|
|
3 beds |
2 baths |
1,584 sq.ft.
|
$215,000
|
Airbnb cash on cash:
7.75%
Traditional cash on cash:
5.99%
Airbnb Rental Income:
$2737
Traditional Rental Income:
$1733
Airbnb ROI:
7.75%
Traditional ROI:
5.99%
|
|
|
2 beds |
1 baths |
1,039 sq.ft.
|
$150,000
|
Airbnb cash on cash:
8.3%
Traditional cash on cash:
4.25%
Airbnb Rental Income:
$2200
Traditional Rental Income:
$1063
Airbnb ROI:
8.3%
Traditional ROI:
4.25%
|
|
|
4 beds |
3 baths |
1,906 sq.ft.
|
$300,000
|
Airbnb cash on cash:
5.63%
Traditional cash on cash:
5.2%
Airbnb Rental Income:
$2945
Traditional Rental Income:
$2144
Airbnb ROI:
5.63%
Traditional ROI:
5.2%
|
|
|
3 beds |
2 baths |
1,073 sq.ft.
|
$240,000
|
Airbnb cash on cash:
6.75%
Traditional cash on cash:
4.65%
Airbnb Rental Income:
$2737
Traditional Rental Income:
$1614
Airbnb ROI:
6.75%
Traditional ROI:
4.65%
|
|
|
2 beds |
1 baths |
1,100 sq.ft.
|
$219,000
|
Airbnb cash on cash:
5.42%
Traditional cash on cash:
2.67%
Airbnb Rental Income:
$2200
Traditional Rental Income:
$1073
Airbnb ROI:
5.42%
Traditional ROI:
2.67%
|
|
|
4 beds |
1 baths |
1,729 sq.ft.
|
$225,000
|
Airbnb cash on cash:
8.25%
Traditional cash on cash:
4.08%
Airbnb Rental Income:
$2945
Traditional Rental Income:
$1377
Airbnb ROI:
8.25%
Traditional ROI:
4.08%
|
|
|
4 beds |
3 baths |
1,966 sq.ft.
|
$275,000
|
Airbnb cash on cash:
6.76%
Traditional cash on cash:
6.3%
Airbnb Rental Income:
$2945
Traditional Rental Income:
$2146
Airbnb ROI:
6.76%
Traditional ROI:
6.3%
|
|
|
3 beds |
3 baths |
3,216 sq.ft.
|
$485,000
|
Airbnb cash on cash:
2.6%
Traditional cash on cash:
2.34%
Airbnb Rental Income:
$2737
Traditional Rental Income:
$1975
Airbnb ROI:
2.6%
Traditional ROI:
2.34%
|
|
|
3 beds |
2 baths |
1,968 sq.ft.
|
$265,000
|
Airbnb cash on cash:
5.99%
Traditional cash on cash:
5.11%
Airbnb Rental Income:
$2737
Traditional Rental Income:
$1872
Airbnb ROI:
5.99%
Traditional ROI:
5.11%
|
|
|
3 beds |
3 baths |
1,848 sq.ft.
|
$249,000
|
Airbnb cash on cash:
5.96%
Traditional cash on cash:
5.44%
Airbnb Rental Income:
$2737
Traditional Rental Income:
$1969
Airbnb ROI:
5.96%
Traditional ROI:
5.44%
|
|
|
3 beds |
2 baths |
1,944 sq.ft.
|
$299,000
|
Airbnb cash on cash:
4.47%
Traditional cash on cash:
3.77%
Airbnb Rental Income:
$2737
Traditional Rental Income:
$1875
Airbnb ROI:
4.47%
Traditional ROI:
3.77%
|
|
|
3 beds |
2 baths |
1,632 sq.ft.
|
$240,000
|
Airbnb cash on cash:
6.48%
Traditional cash on cash:
4.92%
Airbnb Rental Income:
$2737
Traditional Rental Income:
$1738
Airbnb ROI:
6.48%
Traditional ROI:
4.92%
|
|
|
2 beds |
1 baths |
690 sq.ft.
|
$179,000
|
Airbnb cash on cash:
7.23%
Traditional cash on cash:
3.62%
Airbnb Rental Income:
$2200
Traditional Rental Income:
$1030
Airbnb ROI:
7.23%
Traditional ROI:
3.62%
|
|
|
2 beds |
1 baths |
1,122 sq.ft.
|
$215,000
|
Airbnb cash on cash:
5.49%
Traditional cash on cash:
2.73%
Airbnb Rental Income:
$2200
Traditional Rental Income:
$1083
Airbnb ROI:
5.49%
Traditional ROI:
2.73%
|
|
|
3 beds |
2 baths |
1,380 sq.ft.
|
$205,000
|
Airbnb cash on cash:
7.67%
Traditional cash on cash:
5.57%
Airbnb Rental Income:
$2737
Traditional Rental Income:
$1683
Airbnb ROI:
7.67%
Traditional ROI:
5.57%
|
|
|
3 beds |
2 baths |
906 sq.ft.
|
$195,000
|
Airbnb cash on cash:
8.98%
Traditional cash on cash:
6.18%
Airbnb Rental Income:
$2737
Traditional Rental Income:
$1575
Airbnb ROI:
8.98%
Traditional ROI:
6.18%
|
|
|
2 beds |
1 baths |
744 sq.ft.
|
$150,000
|
Airbnb cash on cash:
8.79%
Traditional cash on cash:
4.62%
Airbnb Rental Income:
$2200
Traditional Rental Income:
$1046
Airbnb ROI:
8.79%
Traditional ROI:
4.62%
|
|
|
4 beds |
1 baths |
1,400 sq.ft.
|
$215,000
|
Airbnb cash on cash:
8.36%
Traditional cash on cash:
4.42%
Airbnb Rental Income:
$2945
Traditional Rental Income:
$1462
Airbnb ROI:
8.36%
Traditional ROI:
4.42%
|
|
|
2 beds |
1 baths |
988 sq.ft.
|
$175,000
|
Airbnb cash on cash:
7.15%
Traditional cash on cash:
3.71%
Airbnb Rental Income:
$2200
Traditional Rental Income:
$1071
Airbnb ROI:
7.15%
Traditional ROI:
3.71%
|
|
|
3 beds |
2 baths |
1,480 sq.ft.
|
$229,000
|
Airbnb cash on cash:
6.82%
Traditional cash on cash:
5.69%
Airbnb Rental Income:
$2737
Traditional Rental Income:
$1847
Airbnb ROI:
6.82%
Traditional ROI:
5.69%
|
|
|
3 beds |
4 baths |
1,440 sq.ft.
|
$215,000
|
Airbnb cash on cash:
7.08%
Traditional cash on cash:
6.52%
Airbnb Rental Income:
$2737
Traditional Rental Income:
$1977
Airbnb ROI:
7.08%
Traditional ROI:
6.52%
|
|
|
3 beds |
1 baths |
900 sq.ft.
|
$180,000
|
Airbnb cash on cash:
9.61%
Traditional cash on cash:
5.49%
Airbnb Rental Income:
$2737
Traditional Rental Income:
$1387
Airbnb ROI:
9.61%
Traditional ROI:
5.49%
|
|
|
4 beds |
3 baths |
1,920 sq.ft.
|
$195,000
|
Airbnb cash on cash:
9.67%
Traditional cash on cash:
8.36%
Airbnb Rental Income:
$2945
Traditional Rental Income:
$2023
Airbnb ROI:
9.67%
Traditional ROI:
8.36%
|
|
|
4 beds |
2 baths |
2,113 sq.ft.
|
$199,000
|
Airbnb cash on cash:
9.11%
Traditional cash on cash:
7.32%
Airbnb Rental Income:
$2945
Traditional Rental Income:
$1916
Airbnb ROI:
9.11%
Traditional ROI:
7.32%
|
|
|
4 beds |
2 baths |
1,464 sq.ft.
|
$190,000
|
Airbnb cash on cash:
9.98%
Traditional cash on cash:
7.85%
Airbnb Rental Income:
$2945
Traditional Rental Income:
$1881
Airbnb ROI:
9.98%
Traditional ROI:
7.85%
|
|
|
3 beds |
2 baths |
915 sq.ft.
|
$199,900
|
Airbnb cash on cash:
8.48%
Traditional cash on cash:
5.76%
Airbnb Rental Income:
$2737
Traditional Rental Income:
$1575
Airbnb ROI:
8.48%
Traditional ROI:
5.76%
|
|
|
4 beds |
2 baths |
1,200 sq.ft.
|
$215,000
|
Airbnb cash on cash:
8.6%
Traditional cash on cash:
6.63%
Airbnb Rental Income:
$2945
Traditional Rental Income:
$1863
Airbnb ROI:
8.6%
Traditional ROI:
6.63%
|
|
|
3 beds |
2 baths |
1,633 sq.ft.
|
$235,000
|
Airbnb cash on cash:
6.93%
Traditional cash on cash:
5.32%
Airbnb Rental Income:
$2737
Traditional Rental Income:
$1733
Airbnb ROI:
6.93%
Traditional ROI:
5.32%
|
|
|
2 beds |
1 baths |
732 sq.ft.
|
$165,000
|
Airbnb cash on cash:
7.8%
Traditional cash on cash:
4.08%
Airbnb Rental Income:
$2200
Traditional Rental Income:
$1059
Airbnb ROI:
7.8%
Traditional ROI:
4.08%
|
|
|
3 beds |
3 baths |
1,685 sq.ft.
|
$255,000
|
Airbnb cash on cash:
6.25%
Traditional cash on cash:
5.42%
Airbnb Rental Income:
$2737
Traditional Rental Income:
$1893
Airbnb ROI:
6.25%
Traditional ROI:
5.42%
|
|
|
2 beds |
2 baths |
796 sq.ft.
|
$200,000
|
Airbnb cash on cash:
5.91%
Traditional cash on cash:
5.91%
Airbnb Rental Income:
$2200
Traditional Rental Income:
$1644
Airbnb ROI:
5.91%
Traditional ROI:
5.91%
|
|
|
3 beds |
1 baths |
816 sq.ft.
|
$189,000
|
Airbnb cash on cash:
9.15%
Traditional cash on cash:
5.09%
Airbnb Rental Income:
$2737
Traditional Rental Income:
$1362
Airbnb ROI:
9.15%
Traditional ROI:
5.09%
|
|
|
3 beds |
2 baths |
1,856 sq.ft.
|
$279,900
|
Airbnb cash on cash:
5.74%
Traditional cash on cash:
4.48%
Airbnb Rental Income:
$2737
Traditional Rental Income:
$1762
Airbnb ROI:
5.74%
Traditional ROI:
4.48%
|
|
|
4 beds |
3 baths |
2,258 sq.ft.
|
$439,500
|
Airbnb cash on cash:
2.57%
Traditional cash on cash:
2.54%
Airbnb Rental Income:
$2945
Traditional Rental Income:
$2256
Airbnb ROI:
2.57%
Traditional ROI:
2.54%
|
|
|
3 beds |
2 baths |
1,092 sq.ft.
|
$200,000
|
Airbnb cash on cash:
8.29%
Traditional cash on cash:
5.76%
Airbnb Rental Income:
$2737
Traditional Rental Income:
$1613
Airbnb ROI:
8.29%
Traditional ROI:
5.76%
|
|
|
2 beds |
2 baths |
1,464 sq.ft.
|
$240,000
|
Airbnb cash on cash:
4.16%
Traditional cash on cash:
4.14%
Airbnb Rental Income:
$2200
Traditional Rental Income:
$1641
Airbnb ROI:
4.16%
Traditional ROI:
4.14%
|
|
|
2 beds |
1 baths |
843 sq.ft.
|
$174,000
|
Airbnb cash on cash:
6.81%
Traditional cash on cash:
3.82%
Airbnb Rental Income:
$2200
Traditional Rental Income:
$1149
Airbnb ROI:
6.81%
Traditional ROI:
3.82%
|
|
|
3 beds |
1 baths |
1,284 sq.ft.
|
$187,000
|
Airbnb cash on cash:
9.12%
Traditional cash on cash:
5.64%
Airbnb Rental Income:
$2737
Traditional Rental Income:
$1472
Airbnb ROI:
9.12%
Traditional ROI:
5.64%
|
|
|
3 beds |
1 baths |
936 sq.ft.
|
$250,000
|
Airbnb cash on cash:
6.24%
Traditional cash on cash:
3.89%
Airbnb Rental Income:
$2737
Traditional Rental Income:
$1538
Airbnb ROI:
6.24%
Traditional ROI:
3.89%
|
|
|
4 beds |
2 baths |
1,228 sq.ft.
|
$239,999
|
Airbnb cash on cash:
7.87%
Traditional cash on cash:
6.14%
Airbnb Rental Income:
$2945
Traditional Rental Income:
$1875
Airbnb ROI:
7.87%
Traditional ROI:
6.14%
|
