.
|
$1,175,000
|
Airbnb cash on cash:
2.88%
Traditional cash on cash:
0.81%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$3359
Airbnb ROI:
2.88%
Traditional ROI:
0.81%
|
|
5 beds |
4 baths |
4,863 sq.ft.
|
$749,900
|
Airbnb cash on cash:
6.21%
Traditional cash on cash:
2.34%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$2920
Airbnb ROI:
6.21%
Traditional ROI:
2.34%
|
|
3 beds |
3 baths |
1,964 sq.ft.
|
$505,000
|
Airbnb cash on cash:
5.38%
Traditional cash on cash:
3.5%
Airbnb Rental Income:
$4534
Traditional Rental Income:
$2700
Airbnb ROI:
5.38%
Traditional ROI:
3.5%
|
|
5 beds |
5 baths |
4,294 sq.ft.
|
$989,000
|
Airbnb cash on cash:
4.27%
Traditional cash on cash:
1.84%
Airbnb Rental Income:
$6974
Traditional Rental Income:
$3389
Airbnb ROI:
4.27%
Traditional ROI:
1.84%
|
|
2 beds |
2 baths |
1,270 sq.ft.
|
$280,000
|
Airbnb cash on cash:
4.18%
Traditional cash on cash:
3.26%
Airbnb Rental Income:
$2746
Traditional Rental Income:
$1857
Airbnb ROI:
4.18%
Traditional ROI:
3.26%
|
|
3 beds |
4 baths |
2,574 sq.ft.
|
$549,000
|
Airbnb cash on cash:
4.69%
Traditional cash on cash:
3.83%
Airbnb Rental Income:
$4534
Traditional Rental Income:
$3150
Airbnb ROI:
4.69%
Traditional ROI:
3.83%
|
|
4 beds |
3 baths |
3,704 sq.ft.
|
$699,000
|
Airbnb cash on cash:
4.75%
Traditional cash on cash:
2.91%
Airbnb Rental Income:
$5671
Traditional Rental Income:
$3339
Airbnb ROI:
4.75%
Traditional ROI:
2.91%
|