Bryan Investment Analysis

Investment Property in Bryan, TX

Bryan, TX Real Estate Investment Performance

PROPERTY SALE PRICE

$ 354,600

Median

1,965

Avg/Sq.ft.
CASH ON CASH RETURN

4.00%

Traditional

5.00%

Airbnb
NUMBER OF PROPERTIES

256

Investment

1,976

Airbnb

570

Traditional

45%

Airbnb occupancy rate

Bryan, TX Properties Rental Prices

Predict Short-Term Rental Revenue

Want to host your STR property on Airbnb?
Our Airbnb calculator is a free tool to calculate how much can you make on Airbnb.

Airbnb Calculator

Investment Properties for Sale in Bryan, TX

Investment Properties for Sale
$224,900
MLS 23010948
Upper Burton Creek
Single Family Residential
4 beds 2 baths 1,432 sq.ft.
CAP RATE Trad. 6.25% Airbnb 10.12%
Investment Properties for Sale
$184,900
MLS 23009528
Sul Ross
Single Family Residential
3 beds 2 baths 1,317 sq.ft.
CAP RATE Trad. 6.29% Airbnb 10.16%
Investment Properties for Sale
$150,000
MLS 23007493
Milam-Jones
Single Family Residential
2 beds 1 baths 1,024 sq.ft.
CAP RATE Trad. 4.61% Airbnb 10.05%
Investment Properties for Sale
$265,000
MLS 23010935
Copperfield
Single Family Residential
4 beds 2 baths 1,707 sq.ft.
CAP RATE Trad. 6.46% Airbnb 9.80%
Investment Properties for Sale
$178,900
MLS 23008750
Upper Burton Creek
Single Family Residential
3 beds 2 baths 1,080 sq.ft.
CAP RATE Trad. 6.23% Airbnb 9.84%
Investment Properties for Sale
$189,900
MLS 23011399
Carver-Kemp
Single Family Residential
4 beds 2 baths 1,274 sq.ft.
CAP RATE Trad. 5.85% Airbnb 9.60%
Investment Properties for Sale
$175,000
MLS 23010055
Briarcrest
Single Family Residential
3 beds 2 baths 1,244 sq.ft.
CAP RATE Trad. 5.78% Airbnb 9.46%
Investment Properties for Sale
$364,515
MLS 23007979
Milam-Jones
Single Family Residential
5 beds 3 baths 2,572 sq.ft.
CAP RATE Trad. 4.25% Airbnb 9.31%

Single Family Houses for Sale in Bryan, TX

Investment Properties for Sale
$224,900
MLS 23010948
Upper Burton Creek
Single Family Residential
4 beds 2 baths 1,432 sq.ft.
CAP RATE Trad. 6.25% Airbnb 10.12%
Investment Properties for Sale
$184,900
MLS 23009528
Sul Ross
Single Family Residential
3 beds 2 baths 1,317 sq.ft.
CAP RATE Trad. 6.29% Airbnb 10.16%
Investment Properties for Sale
$150,000
MLS 23007493
Milam-Jones
Single Family Residential
2 beds 1 baths 1,024 sq.ft.
CAP RATE Trad. 4.61% Airbnb 10.05%
Investment Properties for Sale
$265,000
MLS 23010935
Copperfield
Single Family Residential
4 beds 2 baths 1,707 sq.ft.
CAP RATE Trad. 6.46% Airbnb 9.80%
Investment Properties for Sale
$178,900
MLS 23008750
Upper Burton Creek
Single Family Residential
3 beds 2 baths 1,080 sq.ft.
CAP RATE Trad. 6.23% Airbnb 9.84%
Investment Properties for Sale
$189,900
MLS 23011399
Carver-Kemp
Single Family Residential
4 beds 2 baths 1,274 sq.ft.
CAP RATE Trad. 5.85% Airbnb 9.60%
Investment Properties for Sale
$175,000
MLS 23010055
Briarcrest
Single Family Residential
3 beds 2 baths 1,244 sq.ft.
CAP RATE Trad. 5.78% Airbnb 9.46%
Investment Properties for Sale
$364,515
MLS 23007979
Milam-Jones
Single Family Residential
5 beds 3 baths 2,572 sq.ft.
CAP RATE Trad. 4.25% Airbnb 9.31%

Multi Family Houses for sale in Bryan, TX

Investment Properties for Sale
$399,000
MLS 20427127
Pecan Ridge
Multi Family
8 beds 4 baths N/A sq.ft.
CAP RATE Trad. 4.68% Airbnb N/A
Investment Properties for Sale
$500,000
MLS 23009563
Upper Burton Creek
Multi Family
N/A beds N/A baths N/A sq.ft.
CAP RATE Trad. 0.45% Airbnb N/A
Investment Properties for Sale
$365,000
MLS 23010838
Wonderland
Multi Family
N/A beds N/A baths N/A sq.ft.
CAP RATE Trad. 0.42% Airbnb N/A
Investment Properties for Sale
$285,000
MLS 23006070
North Oakwood
Multi Family
N/A beds N/A baths N/A sq.ft.
CAP RATE Trad. 0.36% Airbnb N/A
Investment Properties for Sale
$370,000
MLS 23010837
Upper Burton Creek
Multi Family
N/A beds N/A baths N/A sq.ft.
CAP RATE Trad. 0.31% Airbnb N/A
Investment Properties for Sale
$525,000
MLS 23006441
Escondido
Multi Family
N/A beds N/A baths N/A sq.ft.
CAP RATE Trad. 0.04% Airbnb N/A
Investment Properties for Sale
$385,000
MLS 23011246
Upper Burton Creek
Multi Family
N/A beds N/A baths N/A sq.ft.
CAP RATE Trad. 0.02% Airbnb N/A
Investment Properties for Sale
$1,200,000
MLS 23006827
Escondido
Multi Family
N/A beds N/A baths N/A sq.ft.
CAP RATE Trad. -0.50% Airbnb N/A

Condos for Sale in Bryan, TX

Investment Properties for Sale
$119,000
MLS 23011055
North Oakwood
Condo/Coop
1 beds 1 baths 585 sq.ft.
CAP RATE Trad. 2.94% Airbnb 6.74%
Investment Properties for Sale
$214,900
MLS 23002362
Wonderland
Condo/Coop
2 beds 2 baths 1,076 sq.ft.
CAP RATE Trad. 3.68% Airbnb 5.63%
Investment Properties for Sale
$214,900
MLS 23002364
Wonderland
Condo/Coop
2 beds 2 baths 1,076 sq.ft.
CAP RATE Trad. 3.68% Airbnb 5.63%
Investment Properties for Sale
$214,900
MLS 22016027
Wonderland
Condo/Coop
2 beds 2 baths 1,076 sq.ft.
CAP RATE Trad. 3.65% Airbnb 5.63%

Top Bryan, TX Neighborhoods - Real Estate Market Analysis

Upper Burton Creek
PROPERTY PRICE

$339,500

Median for city
CAP RATE

3.55%

Traditional

9.04%

Airbnb
RENTAL INCOME

$ 1,075

Traditional

$ 2,678

Airbnb

43%

Airbnb occupancy rate
Carver-Kemp
PROPERTY PRICE

$339,500

Median for city
CAP RATE

2.12%

Traditional

4.65%

Airbnb
RENTAL INCOME

$ 1,281

Traditional

$ 2,295

Airbnb

42%

Airbnb occupancy rate
Tejas
PROPERTY PRICE

$339,500

Median for city
CAP RATE

6.30%

Traditional

9.22%

Airbnb
RENTAL INCOME

$ 1,469

Traditional

$ 2,777

Airbnb

45%

Airbnb occupancy rate
Escondido
PROPERTY PRICE

$339,500

Median for city
CAP RATE

3.41%

Traditional

7.33%

Airbnb
RENTAL INCOME

$ 1,175

Traditional

$ 2,609

Airbnb

45%

Airbnb occupancy rate
Wheeler Ridge
PROPERTY PRICE

$339,500

Median for city
CAP RATE

3.19%

Traditional

12.02%

Airbnb
RENTAL INCOME

$ 1,181

Traditional

$ 3,028

Airbnb

43%

Airbnb occupancy rate
East Side Historical District
PROPERTY PRICE

$339,500

Median for city
CAP RATE

2.66%

Traditional

5.52%

Airbnb
RENTAL INCOME

$ 1,209

Traditional

$ 2,488

Airbnb

43%

Airbnb occupancy rate
Milam-Jones
PROPERTY PRICE

$339,500

Median for city
CAP RATE

4.08%

Traditional

7.10%

Airbnb
RENTAL INCOME

$ 1,190

Traditional

$ 2,210

Airbnb

41%

Airbnb occupancy rate
North Oakwood
PROPERTY PRICE

$339,500

Median for city
CAP RATE

1.93%

Traditional

4.15%

Airbnb
RENTAL INCOME

$ 1,232

Traditional

$ 2,645

Airbnb

44%

Airbnb occupancy rate
Sul Ross
PROPERTY PRICE

$339,500

Median for city
CAP RATE

0.32%

Traditional

3.23%

Airbnb
RENTAL INCOME

$ 1,254

Traditional

$ 2,718

Airbnb

46%

Airbnb occupancy rate
Austin's Colony
PROPERTY PRICE

$339,500

Median for city
CAP RATE

3.05%

Traditional

5.44%

Airbnb
RENTAL INCOME

$ 1,397

Traditional

$ 3,109

Airbnb

44%

Airbnb occupancy rate

Popular Blog Posts

What is Cash on Cash Return
What is Cash on Cash Return
, by
Mashvisor Home
How to Buy an Airbnb Investment Property
How to Buy an Airbnb Investment Property
, by
Mashvisor Home
The Complete Guide to Airbnb Management
The Complete Guide to Airbnb Management
, by
Mashvisor Home

Popular Airbnb Topics

Looking for
Airbnb Analytics?

Gain vacation rental insights of any US market with our Airbnb data analytics

Best Short Term Rental Markets

Find great vacation rentals for sale in the top performing markets

Short Term Rentals For Sale

Airbnb Vacation Rentals in Bryan, TX

Garden Suite
$76 per night Airbnb occupancy rate 65%
Guest suite 1 · 1 · 2
Rental Income: $1,512 per month
5
382
Cabin in the Woods
$144 per night Airbnb occupancy rate 43%
Cabin 1 · 1 · 4
Rental Income: $1,915 per month
5
321
Mid-Century Cottage: 2 Bedroom, Comfy Queen Beds
$129 per night Airbnb occupancy rate 64%
Apartment 2 · 1 · 4
Rental Income: $2,528 per month
5
315
Cottage walking distance to campus
$80 per night Airbnb occupancy rate 79%
House 1 · 1 · 4
Rental Income: $1,936 per month
5
315
The SASSY Studio • blocks from Texas A&M Campus!
$69 per night Airbnb occupancy rate 79%
House 1 · 1 · 4
Rental Income: $1,670 per month
5
300
The Tara Court Cottage
$80 per night Airbnb occupancy rate 93%
Guest suite 1 · 1 · 2
Rental Income: $2,280 per month
5
267
“ THE KYLE GeTaWaY “ only blocks from Campus!
$168 per night Airbnb occupancy rate 68%
House 4 · 3 · 10
Rental Income: $3,494 per month
5
238
Aviary: Walk to A&M, Comfy King Bed, Sleeper Sofa
$114 per night Airbnb occupancy rate 54%
Apartment 1 · 1 · 4
Rental Income: $1,881 per month
5
186

Real Estate Investment Analysis - Other Cities in texas

City Name Property price Cash on cash return Rental Income No. of Properties Airbnb Occupancy Rate
Median traditional Airbnb traditional Airbnb
Sunnyvale $794,990 2% 3% $3,611 $4,032 43 68%
Cibolo $364,950 3% 5% $2,251 $3,762 165 64%
Fort Worth $355,000 4% 6% $2,309 $3,682 3,244 64%
Austin $599,000 2% 2% $2,516 $3,437 2,032 63%
Irving $399,999 4% 5% $2,527 $3,580 249 63%
Round Rock $534,000 2% 3% $2,325 $3,342 147 62%
Grand Prairie $360,000 4% 5% $2,464 $3,204 327 61%
Amarillo $299,900 4% 3% $1,953 $1,951 893 61%
Port Arthur $149,900 9% 8% $1,584 $2,725 27 61%
Alvin $329,990 3% 3% $1,766 $2,316 77 60%
Laredo $235,000 5% 7% $1,848 $2,744 138 60%
Dallas $439,900 3% 3% $2,524 $3,433 3,172 59%
San Antonio $314,990 3% 3% $1,912 $2,561 3,849 58%
Corpus Christi $309,900 4% 5% $2,092 $3,063 1,393 58%
Arlington $350,000 4% 5% $2,304 $3,206 756 57%
Houston $347,000 3% 3% $1,994 $2,483 1,951 56%
Waco $299,900 4% 6% $1,930 $3,210 453 56%
El Paso $299,829 4% 3% $1,988 $2,028 2,356 55%
Cedar Hill $394,355 4% 4% $2,552 $2,867 130 53%
Granbury $399,900 4% 5% $2,229 $3,036 458 51%
View all texas cities

Vacation Rentals for Sale in texas

Your search for investment property begins and ends here

Use analytics to find lucrative traditional or Airbnb properties in a matter of minutes.

No more spreadsheets, no more searching.