Listing provided courtesy ofBHHS Bay Street Realty/ Annette M Bryant [email protected] / (843) 301-0013
Copyright © 2024 Beaufort-Jasper County Realtors. All rights reserved.
All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Short-term
Cap Rate
Estimated Values
Rate $229/night
$4,931/mo
Occupancy
73%
Expenses
$2,142
Cash Flow
$2,789/mo
Cap Rate
7.53%
Cash on Cash
7.45%
Long-term
Cap Rate
Estimated Values
Rate $70/night
$2,122/mo
Occupancy
87%
Expenses
$952
Cash Flow
$1,170/mo
Cap Rate
3.16%
Cash on Cash
3.12%
$351,990
4
2
1482
sq.ft.
Cash On Cash
Short-term
10.00%
Long-term
3.39%
Cap Rate
Short-term
10.14%
Long-term
3.44%
$342,990
3
2
1183
sq.ft.
Cash On Cash
Short-term
9.96%
Long-term
3.96%
Cap Rate
Short-term
10.11%
Long-term
4.02%
$342,990
3
2
1183
sq.ft.
Cash On Cash
Short-term
9.96%
Long-term
3.94%
Cap Rate
Short-term
10.11%
Long-term
3.99%
$343,990
3
2
1257
sq.ft.
Cash On Cash
Short-term
9.93%
Long-term
3.99%
Cap Rate
Short-term
10.07%
Long-term
4.05%