|
|
3 beds |
2 baths |
2,044 sq.ft.
|
$235,000
|
Airbnb cash on cash:
7.83%
Traditional cash on cash:
4.87%
Airbnb Rental Income:
$3047
Traditional Rental Income:
$1693
Airbnb ROI:
7.83%
Traditional ROI:
4.87%
|
|
|
3 beds |
2 baths |
1,564 sq.ft.
|
$254,000
|
Airbnb cash on cash:
7.31%
Traditional cash on cash:
4.46%
Airbnb Rental Income:
$3047
Traditional Rental Income:
$1668
Airbnb ROI:
7.31%
Traditional ROI:
4.46%
|
|
|
4 beds |
3 baths |
2,766 sq.ft.
|
$450,000
|
Airbnb cash on cash:
9.97%
Traditional cash on cash:
2.51%
Airbnb Rental Income:
$6417
Traditional Rental Income:
$2016
Airbnb ROI:
9.97%
Traditional ROI:
2.51%
|
|
|
4 beds |
5 baths |
4,087 sq.ft.
|
$1,590,000
|
Airbnb cash on cash:
2.43%
Traditional cash on cash:
1.15%
Airbnb Rental Income:
$6417
Traditional Rental Income:
$3278
Airbnb ROI:
2.43%
Traditional ROI:
1.15%
|
|
|
3 beds |
3 baths |
2,010 sq.ft.
|
$289,900
|
Airbnb cash on cash:
5.8%
Traditional cash on cash:
3.46%
Airbnb Rental Income:
$3047
Traditional Rental Income:
$1712
Airbnb ROI:
5.8%
Traditional ROI:
3.46%
|
|
|
4 beds |
3 baths |
2,922 sq.ft.
|
$1,080,000
|
Airbnb cash on cash:
4.02%
Traditional cash on cash:
0.91%
Airbnb Rental Income:
$6417
Traditional Rental Income:
$2038
Airbnb ROI:
4.02%
Traditional ROI:
0.91%
|
|
|
3 beds |
2 baths |
1,258 sq.ft.
|
$179,900
|
Airbnb cash on cash:
6.82%
Traditional cash on cash:
1.39%
Airbnb Rental Income:
$3047
Traditional Rental Income:
$1420
Airbnb ROI:
6.82%
Traditional ROI:
1.39%
|
|
|
4 beds |
3 baths |
2,922 sq.ft.
|
$1,080,000
|
Airbnb cash on cash:
3.79%
Traditional cash on cash:
0.66%
Airbnb Rental Income:
$6417
Traditional Rental Income:
$2022
Airbnb ROI:
3.79%
Traditional ROI:
0.66%
|
|
|
3 beds |
2 baths |
1,788 sq.ft.
|
$295,000
|
Airbnb cash on cash:
5.46%
Traditional cash on cash:
2.84%
Airbnb Rental Income:
$3047
Traditional Rental Income:
$1622
Airbnb ROI:
5.46%
Traditional ROI:
2.84%
|
|
|
3 beds |
2 baths |
2,063 sq.ft.
|
$282,500
|
Airbnb cash on cash:
5.68%
Traditional cash on cash:
3.28%
Airbnb Rental Income:
$3047
Traditional Rental Income:
$1710
Airbnb ROI:
5.68%
Traditional ROI:
3.28%
|
|
|
2 beds |
1 baths |
1,328 sq.ft.
|
$174,000
|
Airbnb cash on cash:
5.04%
Traditional cash on cash:
3.68%
Airbnb Rental Income:
$1749
Traditional Rental Income:
$1043
Airbnb ROI:
5.04%
Traditional ROI:
3.68%
|
|
|
2 beds |
1 baths |
936 sq.ft.
|
$119,900
|
Airbnb cash on cash:
6.9%
Traditional cash on cash:
3.89%
Airbnb Rental Income:
$1749
Traditional Rental Income:
$920
Airbnb ROI:
6.9%
Traditional ROI:
3.89%
|
|
|
3 beds |
2 baths |
2,094 sq.ft.
|
$289,900
|
Airbnb cash on cash:
6.38%
Traditional cash on cash:
4.02%
Airbnb Rental Income:
$3047
Traditional Rental Income:
$1704
Airbnb ROI:
6.38%
Traditional ROI:
4.02%
|
|
|
3 beds |
2 baths |
1,944 sq.ft.
|
$229,900
|
Airbnb cash on cash:
7.54%
Traditional cash on cash:
4.77%
Airbnb Rental Income:
$3047
Traditional Rental Income:
$1747
Airbnb ROI:
7.54%
Traditional ROI:
4.77%
|
|
|
3 beds |
2 baths |
1,944 sq.ft.
|
$229,900
|
Airbnb cash on cash:
7.54%
Traditional cash on cash:
4.41%
Airbnb Rental Income:
$3047
Traditional Rental Income:
$1668
Airbnb ROI:
7.54%
Traditional ROI:
4.41%
|
|
|
3 beds |
3 baths |
2,698 sq.ft.
|
$499,500
|
Airbnb cash on cash:
2.97%
Traditional cash on cash:
2.17%
Airbnb Rental Income:
$3047
Traditional Rental Income:
$1976
Airbnb ROI:
2.97%
Traditional ROI:
2.17%
|
|
|
2 beds |
1 baths |
778 sq.ft.
|
$110,000
|
Airbnb cash on cash:
9.69%
Traditional cash on cash:
5.83%
Airbnb Rental Income:
$1749
Traditional Rental Income:
$858
Airbnb ROI:
9.69%
Traditional ROI:
5.83%
|
|
|
3 beds |
2 baths |
1,530 sq.ft.
|
$189,900
|
Airbnb cash on cash:
9.25%
Traditional cash on cash:
5.5%
Airbnb Rental Income:
$3047
Traditional Rental Income:
$1673
Airbnb ROI:
9.25%
Traditional ROI:
5.5%
|
|
|
3 beds |
2 baths |
1,336 sq.ft.
|
$295,000
|
Airbnb cash on cash:
6.19%
Traditional cash on cash:
3.36%
Airbnb Rental Income:
$3047
Traditional Rental Income:
$1565
Airbnb ROI:
6.19%
Traditional ROI:
3.36%
|
|
|
2 beds |
2 baths |
1,678 sq.ft.
|
$125,000
|
Airbnb cash on cash:
8.6%
Traditional cash on cash:
8.37%
Airbnb Rental Income:
$1749
Traditional Rental Income:
$1240
Airbnb ROI:
8.6%
Traditional ROI:
8.37%
|
|
|
3 beds |
2 baths |
1,917 sq.ft.
|
$270,000
|
Airbnb cash on cash:
6.84%
Traditional cash on cash:
4.22%
Airbnb Rental Income:
$3047
Traditional Rental Income:
$1683
Airbnb ROI:
6.84%
Traditional ROI:
4.22%
|
|
|
3 beds |
2 baths |
1,455 sq.ft.
|
$269,900
|
Airbnb cash on cash:
6.2%
Traditional cash on cash:
3.49%
Airbnb Rental Income:
$3047
Traditional Rental Income:
$1661
Airbnb ROI:
6.2%
Traditional ROI:
3.49%
|
|
|
4 beds |
3 baths |
3,300 sq.ft.
|
$1,127,500
|
Airbnb cash on cash:
2.15%
Traditional cash on cash:
-0.71%
Airbnb Rental Income:
$6417
Traditional Rental Income:
$2157
Airbnb ROI:
2.15%
Traditional ROI:
-0.71%
|
|
|
3 beds |
2 baths |
1,503 sq.ft.
|
$269,900
|
Airbnb cash on cash:
6.84%
Traditional cash on cash:
3.93%
Airbnb Rental Income:
$3047
Traditional Rental Income:
$1610
Airbnb ROI:
6.84%
Traditional ROI:
3.93%
|
|
|
3 beds |
2 baths |
2,174 sq.ft.
|
$264,900
|
Airbnb cash on cash:
6.99%
Traditional cash on cash:
4.44%
Airbnb Rental Income:
$3047
Traditional Rental Income:
$1713
Airbnb ROI:
6.99%
Traditional ROI:
4.44%
|
|
|
4 beds |
3 baths |
2,446 sq.ft.
|
$465,000
|
Airbnb cash on cash:
9.78%
Traditional cash on cash:
2.56%
Airbnb Rental Income:
$6417
Traditional Rental Income:
$2015
Airbnb ROI:
9.78%
Traditional ROI:
2.56%
|
|
|
4 beds |
7 baths |
7,076 sq.ft.
|
$700,000
|
Airbnb cash on cash:
5.98%
Traditional cash on cash:
3.18%
Airbnb Rental Income:
$6417
Traditional Rental Income:
$3330
Airbnb ROI:
5.98%
Traditional ROI:
3.18%
|
|
|
3 beds |
2 baths |
2,202 sq.ft.
|
$250,000
|
Airbnb cash on cash:
8.3%
Traditional cash on cash:
5.53%
Airbnb Rental Income:
$3047
Traditional Rental Income:
$1698
Airbnb ROI:
8.3%
Traditional ROI:
5.53%
|
|
|
3 beds |
2 baths |
2,202 sq.ft.
|
$250,000
|
Airbnb cash on cash:
7.45%
Traditional cash on cash:
4.85%
Airbnb Rental Income:
$3047
Traditional Rental Income:
$1736
Airbnb ROI:
7.45%
Traditional ROI:
4.85%
|
|
|
4 beds |
4 baths |
5,700 sq.ft.
|
$1,675,000
|
Airbnb cash on cash:
2.22%
Traditional cash on cash:
0.76%
Airbnb Rental Income:
$6417
Traditional Rental Income:
$2880
Airbnb ROI:
2.22%
Traditional ROI:
0.76%
|
|
|
3 beds |
3 baths |
2,239 sq.ft.
|
$379,900
|
Airbnb cash on cash:
4.6%
Traditional cash on cash:
3%
Airbnb Rental Income:
$3047
Traditional Rental Income:
$1778
Airbnb ROI:
4.6%
Traditional ROI:
3%
|
|
|
3 beds |
2 baths |
2,094 sq.ft.
|
$289,900
|
Airbnb cash on cash:
6.38%
Traditional cash on cash:
4.07%
Airbnb Rental Income:
$3047
Traditional Rental Income:
$1718
Airbnb ROI:
6.38%
Traditional ROI:
4.07%
|
|
|
3 beds |
2 baths |
1,792 sq.ft.
|
$399,000
|
Airbnb cash on cash:
4.34%
Traditional cash on cash:
2.41%
Airbnb Rental Income:
$3047
Traditional Rental Income:
$1628
Airbnb ROI:
4.34%
Traditional ROI:
2.41%
|
|
|
2 beds |
2 baths |
1,252 sq.ft.
|
$214,900
|
Airbnb cash on cash:
4.69%
Traditional cash on cash:
4.48%
Airbnb Rental Income:
$1749
Traditional Rental Income:
$1226
Airbnb ROI:
4.69%
Traditional ROI:
4.48%
|
|
|
2 beds |
1 baths |
1,024 sq.ft.
|
$117,000
|
Airbnb cash on cash:
8.8%
Traditional cash on cash:
5.9%
Airbnb Rental Income:
$1749
Traditional Rental Income:
$941
Airbnb ROI:
8.8%
Traditional ROI:
5.9%
|
|
|
4 beds |
4 baths |
2,949 sq.ft.
|
$1,500,000
|
Airbnb cash on cash:
2.45%
Traditional cash on cash:
0.5%
Airbnb Rental Income:
$6417
Traditional Rental Income:
$2436
Airbnb ROI:
2.45%
Traditional ROI:
0.5%
|
|
|
4 beds |
2 baths |
2,966 sq.ft.
|
$1,500,000
|
Airbnb cash on cash:
2.62%
Traditional cash on cash:
0.36%
Airbnb Rental Income:
$6417
Traditional Rental Income:
$2013
Airbnb ROI:
2.62%
Traditional ROI:
0.36%
|
|
|
2 beds |
1 baths |
980 sq.ft.
|
$120,000
|
Airbnb cash on cash:
6.9%
Traditional cash on cash:
3.91%
Airbnb Rental Income:
$1749
Traditional Rental Income:
$923
Airbnb ROI:
6.9%
Traditional ROI:
3.91%
|
|
|
2 beds |
1 baths |
908 sq.ft.
|
$129,900
|
Airbnb cash on cash:
7.42%
Traditional cash on cash:
4.6%
Airbnb Rental Income:
$1749
Traditional Rental Income:
$916
Airbnb ROI:
7.42%
Traditional ROI:
4.6%
|
|
|
3 beds |
3 baths |
2,739 sq.ft.
|
$362,900
|
Airbnb cash on cash:
4.39%
Traditional cash on cash:
3.28%
Airbnb Rental Income:
$3047
Traditional Rental Income:
$1974
Airbnb ROI:
4.39%
Traditional ROI:
3.28%
|
