|
|
N/A beds |
1 baths |
N/A
|
$220,000
|
Airbnb cash on cash:
2.15%
Traditional cash on cash:
1.91%
Airbnb Rental Income:
$2255
Traditional Rental Income:
$1639
Airbnb ROI:
2.15%
Traditional ROI:
1.91%
|
|
|
1 beds |
1 baths |
N/A
|
$234,000
|
Airbnb cash on cash:
1.69%
Traditional cash on cash:
0.8%
Airbnb Rental Income:
$2658
Traditional Rental Income:
$1829
Airbnb ROI:
1.69%
Traditional ROI:
0.8%
|
|
|
N/A beds |
1 baths |
N/A
|
$225,000
|
Airbnb cash on cash:
2.39%
Traditional cash on cash:
2.15%
Airbnb Rental Income:
$2255
Traditional Rental Income:
$1639
Airbnb ROI:
2.39%
Traditional ROI:
2.15%
|
|
|
1 beds |
1 baths |
N/A
|
$225,000
|
Airbnb cash on cash:
2.49%
Traditional cash on cash:
1.57%
Airbnb Rental Income:
$2658
Traditional Rental Income:
$1829
Airbnb ROI:
2.49%
Traditional ROI:
1.57%
|
|
|
3 beds |
1 baths |
N/A
|
$1,450,000
|
Airbnb cash on cash:
0.71%
Traditional cash on cash:
-0.65%
Airbnb Rental Income:
$5815
Traditional Rental Income:
$2831
Airbnb ROI:
0.71%
Traditional ROI:
-0.65%
|
|
|
4 beds |
3 baths |
N/A
|
$1,588,000
|
Airbnb cash on cash:
2.3%
Traditional cash on cash:
-0.17%
Airbnb Rental Income:
$9164
Traditional Rental Income:
$3800
Airbnb ROI:
2.3%
Traditional ROI:
-0.17%
|
|
|
3 beds |
2 baths |
N/A
|
$895,000
|
Airbnb cash on cash:
3.92%
Traditional cash on cash:
2.08%
Airbnb Rental Income:
$5815
Traditional Rental Income:
$3122
Airbnb ROI:
3.92%
Traditional ROI:
2.08%
|
|
|
3 beds |
2 baths |
1,194 sq.ft.
|
$1,088,880
|
Airbnb cash on cash:
2.71%
Traditional cash on cash:
1.24%
Airbnb Rental Income:
$5815
Traditional Rental Income:
$3171
Airbnb ROI:
2.71%
Traditional ROI:
1.24%
|
|
|
4 beds |
1 baths |
N/A
|
$849,000
|
Airbnb cash on cash:
7.31%
Traditional cash on cash:
2.7%
Airbnb Rental Income:
$9164
Traditional Rental Income:
$3800
Airbnb ROI:
7.31%
Traditional ROI:
2.7%
|
|
|
N/A beds |
1 baths |
N/A
|
$210,000
|
Airbnb cash on cash:
2.43%
Traditional cash on cash:
2.18%
Airbnb Rental Income:
$2255
Traditional Rental Income:
$1639
Airbnb ROI:
2.43%
Traditional ROI:
2.18%
|
|
|
3 beds |
2 baths |
1,526 sq.ft.
|
$959,000
|
Airbnb cash on cash:
2.43%
Traditional cash on cash:
0.37%
Airbnb Rental Income:
$5815
Traditional Rental Income:
$2817
Airbnb ROI:
2.43%
Traditional ROI:
0.37%
|
|
|
4 beds |
3 baths |
N/A
|
$790,000
|
Airbnb cash on cash:
7.31%
Traditional cash on cash:
3.01%
Airbnb Rental Income:
$9164
Traditional Rental Income:
$4283
Airbnb ROI:
7.31%
Traditional ROI:
3.01%
|
|
|
3 beds |
3 baths |
N/A
|
$1,300,000
|
Airbnb cash on cash:
1.89%
Traditional cash on cash:
1.01%
Airbnb Rental Income:
$5815
Traditional Rental Income:
$3605
Airbnb ROI:
1.89%
Traditional ROI:
1.01%
|
|
|
3 beds |
2 baths |
2,882 sq.ft.
|
$1,210,000
|
Airbnb cash on cash:
2.21%
Traditional cash on cash:
1.13%
Airbnb Rental Income:
$5815
Traditional Rental Income:
$3440
Airbnb ROI:
2.21%
Traditional ROI:
1.13%
|
|
|
4 beds |
2 baths |
1,461 sq.ft.
|
$1,129,888
|
Airbnb cash on cash:
5.28%
Traditional cash on cash:
1.4%
Airbnb Rental Income:
$9164
Traditional Rental Income:
$3367
Airbnb ROI:
5.28%
Traditional ROI:
1.4%
|
|
|
4 beds |
2 baths |
1,715 sq.ft.
|
$1,128,000
|
Airbnb cash on cash:
5.24%
Traditional cash on cash:
1.6%
Airbnb Rental Income:
$9164
Traditional Rental Income:
$3628
Airbnb ROI:
5.24%
Traditional ROI:
1.6%
|
|
|
1 beds |
1 baths |
N/A
|
$239,000
|
Airbnb cash on cash:
2.28%
Traditional cash on cash:
1.41%
Airbnb Rental Income:
$2658
Traditional Rental Income:
$1829
Airbnb ROI:
2.28%
Traditional ROI:
1.41%
|
|
|
1 beds |
1 baths |
N/A
|
$250,000
|
Airbnb cash on cash:
1.73%
Traditional cash on cash:
0.74%
Airbnb Rental Income:
$2658
Traditional Rental Income:
$1794
Airbnb ROI:
1.73%
Traditional ROI:
0.74%
|
|
|
3 beds |
2 baths |
N/A
|
$618,000
|
Airbnb cash on cash:
2.01%
Traditional cash on cash:
-1.18%
Airbnb Rental Income:
$5815
Traditional Rental Income:
$2817
Airbnb ROI:
2.01%
Traditional ROI:
-1.18%
|
|
|
N/A beds |
1 baths |
500 sq.ft.
|
$169,000
|
Airbnb cash on cash:
3.64%
Traditional cash on cash:
3.32%
Airbnb Rental Income:
$2255
Traditional Rental Income:
$1639
Airbnb ROI:
3.64%
Traditional ROI:
3.32%
|
|
|
1 beds |
1 baths |
750 sq.ft.
|
$348,800
|
Airbnb cash on cash:
0.07%
Traditional cash on cash:
-0.53%
Airbnb Rental Income:
$2658
Traditional Rental Income:
$1829
Airbnb ROI:
0.07%
Traditional ROI:
-0.53%
|
|
|
1 beds |
1 baths |
600 sq.ft.
|
$222,500
|
Airbnb cash on cash:
2.69%
Traditional cash on cash:
1.75%
Airbnb Rental Income:
$2658
Traditional Rental Income:
$1829
Airbnb ROI:
2.69%
Traditional ROI:
1.75%
|
|
|
N/A beds |
1 baths |
N/A
|
$229,900
|
Airbnb cash on cash:
1.9%
Traditional cash on cash:
1.67%
Airbnb Rental Income:
$2255
Traditional Rental Income:
$1639
Airbnb ROI:
1.9%
Traditional ROI:
1.67%
|
|
|
3 beds |
2 baths |
N/A
|
$1,098,888
|
Airbnb cash on cash:
2.7%
Traditional cash on cash:
1.16%
Airbnb Rental Income:
$5815
Traditional Rental Income:
$3083
Airbnb ROI:
2.7%
Traditional ROI:
1.16%
|
|
|
3 beds |
2 baths |
1,710 sq.ft.
|
$918,888
|
Airbnb cash on cash:
3.88%
Traditional cash on cash:
1.73%
Airbnb Rental Income:
$5815
Traditional Rental Income:
$2817
Airbnb ROI:
3.88%
Traditional ROI:
1.73%
|
|
|
3 beds |
3 baths |
1,440 sq.ft.
|
$928,000
|
Airbnb cash on cash:
3.6%
Traditional cash on cash:
1.47%
Airbnb Rental Income:
$5815
Traditional Rental Income:
$2817
Airbnb ROI:
3.6%
Traditional ROI:
1.47%
|
|
|
3 beds |
2 baths |
1,300 sq.ft.
|
$864,000
|
Airbnb cash on cash:
3.95%
Traditional cash on cash:
1.67%
Airbnb Rental Income:
$5815
Traditional Rental Income:
$2817
Airbnb ROI:
3.95%
Traditional ROI:
1.67%
|
|
|
3 beds |
3 baths |
N/A
|
$859,000
|
Airbnb cash on cash:
3.85%
Traditional cash on cash:
1.55%
Airbnb Rental Income:
$5815
Traditional Rental Income:
$2817
Airbnb ROI:
3.85%
Traditional ROI:
1.55%
|
|
|
4 beds |
3 baths |
N/A
|
$1,199,999
|
Airbnb cash on cash:
4.85%
Traditional cash on cash:
2.1%
Airbnb Rental Income:
$9164
Traditional Rental Income:
$4373
Airbnb ROI:
4.85%
Traditional ROI:
2.1%
|
|
|
3 beds |
4 baths |
N/A
|
$1,098,000
|
Airbnb cash on cash:
2.64%
Traditional cash on cash:
2.41%
Airbnb Rental Income:
$5815
Traditional Rental Income:
$4418
Airbnb ROI:
2.64%
Traditional ROI:
2.41%
|
|
|
3 beds |
2 baths |
1,200 sq.ft.
|
$908,888
|
Airbnb cash on cash:
3.7%
Traditional cash on cash:
1.61%
Airbnb Rental Income:
$5815
Traditional Rental Income:
$2892
Airbnb ROI:
3.7%
Traditional ROI:
1.61%
|
|
|
4 beds |
4 baths |
N/A
|
$1,250,000
|
Airbnb cash on cash:
4.29%
Traditional cash on cash:
1.56%
Airbnb Rental Income:
$8589
Traditional Rental Income:
$3800
Airbnb ROI:
4.29%
Traditional ROI:
1.56%
|
|
|
1 beds |
1 baths |
720 sq.ft.
|
$305,000
|
Airbnb cash on cash:
0.79%
Traditional cash on cash:
-0.02%
Airbnb Rental Income:
$2658
Traditional Rental Income:
$1794
Airbnb ROI:
0.79%
Traditional ROI:
-0.02%
|
|
|
3 beds |
2 baths |
1,328 sq.ft.
|
$875,000
|
Airbnb cash on cash:
3.91%
Traditional cash on cash:
2.2%
Airbnb Rental Income:
$5815
Traditional Rental Income:
$3266
Airbnb ROI:
3.91%
Traditional ROI:
2.2%
|
|
|
4 beds |
1 baths |
2,500 sq.ft.
|
$799,000
|
Airbnb cash on cash:
8.11%
Traditional cash on cash:
3.21%
Airbnb Rental Income:
$9164
Traditional Rental Income:
$3800
Airbnb ROI:
8.11%
Traditional ROI:
3.21%
|
|
|
1 beds |
1 baths |
N/A
|
$339,888
|
Airbnb cash on cash:
0.14%
Traditional cash on cash:
-0.48%
Airbnb Rental Income:
$2658
Traditional Rental Income:
$1829
Airbnb ROI:
0.14%
Traditional ROI:
-0.48%
|
|
|
4 beds |
4 baths |
2,150 sq.ft.
|
$1,380,000
|
Airbnb cash on cash:
3.9%
Traditional cash on cash:
2.12%
Airbnb Rental Income:
$9164
Traditional Rental Income:
$5166
Airbnb ROI:
3.9%
Traditional ROI:
2.12%
|
|
|
N/A beds |
1 baths |
580 sq.ft.
|
$198,000
|
Airbnb cash on cash:
2.06%
Traditional cash on cash:
1.78%
Airbnb Rental Income:
$2255
Traditional Rental Income:
$1639
Airbnb ROI:
2.06%
Traditional ROI:
1.78%
|
|
|
4 beds |
4 baths |
N/A
|
$1,239,000
|
Airbnb cash on cash:
4.66%
Traditional cash on cash:
1.5%
Airbnb Rental Income:
$9164
Traditional Rental Income:
$3800
Airbnb ROI:
4.66%
Traditional ROI:
1.5%
|
