|
|
3 beds |
3 baths |
2,665 sq.ft.
|
$950,000
|
Airbnb cash on cash:
1.73%
Traditional cash on cash:
1.27%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2757
Airbnb ROI:
1.73%
Traditional ROI:
1.27%
|
|
|
3 beds |
2 baths |
2,836 sq.ft.
|
$575,000
|
Airbnb cash on cash:
4.03%
Traditional cash on cash:
2.85%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2531
Airbnb ROI:
4.03%
Traditional ROI:
2.85%
|
|
|
3 beds |
2 baths |
1,266 sq.ft.
|
$374,900
|
Airbnb cash on cash:
7.15%
Traditional cash on cash:
4.12%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2098
Airbnb ROI:
7.15%
Traditional ROI:
4.12%
|
|
|
2 beds |
2 baths |
1,796 sq.ft.
|
$540,000
|
Airbnb cash on cash:
3.28%
Traditional cash on cash:
2.69%
Airbnb Rental Income:
$3328
Traditional Rental Income:
$2288
Airbnb ROI:
3.28%
Traditional ROI:
2.69%
|
|
|
4 beds |
2 baths |
1,904 sq.ft.
|
$619,950
|
Airbnb cash on cash:
5.41%
Traditional cash on cash:
3.22%
Airbnb Rental Income:
$5147
Traditional Rental Income:
$2832
Airbnb ROI:
5.41%
Traditional ROI:
3.22%
|
|
|
5 beds |
4 baths |
4,716 sq.ft.
|
$1,170,950
|
Airbnb cash on cash:
3.52%
Traditional cash on cash:
1.84%
Airbnb Rental Income:
$6804
Traditional Rental Income:
$3645
Airbnb ROI:
3.52%
Traditional ROI:
1.84%
|
|
|
5 beds |
5 baths |
4,591 sq.ft.
|
$2,290,000
|
Airbnb cash on cash:
0.89%
Traditional cash on cash:
0.24%
Airbnb Rental Income:
$6804
Traditional Rental Income:
$4099
Airbnb ROI:
0.89%
Traditional ROI:
0.24%
|
|
|
5 beds |
4 baths |
2,672 sq.ft.
|
$590,000
|
Airbnb cash on cash:
8.04%
Traditional cash on cash:
4.7%
Airbnb Rental Income:
$6804
Traditional Rental Income:
$3641
Airbnb ROI:
8.04%
Traditional ROI:
4.7%
|
|
|
3 beds |
3 baths |
2,586 sq.ft.
|
$975,000
|
Airbnb cash on cash:
1.81%
Traditional cash on cash:
1.2%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2613
Airbnb ROI:
1.81%
Traditional ROI:
1.2%
|
|
|
2 beds |
2 baths |
960 sq.ft.
|
$475,000
|
Airbnb cash on cash:
4.24%
Traditional cash on cash:
2.64%
Airbnb Rental Income:
$3328
Traditional Rental Income:
$1873
Airbnb ROI:
4.24%
Traditional ROI:
2.64%
|
|
|
5 beds |
4 baths |
4,400 sq.ft.
|
$911,999
|
Airbnb cash on cash:
4.85%
Traditional cash on cash:
2.85%
Airbnb Rental Income:
$6804
Traditional Rental Income:
$3784
Airbnb ROI:
4.85%
Traditional ROI:
2.85%
|
|
|
3 beds |
2 baths |
2,031 sq.ft.
|
$819,000
|
Airbnb cash on cash:
2.32%
Traditional cash on cash:
1.64%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2643
Airbnb ROI:
2.32%
Traditional ROI:
1.64%
|
|
|
2 beds |
3 baths |
4,048 sq.ft.
|
$1,695,000
|
Airbnb cash on cash:
0.03%
Traditional cash on cash:
-0.08%
Airbnb Rental Income:
$3328
Traditional Rental Income:
$2413
Airbnb ROI:
0.03%
Traditional ROI:
-0.08%
|
|
|
3 beds |
2 baths |
2,224 sq.ft.
|
$675,000
|
Airbnb cash on cash:
3.17%
Traditional cash on cash:
2.1%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2487
Airbnb ROI:
3.17%
Traditional ROI:
2.1%
|
|
|
3 beds |
2 baths |
1,914 sq.ft.
|
$649,950
|
Airbnb cash on cash:
3.43%
Traditional cash on cash:
2.4%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2534
Airbnb ROI:
3.43%
Traditional ROI:
2.4%
|
|
|
4 beds |
3 baths |
2,932 sq.ft.
|
$925,000
|
Airbnb cash on cash:
3.09%
Traditional cash on cash:
2.48%
Airbnb Rental Income:
$5147
Traditional Rental Income:
$3576
Airbnb ROI:
3.09%
Traditional ROI:
2.48%
|
|
|
2 beds |
2 baths |
1,152 sq.ft.
|
$369,950
|
Airbnb cash on cash:
5.5%
Traditional cash on cash:
3.94%
Airbnb Rental Income:
$3328
Traditional Rental Income:
$2044
Airbnb ROI:
5.5%
Traditional ROI:
3.94%
|
|
|
3 beds |
2 baths |
2,118 sq.ft.
|
$659,950
|
Airbnb cash on cash:
3.27%
Traditional cash on cash:
2.19%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2494
Airbnb ROI:
3.27%
Traditional ROI:
2.19%
|
|
|
3 beds |
2 baths |
1,817 sq.ft.
|
$739,000
|
Airbnb cash on cash:
2.94%
Traditional cash on cash:
1.94%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2471
Airbnb ROI:
2.94%
Traditional ROI:
1.94%
|
|
|
3 beds |
2 baths |
1,492 sq.ft.
|
$479,000
|
Airbnb cash on cash:
5.2%
Traditional cash on cash:
3.12%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2230
Airbnb ROI:
5.2%
Traditional ROI:
3.12%
|
|
|
3 beds |
2 baths |
1,468 sq.ft.
|
$645,000
|
Airbnb cash on cash:
3.51%
Traditional cash on cash:
2.07%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2294
Airbnb ROI:
3.51%
Traditional ROI:
2.07%
|
|
|
3 beds |
2 baths |
1,364 sq.ft.
|
$395,000
|
Airbnb cash on cash:
6.57%
Traditional cash on cash:
3.82%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2145
Airbnb ROI:
6.57%
Traditional ROI:
3.82%
|
|
|
2 beds |
2 baths |
1,276 sq.ft.
|
$429,000
|
Airbnb cash on cash:
4.49%
Traditional cash on cash:
3.31%
Airbnb Rental Income:
$3328
Traditional Rental Income:
$2111
Airbnb ROI:
4.49%
Traditional ROI:
3.31%
|
|
|
3 beds |
2 baths |
1,096 sq.ft.
|
$409,000
|
Airbnb cash on cash:
6.26%
Traditional cash on cash:
3.1%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$1916
Airbnb ROI:
6.26%
Traditional ROI:
3.1%
|
|
|
3 beds |
3 baths |
2,895 sq.ft.
|
$1,089,000
|
Airbnb cash on cash:
1.51%
Traditional cash on cash:
0.92%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2563
Airbnb ROI:
1.51%
Traditional ROI:
0.92%
|
|
|
3 beds |
3 baths |
1,524 sq.ft.
|
$484,950
|
Airbnb cash on cash:
5.04%
Traditional cash on cash:
3.09%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2278
Airbnb ROI:
5.04%
Traditional ROI:
3.09%
|
|
|
3 beds |
2 baths |
1,177 sq.ft.
|
$509,850
|
Airbnb cash on cash:
4.76%
Traditional cash on cash:
2.4%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2034
Airbnb ROI:
4.76%
Traditional ROI:
2.4%
|
|
|
3 beds |
3 baths |
2,788 sq.ft.
|
$775,000
|
Airbnb cash on cash:
3.13%
Traditional cash on cash:
2.43%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2652
Airbnb ROI:
3.13%
Traditional ROI:
2.43%
|
|
|
3 beds |
3 baths |
2,363 sq.ft.
|
$625,000
|
Airbnb cash on cash:
3.43%
Traditional cash on cash:
2.29%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2499
Airbnb ROI:
3.43%
Traditional ROI:
2.29%
|
|
|
2 beds |
2 baths |
1,970 sq.ft.
|
$579,000
|
Airbnb cash on cash:
3%
Traditional cash on cash:
2.65%
Airbnb Rental Income:
$3328
Traditional Rental Income:
$2398
Airbnb ROI:
3%
Traditional ROI:
2.65%
|
|
|
3 beds |
2 baths |
1,702 sq.ft.
|
$550,000
|
Airbnb cash on cash:
4.27%
Traditional cash on cash:
2.87%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2442
Airbnb ROI:
4.27%
Traditional ROI:
2.87%
|
|
|
3 beds |
2 baths |
1,649 sq.ft.
|
$599,000
|
Airbnb cash on cash:
3.88%
Traditional cash on cash:
2.61%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2455
Airbnb ROI:
3.88%
Traditional ROI:
2.61%
|
|
|
3 beds |
3 baths |
2,385 sq.ft.
|
$875,000
|
Airbnb cash on cash:
2.26%
Traditional cash on cash:
1.5%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2541
Airbnb ROI:
2.26%
Traditional ROI:
1.5%
|
|
|
2 beds |
2 baths |
1,870 sq.ft.
|
$525,500
|
Airbnb cash on cash:
3.33%
Traditional cash on cash:
3.11%
Airbnb Rental Income:
$3328
Traditional Rental Income:
$2476
Airbnb ROI:
3.33%
Traditional ROI:
3.11%
|
|
|
3 beds |
2 baths |
2,062 sq.ft.
|
$595,000
|
Airbnb cash on cash:
3.78%
Traditional cash on cash:
2.59%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2502
Airbnb ROI:
3.78%
Traditional ROI:
2.59%
|
|
|
3 beds |
3 baths |
2,600 sq.ft.
|
$1,195,000
|
Airbnb cash on cash:
1.04%
Traditional cash on cash:
0.55%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2626
Airbnb ROI:
1.04%
Traditional ROI:
0.55%
|
|
|
4 beds |
4 baths |
2,849 sq.ft.
|
$659,000
|
Airbnb cash on cash:
4.81%
Traditional cash on cash:
4.08%
Airbnb Rental Income:
$5147
Traditional Rental Income:
$3649
Airbnb ROI:
4.81%
Traditional ROI:
4.08%
|
|
|
3 beds |
2 baths |
1,763 sq.ft.
|
$510,000
|
Airbnb cash on cash:
5.02%
Traditional cash on cash:
3.56%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2463
Airbnb ROI:
5.02%
Traditional ROI:
3.56%
|
|
|
2 beds |
2 baths |
1,337 sq.ft.
|
$386,000
|
Airbnb cash on cash:
5.12%
Traditional cash on cash:
4.18%
Airbnb Rental Income:
$3328
Traditional Rental Income:
$2242
Airbnb ROI:
5.12%
Traditional ROI:
4.18%
|
|
|
3 beds |
4 baths |
3,571 sq.ft.
|
$999,000
|
Airbnb cash on cash:
1.69%
Traditional cash on cash:
1.4%
Airbnb Rental Income:
$4020
Traditional Rental Income:
$2889
Airbnb ROI:
1.69%
Traditional ROI:
1.4%
|
