|
4 beds |
4 baths |
1,954 sq.ft.
|
$550,000
|
Airbnb cash on cash:
4.24%
Traditional cash on cash:
3.45%
Airbnb Rental Income:
$3758
Traditional Rental Income:
$2535
Airbnb ROI:
4.24%
Traditional ROI:
3.45%
|
|
4 beds |
3 baths |
2,338 sq.ft.
|
$410,000
|
Airbnb cash on cash:
4.58%
Traditional cash on cash:
3.46%
Airbnb Rental Income:
$3758
Traditional Rental Income:
$2515
Airbnb ROI:
4.58%
Traditional ROI:
3.46%
|
|
2 beds |
2 baths |
1,064 sq.ft.
|
$185,900
|
Airbnb cash on cash:
8%
Traditional cash on cash:
5.27%
Airbnb Rental Income:
$2729
Traditional Rental Income:
$1603
Airbnb ROI:
8%
Traditional ROI:
5.27%
|
|
5 beds |
3 baths |
2,646 sq.ft.
|
$360,000
|
Airbnb cash on cash:
8.28%
Traditional cash on cash:
4.89%
Airbnb Rental Income:
$4790
Traditional Rental Income:
$2657
Airbnb ROI:
8.28%
Traditional ROI:
4.89%
|
|
4 beds |
2 baths |
2,112 sq.ft.
|
$279,000
|
Airbnb cash on cash:
7.79%
Traditional cash on cash:
4.97%
Airbnb Rental Income:
$3758
Traditional Rental Income:
$2201
Airbnb ROI:
7.79%
Traditional ROI:
4.97%
|
|
4 beds |
4 baths |
3,313 sq.ft.
|
$411,111
|
Airbnb cash on cash:
4.56%
Traditional cash on cash:
3.83%
Airbnb Rental Income:
$3758
Traditional Rental Income:
$2660
Airbnb ROI:
4.56%
Traditional ROI:
3.83%
|
|
5 beds |
3 baths |
2,643 sq.ft.
|
$350,000
|
Airbnb cash on cash:
8.36%
Traditional cash on cash:
4.34%
Airbnb Rental Income:
$4790
Traditional Rental Income:
$2483
Airbnb ROI:
8.36%
Traditional ROI:
4.34%
|
|
4 beds |
3 baths |
2,278 sq.ft.
|
$425,000
|
Airbnb cash on cash:
4.3%
Traditional cash on cash:
3.25%
Airbnb Rental Income:
$3758
Traditional Rental Income:
$2523
Airbnb ROI:
4.3%
Traditional ROI:
3.25%
|
|
5 beds |
3 baths |
2,252 sq.ft.
|
$498,000
|
Airbnb cash on cash:
5.48%
Traditional cash on cash:
2.57%
Airbnb Rental Income:
$4790
Traditional Rental Income:
$2451
Airbnb ROI:
5.48%
Traditional ROI:
2.57%
|
|
6 beds |
2 baths |
3,132 sq.ft.
|
$375,000
|
Airbnb cash on cash:
8.06%
Traditional cash on cash:
2.71%
Airbnb Rental Income:
$4790
Traditional Rental Income:
$1923
Airbnb ROI:
8.06%
Traditional ROI:
2.71%
|
|
4 beds |
3 baths |
3,738 sq.ft.
|
$350,000
|
Airbnb cash on cash:
5.73%
Traditional cash on cash:
4.75%
Airbnb Rental Income:
$3758
Traditional Rental Income:
$2620
Airbnb ROI:
5.73%
Traditional ROI:
4.75%
|
|
4 beds |
3 baths |
2,304 sq.ft.
|
$395,000
|
Airbnb cash on cash:
4.96%
Traditional cash on cash:
3.73%
Airbnb Rental Income:
$3758
Traditional Rental Income:
$2488
Airbnb ROI:
4.96%
Traditional ROI:
3.73%
|
|
3 beds |
3 baths |
1,201 sq.ft.
|
$300,000
|
Airbnb cash on cash:
4.1%
Traditional cash on cash:
4.06%
Airbnb Rental Income:
$2416
Traditional Rental Income:
$1813
Airbnb ROI:
4.1%
Traditional ROI:
4.06%
|
|
4 beds |
3 baths |
2,082 sq.ft.
|
$397,225
|
Airbnb cash on cash:
5.24%
Traditional cash on cash:
4.01%
Airbnb Rental Income:
$3758
Traditional Rental Income:
$2487
Airbnb ROI:
5.24%
Traditional ROI:
4.01%
|
|
5 beds |
3 baths |
2,064 sq.ft.
|
$349,700
|
Airbnb cash on cash:
9.13%
Traditional cash on cash:
5.33%
Airbnb Rental Income:
$4790
Traditional Rental Income:
$2555
Airbnb ROI:
9.13%
Traditional ROI:
5.33%
|
|
3 beds |
2 baths |
1,260 sq.ft.
|
$239,000
|
Airbnb cash on cash:
5.32%
Traditional cash on cash:
5.14%
Airbnb Rental Income:
$2416
Traditional Rental Income:
$1784
Airbnb ROI:
5.32%
Traditional ROI:
5.14%
|
|
6 beds |
3 baths |
2,096 sq.ft.
|
$485,000
|
Airbnb cash on cash:
5.69%
Traditional cash on cash:
2.67%
Airbnb Rental Income:
$4790
Traditional Rental Income:
$2432
Airbnb ROI:
5.69%
Traditional ROI:
2.67%
|
|
4 beds |
3 baths |
2,322 sq.ft.
|
$330,000
|
Airbnb cash on cash:
6.5%
Traditional cash on cash:
5.07%
Airbnb Rental Income:
$3758
Traditional Rental Income:
$2500
Airbnb ROI:
6.5%
Traditional ROI:
5.07%
|
|
5 beds |
4 baths |
2,674 sq.ft.
|
$399,000
|
Airbnb cash on cash:
7.04%
Traditional cash on cash:
5.32%
Airbnb Rental Income:
$4790
Traditional Rental Income:
$3161
Airbnb ROI:
7.04%
Traditional ROI:
5.32%
|
|
4 beds |
2 baths |
2,079 sq.ft.
|
$360,000
|
Airbnb cash on cash:
5.44%
Traditional cash on cash:
3.63%
Airbnb Rental Income:
$3758
Traditional Rental Income:
$2332
Airbnb ROI:
5.44%
Traditional ROI:
3.63%
|
|
4 beds |
3 baths |
2,891 sq.ft.
|
$545,000
|
Airbnb cash on cash:
2.81%
Traditional cash on cash:
2.32%
Airbnb Rental Income:
$3758
Traditional Rental Income:
$2690
Airbnb ROI:
2.81%
Traditional ROI:
2.32%
|
|
6 beds |
3 baths |
3,080 sq.ft.
|
$434,999
|
Airbnb cash on cash:
6.62%
Traditional cash on cash:
3.48%
Airbnb Rental Income:
$4790
Traditional Rental Income:
$2524
Airbnb ROI:
6.62%
Traditional ROI:
3.48%
|
|
5 beds |
3 baths |
2,500 sq.ft.
|
$430,000
|
Airbnb cash on cash:
6.35%
Traditional cash on cash:
3.23%
Airbnb Rental Income:
$4790
Traditional Rental Income:
$2544
Airbnb ROI:
6.35%
Traditional ROI:
3.23%
|
|
6 beds |
4 baths |
4,338 sq.ft.
|
$404,000
|
Airbnb cash on cash:
7.31%
Traditional cash on cash:
5.41%
Airbnb Rental Income:
$4790
Traditional Rental Income:
$3084
Airbnb ROI:
7.31%
Traditional ROI:
5.41%
|
|
5 beds |
3 baths |
2,723 sq.ft.
|
$439,900
|
Airbnb cash on cash:
6.77%
Traditional cash on cash:
3.36%
Airbnb Rental Income:
$4790
Traditional Rental Income:
$2401
Airbnb ROI:
6.77%
Traditional ROI:
3.36%
|
|
4 beds |
3 baths |
1,920 sq.ft.
|
$359,000
|
Airbnb cash on cash:
5.5%
Traditional cash on cash:
3.95%
Airbnb Rental Income:
$3758
Traditional Rental Income:
$2419
Airbnb ROI:
5.5%
Traditional ROI:
3.95%
|
|
4 beds |
3 baths |
1,869 sq.ft.
|
$315,000
|
Airbnb cash on cash:
7.32%
Traditional cash on cash:
5.76%
Airbnb Rental Income:
$3758
Traditional Rental Income:
$2481
Airbnb ROI:
7.32%
Traditional ROI:
5.76%
|
|
3 beds |
2 baths |
1,132 sq.ft.
|
$219,900
|
Airbnb cash on cash:
5.84%
Traditional cash on cash:
5.51%
Airbnb Rental Income:
$2416
Traditional Rental Income:
$1756
Airbnb ROI:
5.84%
Traditional ROI:
5.51%
|
|
3 beds |
2 baths |
1,143 sq.ft.
|
$260,000
|
Airbnb cash on cash:
3.97%
Traditional cash on cash:
3.3%
Airbnb Rental Income:
$2416
Traditional Rental Income:
$1660
Airbnb ROI:
3.97%
Traditional ROI:
3.3%
|
|
5 beds |
4 baths |
2,848 sq.ft.
|
$469,000
|
Airbnb cash on cash:
5.63%
Traditional cash on cash:
4.14%
Airbnb Rental Income:
$4790
Traditional Rental Income:
$3151
Airbnb ROI:
5.63%
Traditional ROI:
4.14%
|
|
4 beds |
3 baths |
2,278 sq.ft.
|
$349,900
|
Airbnb cash on cash:
5.49%
Traditional cash on cash:
4.25%
Airbnb Rental Income:
$3758
Traditional Rental Income:
$2529
Airbnb ROI:
5.49%
Traditional ROI:
4.25%
|
|
2 beds |
2 baths |
1,300 sq.ft.
|
$240,000
|
Airbnb cash on cash:
5.64%
Traditional cash on cash:
3.81%
Airbnb Rental Income:
$2729
Traditional Rental Income:
$1669
Airbnb ROI:
5.64%
Traditional ROI:
3.81%
|
|
4 beds |
3 baths |
1,954 sq.ft.
|
$275,999
|
Airbnb cash on cash:
8.57%
Traditional cash on cash:
6.53%
Airbnb Rental Income:
$3758
Traditional Rental Income:
$2414
Airbnb ROI:
8.57%
Traditional ROI:
6.53%
|
|
4 beds |
2 baths |
2,190 sq.ft.
|
$244,900
|
Airbnb cash on cash:
9.15%
Traditional cash on cash:
6.57%
Airbnb Rental Income:
$3758
Traditional Rental Income:
$2345
Airbnb ROI:
9.15%
Traditional ROI:
6.57%
|
|
2 beds |
1 baths |
1,020 sq.ft.
|
$240,000
|
Airbnb cash on cash:
6.77%
Traditional cash on cash:
2.69%
Airbnb Rental Income:
$2729
Traditional Rental Income:
$1161
Airbnb ROI:
6.77%
Traditional ROI:
2.69%
|
|
4 beds |
3 baths |
2,338 sq.ft.
|
$325,000
|
Airbnb cash on cash:
6.35%
Traditional cash on cash:
4.96%
Airbnb Rental Income:
$3758
Traditional Rental Income:
$2516
Airbnb ROI:
6.35%
Traditional ROI:
4.96%
|
|
5 beds |
4 baths |
2,111 sq.ft.
|
$420,000
|
Airbnb cash on cash:
7.51%
Traditional cash on cash:
5.58%
Airbnb Rental Income:
$4790
Traditional Rental Income:
$3044
Airbnb ROI:
7.51%
Traditional ROI:
5.58%
|
|
4 beds |
3 baths |
3,286 sq.ft.
|
$418,800
|
Airbnb cash on cash:
4.77%
Traditional cash on cash:
4.02%
Airbnb Rental Income:
$3758
Traditional Rental Income:
$2645
Airbnb ROI:
4.77%
Traditional ROI:
4.02%
|
|
4 beds |
2 baths |
1,908 sq.ft.
|
$265,000
|
Airbnb cash on cash:
8.33%
Traditional cash on cash:
5%
Airbnb Rental Income:
$3758
Traditional Rental Income:
$2111
Airbnb ROI:
8.33%
Traditional ROI:
5%
|
|
4 beds |
3 baths |
2,200 sq.ft.
|
$265,000
|
Airbnb cash on cash:
8.32%
Traditional cash on cash:
5.77%
Airbnb Rental Income:
$3758
Traditional Rental Income:
$2305
Airbnb ROI:
8.32%
Traditional ROI:
5.77%
|