Kapolei Investment Analysis

Investment Property in Kapolei, HI

Home Investment Performance Rent Prices Top Properties Top Neighborhoods Attractions Insights

Kapolei, HI Real Estate Investment Performance

PROPERTY SALE PRICE

$ 875,000

Median

1,580

Avg/Sq.ft.

CASH ON CASH RETURN

3.00%

Traditional

14.00%

Airbnb

RENTAL INCOME

$ 3,055

Traditional

$ 14,887

Airbnb

RENTAL INCOME

$ 3,055

Traditional

$ 14,887

Airbnb

NUMBER OF PROPERTIES

57

Investment

132

Airbnb

137

Traditional

67%

Airbnb occupancy rate

Kapolei, HI Properties Rental Prices

RENTAL STRATEGY	1 ROOM	2 ROOMS	3 ROOMS	4 ROOMS
Airbnb	$ 9,324	$ 11,896	$ 14,887	N/A
Traditional	$ 1,610	$ 2,538	$ 3,055	$ 3,572

Airbnb

1 ROOM	$ 9,324
2 ROOMS	$ 11,896
3 ROOMS	$ 14,887
4 ROOMS	N/A

Traditional

1 ROOM	$ 1,610
2 ROOMS	$ 2,538
3 ROOMS	$ 3,055
4 ROOMS	$ 3,572

Predict Short-Term Rental Revenue

Want to host your STR property on Airbnb?
Our Airbnb calculator is a free tool to calculate how much can you make on Airbnb.

Airbnb Calculator

Investment Properties for Sale in Kapolei, HI

$1,050,000

MLS 202310635

92-487 Akaula Place, Kapolei, HI 96707

Kapolei

Single Family Residential

5 beds 3 baths 2,828 sq.ft.

CAP RATE Trad. N/A Airbnb 9.92%

Analyze Property

$1,199,000

MLS 202313955

91-832 Oaniani Street, Kapolei, HI 96707

Kapolei

Single Family Residential

3 beds 3 baths 1,271 sq.ft.

CAP RATE Trad. 1.64% Airbnb 9.89%

Analyze Property

$975,000

MLS 202321776

92-1067F Koio Drive #M42-6, Kapolei, HI 96707

Kapolei

Townhouse

2 beds 2 baths 1,258 sq.ft.

CAP RATE Trad. 1.61% Airbnb 9.57%

Analyze Property

$1,250,000

MLS 202311099

92-728 Welo Street, Kapolei, HI 96707

Kapolei

Single Family Residential

3 beds 3 baths 1,791 sq.ft.

CAP RATE Trad. 1.53% Airbnb 9.44%

Analyze Property

$1,250,000

MLS 202320329

92-6058 Kohi Street, Kapolei, HI 96707

Kapolei

Single Family Residential

3 beds 3 baths 1,990 sq.ft.

CAP RATE Trad. 1.53% Airbnb 9.44%

Analyze Property

$1,300,000

MLS 202321491

91-1083 Paaoloulu Way, Kapolei, HI 96707

Kapolei

Single Family Residential

5 beds 3 baths 2,135 sq.ft.

CAP RATE Trad. N/A Airbnb 7.81%

Analyze Property

$1,355,000

MLS 202320749

92-1488 Makakilo Drive, Kapolei, HI 96707

Kapolei

Single Family Residential

5 beds 3 baths 2,289 sq.ft.

CAP RATE Trad. N/A Airbnb 7.45%

Analyze Property

$1,399,000

MLS 202321446

92-6127 Puapake Street, Kapolei, HI 96707

Kapolei

Single Family Residential

5 beds 3 baths 2,301 sq.ft.

CAP RATE Trad. 2.01% Airbnb 7.17%

Analyze Property

Single Family Houses for Sale in Kapolei, HI

$1,050,000

MLS 202310635

92-487 Akaula Place, Kapolei, HI 96707

Kapolei

Single Family Residential

5 beds 3 baths 2,828 sq.ft.

CAP RATE Trad. N/A Airbnb 9.92%

Analyze Property

$1,199,000

MLS 202313955

91-832 Oaniani Street, Kapolei, HI 96707

Kapolei

Single Family Residential

3 beds 3 baths 1,271 sq.ft.

CAP RATE Trad. 1.64% Airbnb 9.89%

Analyze Property

$1,250,000

MLS 202311099

92-728 Welo Street, Kapolei, HI 96707

Kapolei

Single Family Residential

3 beds 3 baths 1,791 sq.ft.

CAP RATE Trad. 1.53% Airbnb 9.44%

Analyze Property

$1,250,000

MLS 202320329

92-6058 Kohi Street, Kapolei, HI 96707

Kapolei

Single Family Residential

3 beds 3 baths 1,990 sq.ft.

CAP RATE Trad. 1.53% Airbnb 9.44%

Analyze Property

$1,300,000

MLS 202321491

91-1083 Paaoloulu Way, Kapolei, HI 96707

Kapolei

Single Family Residential

5 beds 3 baths 2,135 sq.ft.

CAP RATE Trad. N/A Airbnb 7.81%

Analyze Property

$1,355,000

MLS 202320749

92-1488 Makakilo Drive, Kapolei, HI 96707

Kapolei

Single Family Residential

5 beds 3 baths 2,289 sq.ft.

CAP RATE Trad. N/A Airbnb 7.45%

Analyze Property

$1,399,000

MLS 202321446

92-6127 Puapake Street, Kapolei, HI 96707

Kapolei

Single Family Residential

5 beds 3 baths 2,301 sq.ft.

CAP RATE Trad. 2.01% Airbnb 7.17%

Analyze Property

$1,650,000

MLS 202316872

92-1346 Hunekai Street, Kapolei, HI 96707

Kapolei

Single Family Residential

5 beds 3 baths 2,856 sq.ft.

CAP RATE Trad. N/A Airbnb 5.94%

Analyze Property

Top Kapolei, HI Neighborhoods - Real Estate Market Analysis

Kapolei

72%

72% Mashmeter

PROPERTY PRICE

$825,000

Median for city

CAP RATE

2.43%

Traditional

8.86%

Airbnb

RENTAL INCOME

$ 2,308

Traditional

$ 8,418

Airbnb

59%

Airbnb occupancy rate

Analyze neighborhood

Best Short Term Rental Markets

Find great vacation rentals for sale in the top performing markets

Short Term Rentals For Sale

Airbnb Vacation Rentals in Kapolei, HI

$445 per night Airbnb occupancy rate 84%

Townhouse 3 · 2.5 · 8

Beautiful and Spacious. Kapolei, HI, United States

Rental Income: $11,392 per month

155

Calculate Rental Income

$695 per night Airbnb occupancy rate 88%

Condominium 2 · 2.5 · 6

Ko Olina Beach Villa Ocean View Condo 2BR/2BA Kapolei, HI, United States

Rental Income: $18,765 per month

143

Calculate Rental Income

$408 per night Airbnb occupancy rate 93%

Villa 1 · 1 · 4

Studio Suite Ko Olina at MARRIOTT Beach Club Kapolei, HI, United States

Rental Income: $11,605 per month

138

Calculate Rental Income

$778 per night Airbnb occupancy rate 96%

Condominium 3 · 3 · 8

Ko Olina Beach Villa Ocean View 3BR/3BA - B907 Kapolei, HI, United States

Rental Income: $22,821 per month

132

Calculate Rental Income

$81 per night Airbnb occupancy rate 80%

House 1 · 1 · 2

PRIVATE, BASIC, STUDIO Kapolei, HI, United States

Rental Income: $1,989 per month

125

Calculate Rental Income

$701 per night Airbnb occupancy rate 84%

Condominium 3 · 3 · 8

Ko Olina Beach Villas Largest 3br/3ba w/2 Masters Kapolei, HI, United States

Rental Income: $17,992 per month

118

Calculate Rental Income

$609 per night Airbnb occupancy rate 63%

Condominium 2 · 2 · 4

**Ko Olina Beach Villa Frontal Oceanview 2 bd/2 ba Kapolei, HI, United States

Rental Income: $11,774 per month

102

Calculate Rental Income

$498 per night Airbnb occupancy rate 82%

House 5 · 2 · 10

Say "Aloha" to Sunny Days & Cozy Nights! Kapolei, HI, United States

Rental Income: $12,450 per month

Calculate Rental Income

Real Estate Investment Analysis - Other Cities in hawaii

City Name	Property price	Cash on cash return		Rental Income		No. of Properties	Airbnb Occupancy Rate
City Name	Median	traditional	Airbnb	traditional	Airbnb	No. of Properties	Airbnb Occupancy Rate
Kaneohe	$1,174,000	2%	3%	$3,031	$4,216	24	82%
Ewa Beach	$874,900	3%	7%	$3,196	$7,701	69	82%
Waianae	$577,500	3%	12%	$2,719	$7,871	74	81%
Aiea	$515,000	3%	7%	$2,091	$5,278	16	80%
Waipahu	$585,000	3%	8%	$2,286	$9,942	25	79%
Hauula	$750,000	2%	7%	$3,391	$6,763	11	79%
Honolulu	$716,000	2%	6%	$2,350	$7,226	591	78%
Pearl City	$899,000	3%	6%	$3,038	$7,054	13	76%
Wahiawa	$880,000	2%	2%	$2,607	$1,232	10	73%
Wailuku	$694,500	2%	6%	$2,176	$6,464	24	71%
Kailua	$1,595,000	2%	7%	$3,760	$8,743	29	69%
Kahului	$1,019,500	2%	11%	$2,457	$4,254	12	69%
Captain Cook	$750,000	2%	5%	$2,417	$5,363	19	68%
Hilo	$475,000	3%	6%	$2,398	$4,397	50	67%
Keaau	$625,000	3%	5%	$2,808	$4,254	53	66%
OCEAN VIEW	$190,000	8%	6%	$1,930	$1,360	18	65%
Mililani	$549,000	3%	6%	$2,068	$7,713	30	63%
Volcano	$360,000	5%	5%	$2,294	$3,246	25	61%
Pahoa	$300,000	6%	6%	$2,399	$2,354	77	59%