CurrentNew

$34,900

136 Stampede Trl

sq.ft.
Active Listing

Price per sq.ft

N/A

Lot Size

136 Stampede Trl, BAILEYS PRAIRIE, TX, 77515
136 Stampede Trl, BAILEYS PRAIRIE, TX, 77515
136 Stampede Trl, BAILEYS PRAIRIE, TX, 77515
+
CurrentNew
136 Stampede Trl, BAILEYS PRAIRIE, TX, 77515
136 Stampede Trl, BAILEYS PRAIRIE, TX, 77515
136 Stampede Trl, BAILEYS PRAIRIE, TX, 77515
+

$35K

map image

Predict STR revenue

BAILEYS PRAIRIE rental income calculator

Airbnb Calculator
136 Stampede Trl, BAILEYS PRAIRIE, TX 77515 | Other
Other
Property Type
13.57%

Short-term

Cap Rate

Estimated Values

Rate $98/night

$1,041/mo

Occupancy

36%

Expenses

$646

Cash Flow

$395/mo

Cap Rate

13.57%

Cash on Cash

11.87%

25.71%

Long-term

Cap Rate

Estimated Values

Rate $35/night

$1,071/mo

Occupancy

92%

Expenses

$323

Cash Flow

$748/mo

Cap Rate

25.71%

Cash on Cash

22.49%

Hot properties in BAILEYS PRAIRIE
2003 Smilie Crossing At End

$195,000

2003 Smilie Crossing At EndBAILEYS PRAIRIE

3

2

1568

sq.ft.

Cash On Cash

Short-term

9.53%

Long-term

6.43%

Cap Rate

Short-term

9.77%

Long-term

6.59%

1226 Colony Ln

$290,000

1226 Colony LnBAILEYS PRAIRIE

4

2

1887

sq.ft.

Cash On Cash

Short-term

8.84%

Long-term

3.84%

Cap Rate

Short-term

9.00%

Long-term

3.90%

912 Wagon Wheel Trl

$49,500

912 Wagon Wheel TrlBAILEYS PRAIRIE

N/A

N/A

N/A

sq.ft.

Cash On Cash

Short-term

7.97%

Long-term

11.51%

Cap Rate

Short-term

8.78%

Long-term

12.67%

206 Cattle Drive Trl

$575,000

206 Cattle Drive TrlBAILEYS PRAIRIE

5

4

2744

sq.ft.

Cash On Cash

Short-term

7.74%

Long-term

N/A

Cap Rate

Short-term

7.81%

Long-term

N/A