|
4 beds |
4 baths |
2,947 sq.ft.
|
$764,500
|
Airbnb cash on cash:
7.11%
Traditional cash on cash:
2.4%
Airbnb Rental Income:
$7923
Traditional Rental Income:
$3063
Airbnb ROI:
7.11%
Traditional ROI:
2.4%
|
|
3 beds |
2 baths |
1,313 sq.ft.
|
$345,000
|
Airbnb cash on cash:
4.95%
Traditional cash on cash:
3.54%
Airbnb Rental Income:
$3098
Traditional Rental Income:
$1936
Airbnb ROI:
4.95%
Traditional ROI:
3.54%
|
|
2 beds |
2 baths |
2,048 sq.ft.
|
$540,000
|
Airbnb cash on cash:
2.48%
Traditional cash on cash:
2.28%
Airbnb Rental Income:
$2603
Traditional Rental Income:
$1880
Airbnb ROI:
2.48%
Traditional ROI:
2.28%
|
|
3 beds |
4 baths |
2,100 sq.ft.
|
$400,000
|
Airbnb cash on cash:
4.32%
Traditional cash on cash:
3.56%
Airbnb Rental Income:
$3098
Traditional Rental Income:
$2105
Airbnb ROI:
4.32%
Traditional ROI:
3.56%
|
|
2 beds |
2 baths |
1,985 sq.ft.
|
$415,000
|
Airbnb cash on cash:
2.73%
Traditional cash on cash:
2.27%
Airbnb Rental Income:
$2603
Traditional Rental Income:
$1802
Airbnb ROI:
2.73%
Traditional ROI:
2.27%
|
|
2 beds |
2 baths |
1,810 sq.ft.
|
$415,000
|
Airbnb cash on cash:
3.37%
Traditional cash on cash:
2.84%
Airbnb Rental Income:
$2603
Traditional Rental Income:
$1775
Airbnb ROI:
3.37%
Traditional ROI:
2.84%
|
|
5 beds |
5 baths |
3,944 sq.ft.
|
$1,250,000
|
Airbnb cash on cash:
5.08%
Traditional cash on cash:
0.78%
Airbnb Rental Income:
$9984
Traditional Rental Income:
$3132
Airbnb ROI:
5.08%
Traditional ROI:
0.78%
|
|
5 beds |
5 baths |
5,301 sq.ft.
|
$1,200,000
|
Airbnb cash on cash:
5.36%
Traditional cash on cash:
0.94%
Airbnb Rental Income:
$9984
Traditional Rental Income:
$3200
Airbnb ROI:
5.36%
Traditional ROI:
0.94%
|
|
5 beds |
4 baths |
3,586 sq.ft.
|
$799,900
|
Airbnb cash on cash:
8.91%
Traditional cash on cash:
1.66%
Airbnb Rental Income:
$9984
Traditional Rental Income:
$2728
Airbnb ROI:
8.91%
Traditional ROI:
1.66%
|
|
5 beds |
5 baths |
4,390 sq.ft.
|
$1,260,000
|
Airbnb cash on cash:
5.06%
Traditional cash on cash:
0.84%
Airbnb Rental Income:
$9984
Traditional Rental Income:
$3186
Airbnb ROI:
5.06%
Traditional ROI:
0.84%
|
|
5 beds |
4 baths |
3,505 sq.ft.
|
$780,000
|
Airbnb cash on cash:
9.18%
Traditional cash on cash:
1.68%
Airbnb Rental Income:
$9984
Traditional Rental Income:
$2673
Airbnb ROI:
9.18%
Traditional ROI:
1.68%
|
|
5 beds |
4 baths |
2,901 sq.ft.
|
$805,000
|
Airbnb cash on cash:
8.85%
Traditional cash on cash:
1.63%
Airbnb Rental Income:
$9984
Traditional Rental Income:
$2716
Airbnb ROI:
8.85%
Traditional ROI:
1.63%
|
|
3 beds |
4 baths |
2,819 sq.ft.
|
$815,000
|
Airbnb cash on cash:
1.59%
Traditional cash on cash:
1.42%
Airbnb Rental Income:
$3098
Traditional Rental Income:
$2264
Airbnb ROI:
1.59%
Traditional ROI:
1.42%
|
|
4 beds |
3 baths |
3,805 sq.ft.
|
$819,000
|
Airbnb cash on cash:
6.79%
Traditional cash on cash:
1.78%
Airbnb Rental Income:
$7923
Traditional Rental Income:
$2591
Airbnb ROI:
6.79%
Traditional ROI:
1.78%
|
|
3 beds |
2 baths |
1,902 sq.ft.
|
$415,000
|
Airbnb cash on cash:
4.28%
Traditional cash on cash:
3.73%
Airbnb Rental Income:
$3098
Traditional Rental Income:
$2180
Airbnb ROI:
4.28%
Traditional ROI:
3.73%
|
|
5 beds |
6 baths |
6,974 sq.ft.
|
$3,650,000
|
Airbnb cash on cash:
1.08%
Traditional cash on cash:
-0.36%
Airbnb Rental Income:
$9984
Traditional Rental Income:
$3254
Airbnb ROI:
1.08%
Traditional ROI:
-0.36%
|
|
2 beds |
2 baths |
1,463 sq.ft.
|
$450,000
|
Airbnb cash on cash:
1.78%
Traditional cash on cash:
1.47%
Airbnb Rental Income:
$2603
Traditional Rental Income:
$1848
Airbnb ROI:
1.78%
Traditional ROI:
1.47%
|
|
4 beds |
4 baths |
4,025 sq.ft.
|
$775,000
|
Airbnb cash on cash:
6.92%
Traditional cash on cash:
2.32%
Airbnb Rental Income:
$7923
Traditional Rental Income:
$3087
Airbnb ROI:
6.92%
Traditional ROI:
2.32%
|
|
4 beds |
4 baths |
3,260 sq.ft.
|
$850,000
|
Airbnb cash on cash:
6.02%
Traditional cash on cash:
1.68%
Airbnb Rental Income:
$7923
Traditional Rental Income:
$2976
Airbnb ROI:
6.02%
Traditional ROI:
1.68%
|
|
4 beds |
5 baths |
4,150 sq.ft.
|
$900,000
|
Airbnb cash on cash:
5.78%
Traditional cash on cash:
2.67%
Airbnb Rental Income:
$7923
Traditional Rental Income:
$3806
Airbnb ROI:
5.78%
Traditional ROI:
2.67%
|
|
4 beds |
3 baths |
2,628 sq.ft.
|
$1,149,000
|
Airbnb cash on cash:
4.33%
Traditional cash on cash:
0.9%
Airbnb Rental Income:
$7923
Traditional Rental Income:
$2589
Airbnb ROI:
4.33%
Traditional ROI:
0.9%
|
|
3 beds |
3 baths |
1,658 sq.ft.
|
$390,000
|
Airbnb cash on cash:
4.68%
Traditional cash on cash:
3.96%
Airbnb Rental Income:
$3098
Traditional Rental Income:
$2128
Airbnb ROI:
4.68%
Traditional ROI:
3.96%
|
|
3 beds |
2 baths |
2,075 sq.ft.
|
$475,000
|
Airbnb cash on cash:
3.34%
Traditional cash on cash:
2.73%
Airbnb Rental Income:
$3098
Traditional Rental Income:
$2121
Airbnb ROI:
3.34%
Traditional ROI:
2.73%
|
|
2 beds |
2 baths |
1,466 sq.ft.
|
$450,000
|
Airbnb cash on cash:
1.56%
Traditional cash on cash:
1.19%
Airbnb Rental Income:
$2603
Traditional Rental Income:
$1823
Airbnb ROI:
1.56%
Traditional ROI:
1.19%
|
|
3 beds |
3 baths |
2,247 sq.ft.
|
$419,900
|
Airbnb cash on cash:
3.45%
Traditional cash on cash:
2.81%
Airbnb Rental Income:
$3098
Traditional Rental Income:
$2141
Airbnb ROI:
3.45%
Traditional ROI:
2.81%
|
|
4 beds |
3 baths |
2,806 sq.ft.
|
$599,000
|
Airbnb cash on cash:
9.44%
Traditional cash on cash:
3.18%
Airbnb Rental Income:
$7923
Traditional Rental Income:
$2916
Airbnb ROI:
9.44%
Traditional ROI:
3.18%
|
|
4 beds |
4 baths |
3,522 sq.ft.
|
$645,000
|
Airbnb cash on cash:
8.64%
Traditional cash on cash:
3.3%
Airbnb Rental Income:
$7923
Traditional Rental Income:
$3199
Airbnb ROI:
8.64%
Traditional ROI:
3.3%
|
|
4 beds |
4 baths |
3,124 sq.ft.
|
$629,900
|
Airbnb cash on cash:
8.89%
Traditional cash on cash:
3.36%
Airbnb Rental Income:
$7923
Traditional Rental Income:
$3160
Airbnb ROI:
8.89%
Traditional ROI:
3.36%
|
|
4 beds |
4 baths |
3,102 sq.ft.
|
$680,000
|
Airbnb cash on cash:
8.11%
Traditional cash on cash:
2.99%
Airbnb Rental Income:
$7923
Traditional Rental Income:
$3167
Airbnb ROI:
8.11%
Traditional ROI:
2.99%
|
|
3 beds |
2 baths |
1,622 sq.ft.
|
$445,000
|
Airbnb cash on cash:
4.11%
Traditional cash on cash:
3.05%
Airbnb Rental Income:
$3098
Traditional Rental Income:
$1952
Airbnb ROI:
4.11%
Traditional ROI:
3.05%
|
|
4 beds |
4 baths |
3,645 sq.ft.
|
$875,000
|
Airbnb cash on cash:
6.27%
Traditional cash on cash:
2.03%
Airbnb Rental Income:
$7923
Traditional Rental Income:
$2965
Airbnb ROI:
6.27%
Traditional ROI:
2.03%
|
|
3 beds |
2 baths |
1,756 sq.ft.
|
$376,000
|
Airbnb cash on cash:
4.76%
Traditional cash on cash:
3.73%
Airbnb Rental Income:
$3098
Traditional Rental Income:
$2031
Airbnb ROI:
4.76%
Traditional ROI:
3.73%
|
|
3 beds |
2 baths |
1,080 sq.ft.
|
$210,000
|
Airbnb cash on cash:
9.79%
Traditional cash on cash:
6.29%
Airbnb Rental Income:
$3098
Traditional Rental Income:
$1697
Airbnb ROI:
9.79%
Traditional ROI:
6.29%
|
|
2 beds |
3 baths |
2,053 sq.ft.
|
$569,900
|
Airbnb cash on cash:
1.51%
Traditional cash on cash:
1.47%
Airbnb Rental Income:
$2603
Traditional Rental Income:
$1956
Airbnb ROI:
1.51%
Traditional ROI:
1.47%
|
|
3 beds |
3 baths |
2,379 sq.ft.
|
$420,000
|
Airbnb cash on cash:
4.29%
Traditional cash on cash:
4.04%
Airbnb Rental Income:
$3098
Traditional Rental Income:
$2293
Airbnb ROI:
4.29%
Traditional ROI:
4.04%
|
|
3 beds |
2 baths |
1,696 sq.ft.
|
$449,900
|
Airbnb cash on cash:
3.53%
Traditional cash on cash:
2.88%
Airbnb Rental Income:
$3098
Traditional Rental Income:
$2123
Airbnb ROI:
3.53%
Traditional ROI:
2.88%
|
|
4 beds |
2 baths |
1,453 sq.ft.
|
$850,000
|
Airbnb cash on cash:
6.22%
Traditional cash on cash:
0.59%
Airbnb Rental Income:
$7923
Traditional Rental Income:
$1957
Airbnb ROI:
6.22%
Traditional ROI:
0.59%
|
|
3 beds |
2 baths |
1,631 sq.ft.
|
$380,000
|
Airbnb cash on cash:
4.2%
Traditional cash on cash:
3.29%
Airbnb Rental Income:
$3098
Traditional Rental Income:
$2068
Airbnb ROI:
4.2%
Traditional ROI:
3.29%
|
|
2 beds |
2 baths |
1,569 sq.ft.
|
$485,000
|
Airbnb cash on cash:
1.93%
Traditional cash on cash:
1.74%
Airbnb Rental Income:
$2603
Traditional Rental Income:
$1897
Airbnb ROI:
1.93%
Traditional ROI:
1.74%
|
|
4 beds |
3 baths |
3,196 sq.ft.
|
$549,000
|
Airbnb cash on cash:
5.99%
Traditional cash on cash:
3.75%
Airbnb Rental Income:
$4929
Traditional Rental Income:
$2747
Airbnb ROI:
5.99%
Traditional ROI:
3.75%
|