|
3 beds |
3 baths |
2,050 sq.ft.
|
$350,000
|
Airbnb cash on cash:
5.43%
Traditional cash on cash:
3.77%
Airbnb Rental Income:
$3813
Traditional Rental Income:
$2443
Airbnb ROI:
5.43%
Traditional ROI:
3.77%
|
|
4 beds |
2 baths |
2,178 sq.ft.
|
$439,000
|
Airbnb cash on cash:
6.25%
Traditional cash on cash:
3.67%
Airbnb Rental Income:
$4441
Traditional Rental Income:
$2452
Airbnb ROI:
6.25%
Traditional ROI:
3.67%
|
|
1 beds |
1 baths |
476 sq.ft.
|
$115,000
|
Airbnb cash on cash:
6.82%
Traditional cash on cash:
6.06%
Airbnb Rental Income:
$1800
Traditional Rental Income:
$1227
Airbnb ROI:
6.82%
Traditional ROI:
6.06%
|
|
3 beds |
3 baths |
1,923 sq.ft.
|
$375,000
|
Airbnb cash on cash:
6.16%
Traditional cash on cash:
5.8%
Airbnb Rental Income:
$3813
Traditional Rental Income:
$2862
Airbnb ROI:
6.16%
Traditional ROI:
5.8%
|
|
5 beds |
2 baths |
1,853 sq.ft.
|
$379,900
|
Airbnb cash on cash:
9.58%
Traditional cash on cash:
4.89%
Airbnb Rental Income:
$5323
Traditional Rental Income:
$2575
Airbnb ROI:
9.58%
Traditional ROI:
4.89%
|
|
5 beds |
4 baths |
3,866 sq.ft.
|
$680,000
|
Airbnb cash on cash:
4.48%
Traditional cash on cash:
3.54%
Airbnb Rental Income:
$5323
Traditional Rental Income:
$3651
Airbnb ROI:
4.48%
Traditional ROI:
3.54%
|
|
4 beds |
2 baths |
4,076 sq.ft.
|
$475,000
|
Airbnb cash on cash:
5.62%
Traditional cash on cash:
3.68%
Airbnb Rental Income:
$4441
Traditional Rental Income:
$2652
Airbnb ROI:
5.62%
Traditional ROI:
3.68%
|
|
4 beds |
1 baths |
1,920 sq.ft.
|
$314,900
|
Airbnb cash on cash:
9.47%
Traditional cash on cash:
5.13%
Airbnb Rental Income:
$4441
Traditional Rental Income:
$2224
Airbnb ROI:
9.47%
Traditional ROI:
5.13%
|
|
5 beds |
3 baths |
3,075 sq.ft.
|
$435,000
|
Airbnb cash on cash:
8.12%
Traditional cash on cash:
5.56%
Airbnb Rental Income:
$5323
Traditional Rental Income:
$3201
Airbnb ROI:
8.12%
Traditional ROI:
5.56%
|
|
5 beds |
3 baths |
3,408 sq.ft.
|
$450,000
|
Airbnb cash on cash:
7.79%
Traditional cash on cash:
5.29%
Airbnb Rental Income:
$5323
Traditional Rental Income:
$3195
Airbnb ROI:
7.79%
Traditional ROI:
5.29%
|
|
5 beds |
4 baths |
5,059 sq.ft.
|
$835,000
|
Airbnb cash on cash:
3.27%
Traditional cash on cash:
2.51%
Airbnb Rental Income:
$5323
Traditional Rental Income:
$3655
Airbnb ROI:
3.27%
Traditional ROI:
2.51%
|
|
5 beds |
3 baths |
2,392 sq.ft.
|
$450,000
|
Airbnb cash on cash:
7.79%
Traditional cash on cash:
5.06%
Airbnb Rental Income:
$5323
Traditional Rental Income:
$3099
Airbnb ROI:
7.79%
Traditional ROI:
5.06%
|
|
5 beds |
3 baths |
3,728 sq.ft.
|
$589,900
|
Airbnb cash on cash:
5.47%
Traditional cash on cash:
3.5%
Airbnb Rental Income:
$5323
Traditional Rental Income:
$3164
Airbnb ROI:
5.47%
Traditional ROI:
3.5%
|
|
5 beds |
3 baths |
4,536 sq.ft.
|
$449,900
|
Airbnb cash on cash:
7.78%
Traditional cash on cash:
5.16%
Airbnb Rental Income:
$5323
Traditional Rental Income:
$3147
Airbnb ROI:
7.78%
Traditional ROI:
5.16%
|
|
5 beds |
4 baths |
2,930 sq.ft.
|
$449,900
|
Airbnb cash on cash:
7.79%
Traditional cash on cash:
6.42%
Airbnb Rental Income:
$5323
Traditional Rental Income:
$3669
Airbnb ROI:
7.79%
Traditional ROI:
6.42%
|
|
5 beds |
4 baths |
3,564 sq.ft.
|
$495,000
|
Airbnb cash on cash:
6.9%
Traditional cash on cash:
5.7%
Airbnb Rental Income:
$5323
Traditional Rental Income:
$3690
Airbnb ROI:
6.9%
Traditional ROI:
5.7%
|
|
4 beds |
1 baths |
1,460 sq.ft.
|
$350,000
|
Airbnb cash on cash:
8.33%
Traditional cash on cash:
4.37%
Airbnb Rental Income:
$4441
Traditional Rental Income:
$2211
Airbnb ROI:
8.33%
Traditional ROI:
4.37%
|
|
4 beds |
3 baths |
2,860 sq.ft.
|
$450,000
|
Airbnb cash on cash:
6.04%
Traditional cash on cash:
4.52%
Airbnb Rental Income:
$4441
Traditional Rental Income:
$2870
Airbnb ROI:
6.04%
Traditional ROI:
4.52%
|
|
4 beds |
3 baths |
2,304 sq.ft.
|
$391,700
|
Airbnb cash on cash:
7.24%
Traditional cash on cash:
5.09%
Airbnb Rental Income:
$4441
Traditional Rental Income:
$2723
Airbnb ROI:
7.24%
Traditional ROI:
5.09%
|
|
3 beds |
2 baths |
1,875 sq.ft.
|
$439,836
|
Airbnb cash on cash:
4.96%
Traditional cash on cash:
3.63%
Airbnb Rental Income:
$3813
Traditional Rental Income:
$2441
Airbnb ROI:
4.96%
Traditional ROI:
3.63%
|
|
2 beds |
1 baths |
865 sq.ft.
|
$170,000
|
Airbnb cash on cash:
5.95%
Traditional cash on cash:
2.06%
Airbnb Rental Income:
$2506
Traditional Rental Income:
$1269
Airbnb ROI:
5.95%
Traditional ROI:
2.06%
|
|
5 beds |
4 baths |
4,719 sq.ft.
|
$1,299,000
|
Airbnb cash on cash:
1.37%
Traditional cash on cash:
0.89%
Airbnb Rental Income:
$5323
Traditional Rental Income:
$3670
Airbnb ROI:
1.37%
Traditional ROI:
0.89%
|
|
3 beds |
4 baths |
4,251 sq.ft.
|
$875,000
|
Airbnb cash on cash:
1.43%
Traditional cash on cash:
1.17%
Airbnb Rental Income:
$3813
Traditional Rental Income:
$2775
Airbnb ROI:
1.43%
Traditional ROI:
1.17%
|
|
5 beds |
3 baths |
2,636 sq.ft.
|
$385,000
|
Airbnb cash on cash:
9.43%
Traditional cash on cash:
6.47%
Airbnb Rental Income:
$5323
Traditional Rental Income:
$3179
Airbnb ROI:
9.43%
Traditional ROI:
6.47%
|
|
4 beds |
3 baths |
2,246 sq.ft.
|
$339,500
|
Airbnb cash on cash:
8.65%
Traditional cash on cash:
6.12%
Airbnb Rental Income:
$4441
Traditional Rental Income:
$2705
Airbnb ROI:
8.65%
Traditional ROI:
6.12%
|
|
1 beds |
1 baths |
708 sq.ft.
|
$119,000
|
Airbnb cash on cash:
4.59%
Traditional cash on cash:
3.93%
Airbnb Rental Income:
$1800
Traditional Rental Income:
$1235
Airbnb ROI:
4.59%
Traditional ROI:
3.93%
|
|
3 beds |
1 baths |
1,332 sq.ft.
|
$299,900
|
Airbnb cash on cash:
8.3%
Traditional cash on cash:
5.37%
Airbnb Rental Income:
$3813
Traditional Rental Income:
$2161
Airbnb ROI:
8.3%
Traditional ROI:
5.37%
|
|
3 beds |
2 baths |
1,584 sq.ft.
|
$325,000
|
Airbnb cash on cash:
7.38%
Traditional cash on cash:
5.86%
Airbnb Rental Income:
$3813
Traditional Rental Income:
$2524
Airbnb ROI:
7.38%
Traditional ROI:
5.86%
|
|
3 beds |
2 baths |
2,242 sq.ft.
|
$385,000
|
Airbnb cash on cash:
6.12%
Traditional cash on cash:
5.73%
Airbnb Rental Income:
$3813
Traditional Rental Income:
$2845
Airbnb ROI:
6.12%
Traditional ROI:
5.73%
|
|
3 beds |
2 baths |
2,004 sq.ft.
|
$319,900
|
Airbnb cash on cash:
7.56%
Traditional cash on cash:
6.68%
Airbnb Rental Income:
$3813
Traditional Rental Income:
$2724
Airbnb ROI:
7.56%
Traditional ROI:
6.68%
|
|
4 beds |
2 baths |
2,170 sq.ft.
|
$405,000
|
Airbnb cash on cash:
6.93%
Traditional cash on cash:
4.04%
Airbnb Rental Income:
$4441
Traditional Rental Income:
$2412
Airbnb ROI:
6.93%
Traditional ROI:
4.04%
|
|
2 beds |
1 baths |
837 sq.ft.
|
$259,900
|
Airbnb cash on cash:
5.43%
Traditional cash on cash:
3.86%
Airbnb Rental Income:
$2506
Traditional Rental Income:
$1513
Airbnb ROI:
5.43%
Traditional ROI:
3.86%
|
|
3 beds |
2 baths |
2,082 sq.ft.
|
$344,900
|
Airbnb cash on cash:
6.87%
Traditional cash on cash:
6.12%
Airbnb Rental Income:
$3813
Traditional Rental Income:
$2745
Airbnb ROI:
6.87%
Traditional ROI:
6.12%
|
|
3 beds |
3 baths |
1,810 sq.ft.
|
$340,000
|
Airbnb cash on cash:
6.99%
Traditional cash on cash:
5.51%
Airbnb Rental Income:
$3813
Traditional Rental Income:
$2513
Airbnb ROI:
6.99%
Traditional ROI:
5.51%
|
|
3 beds |
3 baths |
1,998 sq.ft.
|
$350,000
|
Airbnb cash on cash:
5.53%
Traditional cash on cash:
3.85%
Airbnb Rental Income:
$3813
Traditional Rental Income:
$2438
Airbnb ROI:
5.53%
Traditional ROI:
3.85%
|
|
4 beds |
4 baths |
3,520 sq.ft.
|
$470,000
|
Airbnb cash on cash:
5.7%
Traditional cash on cash:
5.09%
Airbnb Rental Income:
$4441
Traditional Rental Income:
$3244
Airbnb ROI:
5.7%
Traditional ROI:
5.09%
|
|
4 beds |
2 baths |
1,976 sq.ft.
|
$345,000
|
Airbnb cash on cash:
8.48%
Traditional cash on cash:
5.43%
Airbnb Rental Income:
$4441
Traditional Rental Income:
$2524
Airbnb ROI:
8.48%
Traditional ROI:
5.43%
|
|
3 beds |
3 baths |
2,690 sq.ft.
|
$410,000
|
Airbnb cash on cash:
5.46%
Traditional cash on cash:
5.05%
Airbnb Rental Income:
$3813
Traditional Rental Income:
$2828
Airbnb ROI:
5.46%
Traditional ROI:
5.05%
|
|
3 beds |
2 baths |
2,102 sq.ft.
|
$250,000
|
Airbnb cash on cash:
8.18%
Traditional cash on cash:
6.78%
Airbnb Rental Income:
$3813
Traditional Rental Income:
$2659
Airbnb ROI:
8.18%
Traditional ROI:
6.78%
|
|
4 beds |
2 baths |
2,040 sq.ft.
|
$315,000
|
Airbnb cash on cash:
9.47%
Traditional cash on cash:
6.14%
Airbnb Rental Income:
$4441
Traditional Rental Income:
$2525
Airbnb ROI:
9.47%
Traditional ROI:
6.14%
|