Rockwall Investment Analysis

Investment Property in Rockwall, TX

Home Investment Performance Rent Prices Top Properties Top Neighborhoods Attractions Insights

Rockwall, TX Real Estate Investment Performance

PROPERTY SALE PRICE

$ 619,000

Median

2,974

Avg/Sq.ft.

CASH ON CASH RETURN

3.00%

Traditional

3.00%

Airbnb

RENTAL INCOME

$ 2,998

Traditional

$ 3,089

Airbnb

RENTAL INCOME

$ 2,998

Traditional

$ 3,089

Airbnb

NUMBER OF PROPERTIES

235

Investment

38

Airbnb

276

Traditional

70%

Airbnb occupancy rate

Rockwall, TX Properties Rental Prices

RENTAL STRATEGY	1 ROOM	2 ROOMS	3 ROOMS	4 ROOMS
Airbnb	N/A	$ 3,232	$ 3,821	$ 3,089
Traditional	$ 1,495	$ 1,840	$ 2,024	$ 2,392

Airbnb

1 ROOM	N/A
2 ROOMS	$ 3,232
3 ROOMS	$ 3,821
4 ROOMS	$ 3,089

Traditional

1 ROOM	$ 1,495
2 ROOMS	$ 1,840
3 ROOMS	$ 2,024
4 ROOMS	$ 2,392

Predict Short-Term Rental Revenue

Want to host your STR property on Airbnb?
Our Airbnb calculator is a free tool to calculate how much can you make on Airbnb.

Airbnb Calculator

Investment Properties for Sale in Rockwall, TX

$433,900

MLS 20420665

1518 Westfield Lane, Rockwall, TX 75032

Rockwall

Single Family Residential

5 beds 3 baths 3,745 sq.ft.

CAP RATE Trad. 3.97% Airbnb 9.57%

Analyze Property

$255,000

MLS 20430593

381 Perch Road, Rockwall, TX 75032

Rockwall

Single Family Residential

3 beds 2 baths 1,174 sq.ft.

CAP RATE Trad. 4.79% Airbnb 9.57%

Analyze Property

$295,000

MLS 20397125

509 Tubbs Road, Rockwall, TX 75032

Rockwall

Single Family Residential

3 beds 2 baths 1,292 sq.ft.

CAP RATE Trad. 5.20% Airbnb 9.14%

Analyze Property

$434,500

MLS 20375792

1041 High Cotton Lane, Rockwall, TX 75087

Rockwall

Single Family Residential

5 beds 3 baths 2,683 sq.ft.

CAP RATE Trad. 3.05% Airbnb 8.87%

Analyze Property

$445,000

MLS 20403215

3033 Dusty Ridge Drive, Rockwall, TX 75032

Rockwall

Single Family Residential

5 beds 3 baths 3,536 sq.ft.

CAP RATE Trad. 3.02% Airbnb 8.70%

Analyze Property

$265,000

MLS 20420602

229 Valerie Place, Rockwall, TX 75032

Rockwall

Single Family Residential

3 beds 2 baths 1,753 sq.ft.

CAP RATE Trad. 6.27% Airbnb 8.62%

Analyze Property

$319,000

MLS 20425626

8405 Americas Cup, Rockwall, TX 75089

Rockwall

Single Family Residential

3 beds 2 baths 1,670 sq.ft.

CAP RATE Trad. 5.64% Airbnb 8.54%

Analyze Property

$289,900

MLS 20342395

3089 Wildflower Way, Rockwall, TX 75032

Rockwall

Single Family Residential

3 beds 2 baths 1,245 sq.ft.

CAP RATE Trad. 4.00% Airbnb 8.09%

Analyze Property

Single Family Houses for Sale in Rockwall, TX

$433,900

MLS 20420665

1518 Westfield Lane, Rockwall, TX 75032

Rockwall

Single Family Residential

5 beds 3 baths 3,745 sq.ft.

CAP RATE Trad. 3.97% Airbnb 9.57%

Analyze Property

$255,000

MLS 20430593

381 Perch Road, Rockwall, TX 75032

Rockwall

Single Family Residential

3 beds 2 baths 1,174 sq.ft.

CAP RATE Trad. 4.79% Airbnb 9.57%

Analyze Property

$295,000

MLS 20397125

509 Tubbs Road, Rockwall, TX 75032

Rockwall

Single Family Residential

3 beds 2 baths 1,292 sq.ft.

CAP RATE Trad. 5.20% Airbnb 9.14%

Analyze Property

$434,500

MLS 20375792

1041 High Cotton Lane, Rockwall, TX 75087

Rockwall

Single Family Residential

5 beds 3 baths 2,683 sq.ft.

CAP RATE Trad. 3.05% Airbnb 8.87%

Analyze Property

$445,000

MLS 20403215

3033 Dusty Ridge Drive, Rockwall, TX 75032

Rockwall

Single Family Residential

5 beds 3 baths 3,536 sq.ft.

CAP RATE Trad. 3.02% Airbnb 8.70%

Analyze Property

$265,000

MLS 20420602

229 Valerie Place, Rockwall, TX 75032

Rockwall

Single Family Residential

3 beds 2 baths 1,753 sq.ft.

CAP RATE Trad. 6.27% Airbnb 8.62%

Analyze Property

$319,000

MLS 20425626

8405 Americas Cup, Rockwall, TX 75089

Rockwall

Single Family Residential

3 beds 2 baths 1,670 sq.ft.

CAP RATE Trad. 5.64% Airbnb 8.54%

Analyze Property

$289,900

MLS 20342395

3089 Wildflower Way, Rockwall, TX 75032

Rockwall

Single Family Residential

3 beds 2 baths 1,245 sq.ft.

CAP RATE Trad. 4.00% Airbnb 8.09%

Analyze Property

Condos for Sale in Rockwall, TX

$233,500

MLS 20345505

903 Signal Ridge Place, Rockwall, TX 75032

Rockwall

Condo/Coop

2 beds 1 baths 1,096 sq.ft.

CAP RATE Trad. 3.79% Airbnb 7.13%

Analyze Property

$235,000

MLS 20396218

1045 Signal Ridge Place, Rockwall, TX 75032

Rockwall

Condo/Coop

2 beds 2 baths 1,114 sq.ft.

CAP RATE Trad. 4.21% Airbnb 7.05%

Analyze Property

$255,000

MLS 20407597

1004 Signal Ridge Pl, Rockwall, TX 75032

Rockwall

Condo/Coop

2 beds 2 baths 1,174 sq.ft.

CAP RATE Trad. 4.40% Airbnb 6.89%

Analyze Property

$295,000

MLS 20394166

159 Henry M Chandler Drive, Rockwall, TX 75032

Rockwall

Condo/Coop

2 beds 2 baths 1,174 sq.ft.

CAP RATE Trad. 4.33% Airbnb 6.34%

Analyze Property

Top Rockwall, TX Neighborhoods - Real Estate Market Analysis

Rockwall

47%

47% Mashmeter

PROPERTY PRICE

$623,063

Median for city

CAP RATE

2.16%

Traditional

2.61%

Airbnb

RENTAL INCOME

$ 1,752

Traditional

$ 2,285

Airbnb

52%

Airbnb occupancy rate

Analyze neighborhood

Best Short Term Rental Markets

Find great vacation rentals for sale in the top performing markets

Short Term Rentals For Sale

Airbnb Vacation Rentals in Rockwall, TX

$127 per night Airbnb occupancy rate 80%

House 3 · 2 · 6

Bohemian Style Cottage with Private Backyard Rockwall, TX, United States

Rental Income: $3,101 per month

239

Calculate Rental Income

$120 per night Airbnb occupancy rate 89%

Cottage 2 · 2 · 5

Cozy 2/2 Modern Farmhouse In Downtown Rockwall! Rockwall, TX, United States

Rental Income: $3,276 per month

119

Calculate Rental Income

$176 per night Airbnb occupancy rate 77%

House 3 · 2.5 · 16

Jacuzzi Lakefront Home w/ Game room+play structure Rockwall, TX, United States

Rental Income: $4,171 per month

Calculate Rental Income

$97 per night Airbnb occupancy rate 65%

Guesthouse 0 · 1 · 3

Separate, Private Guest House in Rockwall, TX, United States

Rental Income: $1,940 per month

Calculate Rental Income

$197 per night Airbnb occupancy rate 89%

House 3 · 2.5 · 9

Rockwall Retreat -3bed/2.5bath/POOL/SPA/XBOX/PPONG Rockwall, TX, United States

Rental Income: $5,378 per month

Calculate Rental Income

$94 per night Airbnb occupancy rate 76%

Condominium 1 · 1 · 2

Relaxing 1-bedroom condo by the lake Rockwall, TX, United States

Rental Income: $2,190 per month

Calculate Rental Income

$130 per night Airbnb occupancy rate 82%

Townhouse 3 · 2.5 · 6

Rockwall 3-bedroom Townhouse near Lake Ray Hubbard Rockwall, TX, United States

Rental Income: $3,250 per month

Calculate Rental Income

$409 per night Airbnb occupancy rate 75%

House 4 · 2.5 · 12

Private Oasis w/ a Pool & Gameroom Rockwall, TX, United States

Rental Income: $9,366 per month

Calculate Rental Income

Real Estate Investment Analysis - Other Cities in texas

City Name	Property price	Cash on cash return		Rental Income		No. of Properties	Airbnb Occupancy Rate
City Name	Median	traditional	Airbnb	traditional	Airbnb	No. of Properties	Airbnb Occupancy Rate
Sunnyvale	$759,489	3%	3%	$3,527	$4,032	48	68%
Harker Heights	$340,000	3%	4%	$1,840	$3,014	107	67%
Cibolo	$364,950	4%	5%	$2,258	$3,762	168	64%
Irving	$399,250	4%	5%	$2,494	$3,580	246	63%
Round Rock	$534,000	2%	3%	$2,329	$3,342	149	62%
Grand Prairie	$360,000	4%	5%	$2,464	$3,204	327	61%
Dallas	$455,000	3%	3%	$2,206	$3,422	3,107	61%
Amarillo	$299,900	4%	3%	$1,953	$1,951	893	61%
Port Arthur	$149,900	9%	8%	$1,584	$2,725	27	61%
Alvin	$329,990	3%	3%	$1,766	$2,316	77	60%
Laredo	$235,000	5%	7%	$1,848	$2,744	138	60%
Cypress	$350,000	2%	2%	$2,161	$1,770	31	59%
San Antonio	$314,950	3%	4%	$1,651	$2,528	3,863	59%
South Padre Island	$589,000	3%	4%	$2,796	$3,440	201	58%
Corpus Christi	$309,900	4%	5%	$2,092	$3,063	1,393	58%
Harlingen	$309,000	5%	2%	$1,875	$1,595	101	57%
Houston	$345,604	3%	3%	$2,000	$2,507	2,143	56%
Waco	$299,900	4%	6%	$1,930	$3,210	457	56%
Mcallen	$325,000	4%	2%	$2,125	$1,783	288	54%
Cedar Hill	$394,355	4%	4%	$2,552	$2,867	130	53%