Rento Calculator

{
  "status": "success",
  "content": {
    "median_home_value": 387133,
    "sample_size": 592,
    "median_occupancy_rate": 35,
    "median_rental_income": 2495,
    "median_night_rate": 232,
    "median_guests_capacity": 4,
    "median_annual_revenue": 29940,
    "median_annual_expenses": 21162,
    "annual_cash_flow": 7586.86,
    "adjusted_rental_income": 2395.74,
    "price_to_rent_ratio": 13.47,
    "cash_flow": 632.24,
    "cash_on_cash": 1.93,
    "cap_rate": 1.96,
    "expenses": 1763.5,
    "tax_rate": 1.8,
    "market": {
      "id": null,
      "name": null,
      "city": "Austin",
      "state": "TX",
      "country": "US",
      "currency": "USD"
    },
    "principle_with_interest": 0,
    "expenses_map": {
      "propertyTax": 581,
      "maintenace": 323,
      "management": 599,
      "rentalIncomeTax": 0,
      "insurance": 91,
      "utilities": 170,
      "hoa_dues": 0,
      "cleaningFees": 0
    },
    "revpar": 81.2,
    "revpan": 81.2
  }
}

{
  "status": "success",
  "content": [
    {
      "beds": "3",
      "count": 22,
      "median": 781,
      "adjusted_rental_income": 862.008333333333,
      "median_night_rate": 138,
      "median_occupancy": 21,
      "cleaning_fee": 102
    },
    {
      "beds": "2",
      "count": 20,
      "median": 357,
      "adjusted_rental_income": 331.8458333333334,
      "median_night_rate": 99,
      "median_occupancy": 12,
      "cleaning_fee": 83
    },
    {
      "beds": "4",
      "count": 17,
      "median": 495,
      "adjusted_rental_income": 634.491666666667,
      "median_night_rate": 153,
      "median_occupancy": 15,
      "cleaning_fee": 125
    },
    {
      "beds": "1",
      "count": 4,
      "median": 608,
      "adjusted_rental_income": 637.4319444444444,
      "median_night_rate": 91,
      "median_occupancy": 22,
      "cleaning_fee": 55
    },
    {
      "beds": "7",
      "count": 2,
      "median": 217,
      "adjusted_rental_income": -85.06527777777842,
      "median_night_rate": 313,
      "median_occupancy": 2,
      "cleaning_fee": 185
    }
  ]
}

{
  "status": "success",
  "content": [
    {
      "baths": 2,
      "count": 13,
      "min": 61,
      "max": 933,
      "avg": 422.85,
      "median": 364,
      "adjusted_rental_income": 345.53,
      "median_night_rate": 104,
      "median_occupancy": 12
    },
    {
      "baths": 1,
      "count": 7,
      "min": 181,
      "max": 775,
      "avg": 439.71,
      "median": 337,
      "adjusted_rental_income": 309.24,
      "median_night_rate": 80,
      "median_occupancy": 13
    }
  ]
}

{
  "status": "success",
  "content": [
    {
      "address": "380 Shady Loop",
      "city": "Killeen",
      "state": "TX",
      "zip": "76549",
      "beds": 2,
      "baths": 1,
      "home_type": "Single Family Residential",
      "list_price": 275000,
      "neighborhood": "Killeen",
      "image_url": "http://lh.rdcpix.com/6fc0bad637b75d2e03b37ff99f64d11fl-f562944081r.jpg",
      "sqft": 696,
      "mls_id": "597417",
      "days_on_market": 74,
      "last_sale_date": null,
      "last_sale_price": null,
      "listing_id": "597417",
      "has_pool": "false",
      "is_water_front": "false",
      "num_of_units": null,
      "latitude": 30.9318,
      "longitude": -97.7966,
      "traditional_ROI": 1.81857,
      "airbnb_ROI": -1.475,
      "traditional_rental": 975,
      "airbnb_rental": 372,
      "traditional_cap": 1.85164,
      "airbnb_cap": -1.50182,
      "neighborhood_zipcode": "76544"
    },
    {
      "address": "1231 Royal Crest Drive",
      "city": "Killeen",
      "state": "TX",
      "zip": "76549",
      "beds": 2,
      "baths": 2,
      "home_type": "Townhouse",
      "list_price": 134900,
      "neighborhood": "Killeen",
      "image_url": "http://lh.rdcpix.com/0a7994c2b0bc4178aa77a1c18383522al-f3051427737r.jpg",
      "sqft": 1022,
      "mls_id": "590501",
      "days_on_market": 123,
      "last_sale_date": null,
      "last_sale_price": null,
      "listing_id": "590501",
      "has_pool": "false",
      "is_water_front": "false",
      "num_of_units": null,
      "latitude": 31.1104,
      "longitude": -97.7675,
      "traditional_ROI": 7.18156,
      "airbnb_ROI": -2.32809,
      "traditional_rental": 1353,
      "airbnb_rental": 372,
      "traditional_cap": 7.44774,
      "airbnb_cap": -2.41438,
      "neighborhood_zipcode": "76544"
    },
    {
      "address": "1304 Royal Crest Drive",
      "city": "Killeen",
      "state": "TX",
      "zip": "76549",
      "beds": 2,
      "baths": 2,
      "home_type": "Townhouse",
      "list_price": 138500,
      "neighborhood": "Killeen",
      "image_url": "http://lh.rdcpix.com/c436b83e9cc8b04c37b46232ee8619cbl-f1298849870r.jpg",
      "sqft": 1140,
      "mls_id": "593395",
      "days_on_market": 103,
      "last_sale_date": null,
      "last_sale_price": null,
      "listing_id": "593395",
      "has_pool": "false",
      "is_water_front": "false",
      "num_of_units": null,
      "latitude": 31.1101,
      "longitude": -97.7687,
      "traditional_ROI": 8.13868,
      "airbnb_ROI": -2.41185,
      "traditional_rental": 1523,
      "airbnb_rental": 372,
      "traditional_cap": 8.43249,
      "airbnb_cap": -2.49892,
      "neighborhood_zipcode": "76544"
    },
    {
      "address": "2410 Royal Crest Circle",
      "city": "Killeen",
      "state": "TX",
      "zip": "76549",
      "beds": 2,
      "baths": 2,
      "home_type": "Townhouse",
      "list_price": 139000,
      "neighborhood": "Killeen",
      "image_url": "http://lh.rdcpix.com/1adf18928ea2e45d86f3bd1234471f27l-f973042482r.jpg",
      "sqft": 1122,
      "mls_id": "589694",
      "days_on_market": 155,
      "last_sale_date": null,
      "last_sale_price": null,
      "listing_id": "589694",
      "has_pool": "false",
      "is_water_front": "false",
      "num_of_units": null,
      "latitude": 31.112,
      "longitude": -97.7669,
      "traditional_ROI": 6.97708,
      "airbnb_ROI": -2.45694,
      "traditional_rental": 1379,
      "airbnb_rental": 372,
      "traditional_cap": 7.22806,
      "airbnb_cap": -2.54532,
      "neighborhood_zipcode": "76544"
    },
    {
      "address": "1218 Westway Circle",
      "city": "Killeen",
      "state": "TX",
      "zip": "76549",
      "beds": 2,
      "baths": 2,
      "home_type": "Townhouse",
      "list_price": 130000,
      "neighborhood": "Killeen",
      "image_url": "http://lh.rdcpix.com/4df005bb397e3d1b09563fc920d7dd0dl-f2618233650r.jpg",
      "sqft": 1132,
      "mls_id": "595923",
      "days_on_market": 92,
      "last_sale_date": null,
      "last_sale_price": null,
      "listing_id": "595923",
      "has_pool": "false",
      "is_water_front": "false",
      "num_of_units": null,
      "latitude": 31.1107,
      "longitude": -97.7683,
      "traditional_ROI": 7.80889,
      "airbnb_ROI": -2.51852,
      "traditional_rental": 1412,
      "airbnb_rental": 372,
      "traditional_cap": 8.10923,
      "airbnb_cap": -2.61538,
      "neighborhood_zipcode": "76544"
    }
  ]
}

{
  "status": "success",
  "content": {
    "booked": [
      { "count": 54, "sale_quarter": "quarter_1-90_day", "book_range": "1-90" },
      { "count": 11, "sale_quarter": "quarter_91-180_day", "book_range": "91-180" }
    ],
    "available_for_rent": [
      { "count": 9, "sale_quarter": "quarter_181-270_day", "unbook_range": "181-270" },
      { "count": 56, "sale_quarter": "quarter_272-365_day", "unbook_range": "271-365" }
    ],
    "city_insights_fallback": false
  }
}

{
  "status": "success",
  "content": {
    "status": 100,
    "link": "https://storage.googleapis.com/exports.mashvisor.com/..."
  }
}

  "status": "success",
  "content": {
    "count": 20,
    "total_pages": 1,
    "page": 1,
    "list": [
      {
        "id": 104987721,
        "property_id": "555356268324118145",
        "host_id": "334165318",
        "source": "Airbnb",
        "status": "ACTIVE",
        "night_priceـnative": 122,
        "night_price": 104,
        "weekly_price": 0,
        "monthly_price": 0,
        "cleaning_fee_native": 85,
        "currency": null,
        "num_of_baths": 1.5,
        "num_of_rooms": 2,
        "occupancy": 20,
        "nights_booked": 74,
        "rental_income": 641,
        "airbnb_neighborhood_id": 5424,
        "name": "Luxury townhouse 2Bd/1.5Ba w/Garage near Ft Hood",
        "description": "Newly renovated townhouse in contemporary European style. Elegance meets modernity with this awesome fusion of TOP OF THE LINE APPLIANCES, Scandinavian cabinets, electric fireplace and cedar wood accents. Both rooms have very comfortable beds with Ikea medium/firm mattresses, bamboo pillows and luxury Egyptian cotton sheets. Beautiful bathroom with walk-in shower and a relaxing large waterfall shower head. Washer & dryer in laundry room and one car garage. Enjoy this stylish place near Ft. Hood<br /><br /><b>The space</b><br />This space also includes a 400 Mbps internet speed, a designated work space with a desk and a chair.<br />Two televisions in both rooms.<br /><br /><b>Guest access</b><br />5 Minutes from the house to the Bernie Beck gate (TJ Mills Blvd) and 10 minutes to the Clear Creek Main gate.<br />Gas station 7 eleven is right around the corner.<br />Restaurants and coffee shops across the street from the gas station.",
        "address": "Killeen, Texas, United States",
        "airbnb_city": "Killeen",
        "state": "TX",
        "capacity_of_people": 6,
        "zip": "76549",
        "property_type": "Entire townhouse",
        "room_type": "Entire home/apt",
        "room_type_category": "entire_home",
        "amenities": "1,4,5,8,9,74,139,77,85,86,23,280,89,665,90,27,91,92,476,93,30,94,95,671,96,672,33,34,35,36,100,101,104,44,236,47,51,179,52,308,57,251,510",
        "airbnb_neighborhood": null,
        "reviews_count": 77,
        "reviews": null,
        "created_at": "2025-12-10T22:29:05.000Z",
        "updated_at": "2025-12-10T22:29:05.000Z",
        "last_seen": "2025-11-23T05:08:20.000Z",
        "user_id": 334165318,
        "num_of_beds": 3,
        "lat": 31.1127,
        "lon": -97.7673,
        "image": "https://a0.muscache.com/im/pictures/miso/Hosting-555356268324118145/original/4e98eb8b-5a10-4743-b459-e7501f6b4c1b.jpeg?im_w=720&width=720&quality=70&auto=webp",
        "url": "https://airbnb.com/rooms/555356268324118145",
        "airbnb_listing_id": "555356268324118145",
        "listing_name": "Luxury townhouse 2Bd/1.5Ba w/Garage near Ft Hood",
        "star_rating": 4.82,
        "neighborhood_name": "Killeen"
      },
      {
        "id": 104987692,
        "property_id": "45525126",
        "host_id": "368489231",
        "source": "Airbnb",
        "status": "ACTIVE",
        "night_priceـnative": 100,
        "night_price": 74,
        "weekly_price": 0,
        "monthly_price": 0,
        "cleaning_fee_native": 75,
        "currency": null,
        "num_of_baths": 1,
        "num_of_rooms": 2,
        "occupancy": 13,
        "nights_booked": 49,
        "rental_income": 302,
        "airbnb_neighborhood_id": 5424,
        "name": "2 BR Apt #4, 2min to Fort Hood",
        "description": "VERY CLOSE TO THE HIGHWAY AND NOT DEEP IN A NEIGHBORHOOD. Enjoy your stay in our spacious and newly renovated 2 Bedroom, 1 bath. Whether it's for business or pleasure, we know you will find your stay with us equally accommodating and relaxing. Only minutes away are Fort Hood, HEB, and Walmart along with many other necessities and restaurants.<br /><br /><b>The space</b><br />Sit outside on the patio, enjoy a bottle of wine-compliments of your host, kick back and enjoy your favorite streaming service, enjoy a home cooked meal in the kitchen with ample cooking gear and get a good nights sleep in one of the comfy Queen beds.",
        "address": "Killeen, Texas, United States",
        "airbnb_city": "Killeen",
        "state": "TX",
        "capacity_of_people": 4,
        "zip": "76549",
        "property_type": "Apartment",
        "room_type": "Entire home/apt",
        "room_type_category": "entire_home",
        "amenities": "1,4,5,8,9,77,89,90,91,92,93,30,94,95,96,35,100,101,40,41,44,46,51,53,57",
        "airbnb_neighborhood": null,
        "reviews_count": 74,
        "reviews": null,
        "created_at": "2025-12-10T22:29:03.000Z",
        "updated_at": "2025-12-10T22:29:03.000Z",
        "last_seen": "2025-11-23T05:08:20.000Z",
        "user_id": 368489231,
        "num_of_beds": 2,
        "lat": 31.1085,
        "lon": -97.7627,
        "image": "https://a0.muscache.com/im/pictures/100971e3-f806-4dc5-b58d-9569b913064e.jpg?im_w=720&width=720&quality=70&auto=webp",
        "url": "https://airbnb.com/rooms/45525126",
        "airbnb_listing_id": "45525126",
        "listing_name": "2 BR Apt #4, 2min to Fort Hood",
        "star_rating": 4.7,
        "neighborhood_name": "Killeen"
      },
      {
        "id": 104987745,
        "property_id": "756701904404372081",
        "host_id": "220074179",
        "source": "Airbnb",
        "status": "ACTIVE",
        "night_priceـnative": 112,
        "night_price": 90,
        "weekly_price": 0,
        "monthly_price": 0,
        "cleaning_fee_native": 95,
        "currency": null,
        "num_of_baths": 1.5,
        "num_of_rooms": 2,
        "occupancy": 16,
        "nights_booked": 60,
        "rental_income": 450,
        "airbnb_neighborhood_id": 5424,
        "name": "2 bedroom 1.5 bath, King Bed, Desk, Wi-Fi, Parking",
        "description": "Introducing our 2-bedroom, 1.5-bathroom apartment – ideal for both brief getaways and extended stays. Prepare for an exceptionally comfortable and stylish experience that will leave you feeling truly exceptional. <br /><br />Whether you seek a relaxing escape or a unique and memorable occasion, this presents an excellent opportunity to indulge in delightful moments and create lasting memories. Don't let this remarkable destination slip through your fingers!<br /><br /><b>The space</b><br />Discover the ultimate vacation destination in Killeen with this stylish 2BR 1.5 Bath townhouse located in the peaceful and welcoming Deek Drive neighborhood. Whether you're visiting for work or pleasure, this centrally-located property offers the perfect base for exploring all that the city has to offer. Enjoy a relaxing retreat close to Fort Hood, major hospitals, top employers, delicious restaurants, trendy shops, and exciting attractions. Inside, the townhouse boasts a modern and tasteful design that will make you feel right at home. With all the amenities you need to feel comfortable and the location to make your stay enjoyable, this townhouse is the perfect choice for your next trip to Killeen. Book your stay today and experience the best of this vibrant city!<br /><br /><b>Guest access</b><br />To access the apartment, enter the last 4 digits of your phone number then select the enter or check mark at the bottom left of the keypad.  Once inside the apartment, be sure to lock the door behind you.",
        "address": "Killeen, Texas, United States",
        "airbnb_city": "Killeen",
        "state": "TX",
        "capacity_of_people": 4,
        "zip": "76549",
        "property_type": "Apartment",
        "room_type": "Entire home/apt",
        "room_type_category": "entire_home",
        "amenities": "1,4,5,8,392,9,137,394,139,657,23,665,30,415,671,672,33,34,35,36,37,39,40,41,42,44,45,46,47,51,52,308,57,315,61,62,71,77,79,85,86,89,90,91,92,93,94,95,96,611,100,101,104,236,625,114,251",
        "airbnb_neighborhood": null,
        "reviews_count": 63,
        "reviews": null,
        "created_at": "2025-12-10T22:29:07.000Z",
        "updated_at": "2025-12-10T22:29:07.000Z",
        "last_seen": "2025-10-19T11:56:10.000Z",
        "user_id": 220074179,
        "num_of_beds": 2,
        "lat": 31.0904,
        "lon": -97.7889,
        "image": "https://a0.muscache.com/pictures/miso/Hosting-756701904404372081/original/3b066262-34cd-4bf9-ad73-8d181dd13f65.jpeg",
        "url": "https://airbnb.com/rooms/756701904404372081",
        "airbnb_listing_id": "756701904404372081",
        "listing_name": "2 bedroom 1.5 bath, King Bed, Desk, Wi-Fi, Parking",
        "star_rating": 4.88,
        "neighborhood_name": "Killeen"
      }
    ]
  }
}

{
  "status": "success",
  "content": {
    "rental_income_yoy_changes": -45.0916106125674,
    "night_price_yoy_changes": 12.172566371681423,
    "occupancy_yoy_changes": -66.19814878299623,
    "historical_performance": [
      {
        "rental_income": 1029.0096153846155,
        "night_price": 232.175,
        "occupancy": 9.48076923076923,
        "month": 1,
        "year": 2026,
        "date": "1-2026"
      },
      {
        "rental_income": 545.9615384615385,
        "night_price": 228.875,
        "occupancy": 9.481927710843374,
        "month": 12,
        "year": 2025,
        "date": "12-2025"
      },
      {
        "rental_income": 554.1442307692307,
        "night_price": 230.359375,
        "occupancy": 8.108433734939759,
        "month": 11,
        "year": 2025,
        "date": "11-2025"
      },
      {
        "rental_income": 595.8846153846154,
        "night_price": 228.86111111111111,
        "occupancy": 11.655913978494624,
        "month": 10,
        "year": 2025,
        "date": "10-2025"
      },
      {
        "rental_income": 435.7980769230769,
        "night_price": 221.9041095890411,
        "occupancy": 7.957446808510638,
        "month": 9,
        "year": 2025,
        "date": "9-2025"
      },
      {
        "rental_income": 1221,
        "night_price": 222.09333333333333,
        "occupancy": 21.697916666666668,
        "month": 8,
        "year": 2025,
        "date": "8-2025"
      },
      {
        "rental_income": 1939.3365384615386,
        "night_price": 231.7605633802817,
        "occupancy": 23.40625,
        "month": 7,
        "year": 2025,
        "date": "7-2025"
      },
      {
        "rental_income": 2911.980769230769,
        "night_price": 247.74747474747474,
        "occupancy": 18.259615384615383,
        "month": 6,
        "year": 2025,
        "date": "6-2025"
      },
      {
        "rental_income": 4089.298076923077,
        "night_price": 242.44444444444446,
        "occupancy": 31.817307692307693,
        "month": 5,
        "year": 2025,
        "date": "5-2025"
      },
      {
        "rental_income": 4437.548076923077,
        "night_price": 226.25742574257427,
        "occupancy": 40.52884615384615,
        "month": 4,
        "year": 2025,
        "date": "4-2025"
      },
      {
        "rental_income": 2765.346153846154,
        "night_price": 218.2970297029703,
        "occupancy": 31.23076923076923,
        "month": 3,
        "year": 2025,
        "date": "3-2025"
      },
      {
        "rental_income": 1874.048076923077,
        "night_price": 206.98019801980197,
        "occupancy": 28.048076923076923,
        "month": 2,
        "year": 2025,
        "date": "2-2025"
      }
    ]
  }
}

{
  "status": "success",
  "content": [
    {
      "property_type": "House",
      "count": 42,
      "min": 0,
      "max": 1684,
      "avg": 677.1666666666666,
      "median": 634,
      "adjusted_rental_income": 594.3416666666669,
      "median_night_rate": 142,
      "median_occupancy": 15
    },
    {
      "property_type": "Apartment",
      "count": 14,
      "min": 181,
      "max": 933,
      "avg": 530.3571428571429,
      "median": 516,
      "adjusted_rental_income": 539.186111111111,
      "median_night_rate": 91,
      "median_occupancy": 19
    },
    {
      "property_type": "Entire townhouse",
      "count": 7,
      "min": 208,
      "max": 860,
      "avg": 508.7142857142857,
      "median": 443,
      "adjusted_rental_income": 345.3305555555554,
      "median_night_rate": 119,
      "median_occupancy": 11
    },
    {
      "property_type": "Condominium",
      "count": 2,
      "min": 278,
      "max": 436,
      "avg": 357,
      "median": 357,
      "adjusted_rental_income": 304.06527777777785,
      "median_night_rate": 119,
      "median_occupancy": 10
    }
  ]
}

{
  "status": "success",
  "content": {
    "count": 63,
    "rental_income": {
      "adjusted_rental_income": 544.35,
      "median": 581,
      "min": 36,
      "max": 1684,
      "avg": 636.76,
      "percentile_20": 287.6,
      "percentile_80": 878.6,
      "percentile_90": 1200.8
    },
    "occupancy_rate": {
      "median": 15,
      "min": 1,
      "max": 47,
      "avg": 16.65
    },
    "daily_rate": {
      "median": 123,
      "min": 54,
      "max": 327,
      "avg": 131.89
    },
    "median_night_rate": 123
  }
}