|
|
3 beds |
2 baths |
1,056 sq.ft.
|
$130,000
|
Airbnb cash on cash:
7.12%
Traditional cash on cash:
6.52%
Airbnb Rental Income:
$1623
Traditional Rental Income:
$1088
Airbnb ROI:
7.12%
Traditional ROI:
6.52%
|
|
|
2 beds |
2 baths |
1,120 sq.ft.
|
$179,900
|
Airbnb cash on cash:
3.3%
Traditional cash on cash:
2.8%
Airbnb Rental Income:
$1668
Traditional Rental Income:
$1117
Airbnb ROI:
3.3%
Traditional ROI:
2.8%
|
|
|
3 beds |
3 baths |
2,234 sq.ft.
|
$558,500
|
Airbnb cash on cash:
2.39%
Traditional cash on cash:
1.54%
Airbnb Rental Income:
$2945
Traditional Rental Income:
$1821
Airbnb ROI:
2.39%
Traditional ROI:
1.54%
|
|
|
3 beds |
2 baths |
1,400 sq.ft.
|
$199,000
|
Airbnb cash on cash:
7.85%
Traditional cash on cash:
5.57%
Airbnb Rental Income:
$2491
Traditional Rental Income:
$1456
Airbnb ROI:
7.85%
Traditional ROI:
5.57%
|
|
|
4 beds |
4 baths |
3,903 sq.ft.
|
$475,000
|
Airbnb cash on cash:
6.36%
Traditional cash on cash:
4.36%
Airbnb Rental Income:
$4716
Traditional Rental Income:
$2855
Airbnb ROI:
6.36%
Traditional ROI:
4.36%
|
|
|
3 beds |
2 baths |
1,825 sq.ft.
|
$275,000
|
Airbnb cash on cash:
6.22%
Traditional cash on cash:
4.96%
Airbnb Rental Income:
$2866
Traditional Rental Income:
$1872
Airbnb ROI:
6.22%
Traditional ROI:
4.96%
|
|
|
3 beds |
2 baths |
1,552 sq.ft.
|
$150,000
|
Airbnb cash on cash:
5.84%
Traditional cash on cash:
5.46%
Airbnb Rental Income:
$1623
Traditional Rental Income:
$1110
Airbnb ROI:
5.84%
Traditional ROI:
5.46%
|
|
|
3 beds |
3 baths |
3,095 sq.ft.
|
$449,000
|
Airbnb cash on cash:
1.94%
Traditional cash on cash:
1.06%
Airbnb Rental Income:
$3048
Traditional Rental Income:
$1980
Airbnb ROI:
1.94%
Traditional ROI:
1.06%
|
|
|
3 beds |
2 baths |
1,850 sq.ft.
|
$249,000
|
Airbnb cash on cash:
6.18%
Traditional cash on cash:
4.11%
Airbnb Rental Income:
$2858
Traditional Rental Income:
$1705
Airbnb ROI:
6.18%
Traditional ROI:
4.11%
|
|
|
4 beds |
3 baths |
3,746 sq.ft.
|
$795,000
|
Airbnb cash on cash:
1.54%
Traditional cash on cash:
0.67%
Airbnb Rental Income:
$3567
Traditional Rental Income:
$2138
Airbnb ROI:
1.54%
Traditional ROI:
0.67%
|
|
|
3 beds |
2 baths |
1,253 sq.ft.
|
$437,000
|
Airbnb cash on cash:
3.42%
Traditional cash on cash:
1.69%
Airbnb Rental Income:
$2945
Traditional Rental Income:
$1559
Airbnb ROI:
3.42%
Traditional ROI:
1.69%
|
|
|
1 beds |
1 baths |
690 sq.ft.
|
$139,900
|
Airbnb cash on cash:
4.48%
Traditional cash on cash:
4.46%
Airbnb Rental Income:
$1267
Traditional Rental Income:
$864
Airbnb ROI:
4.48%
Traditional ROI:
4.46%
|
|
|
3 beds |
1 baths |
1,040 sq.ft.
|
$119,900
|
Airbnb cash on cash:
7.65%
Traditional cash on cash:
6.06%
Airbnb Rental Income:
$1623
Traditional Rental Income:
$980
Airbnb ROI:
7.65%
Traditional ROI:
6.06%
|
|
|
3 beds |
2 baths |
1,180 sq.ft.
|
$169,950
|
Airbnb cash on cash:
9.35%
Traditional cash on cash:
4.21%
Airbnb Rental Income:
$2397
Traditional Rental Income:
$975
Airbnb ROI:
9.35%
Traditional ROI:
4.21%
|
|
|
4 beds |
2 baths |
2,078 sq.ft.
|
$384,430
|
Airbnb cash on cash:
8.16%
Traditional cash on cash:
4.36%
Airbnb Rental Income:
$4716
Traditional Rental Income:
$2373
Airbnb ROI:
8.16%
Traditional ROI:
4.36%
|
|
|
4 beds |
2 baths |
2,326 sq.ft.
|
$389,900
|
Airbnb cash on cash:
8.11%
Traditional cash on cash:
4.57%
Airbnb Rental Income:
$4716
Traditional Rental Income:
$2448
Airbnb ROI:
8.11%
Traditional ROI:
4.57%
|
|
|
4 beds |
4 baths |
3,200 sq.ft.
|
$445,000
|
Airbnb cash on cash:
6.86%
Traditional cash on cash:
4.65%
Airbnb Rental Income:
$4716
Traditional Rental Income:
$2823
Airbnb ROI:
6.86%
Traditional ROI:
4.65%
|
|
|
4 beds |
5 baths |
4,720 sq.ft.
|
$749,000
|
Airbnb cash on cash:
2.41%
Traditional cash on cash:
1.68%
Airbnb Rental Income:
$4716
Traditional Rental Income:
$3225
Airbnb ROI:
2.41%
Traditional ROI:
1.68%
|
|
|
2 beds |
1 baths |
872 sq.ft.
|
$185,000
|
Airbnb cash on cash:
4.78%
Traditional cash on cash:
4.18%
Airbnb Rental Income:
$1688
Traditional Rental Income:
$1112
Airbnb ROI:
4.78%
Traditional ROI:
4.18%
|
|
|
2 beds |
2 baths |
864 sq.ft.
|
$185,000
|
Airbnb cash on cash:
5%
Traditional cash on cash:
4.96%
Airbnb Rental Income:
$1688
Traditional Rental Income:
$1210
Airbnb ROI:
5%
Traditional ROI:
4.96%
|
|
|
4 beds |
4 baths |
2,900 sq.ft.
|
$475,000
|
Airbnb cash on cash:
4.01%
Traditional cash on cash:
3.23%
Airbnb Rental Income:
$3381
Traditional Rental Income:
$2282
Airbnb ROI:
4.01%
Traditional ROI:
3.23%
|
|
|
3 beds |
3 baths |
2,246 sq.ft.
|
$210,000
|
Airbnb cash on cash:
8.69%
Traditional cash on cash:
5.58%
Airbnb Rental Income:
$3098
Traditional Rental Income:
$1775
Airbnb ROI:
8.69%
Traditional ROI:
5.58%
|
|
|
4 beds |
3 baths |
2,216 sq.ft.
|
$325,000
|
Airbnb cash on cash:
8.84%
Traditional cash on cash:
3.4%
Airbnb Rental Income:
$4716
Traditional Rental Income:
$2078
Airbnb ROI:
8.84%
Traditional ROI:
3.4%
|
|
|
4 beds |
3 baths |
2,637 sq.ft.
|
$309,750
|
Airbnb cash on cash:
8.95%
Traditional cash on cash:
4.21%
Airbnb Rental Income:
$4048
Traditional Rental Income:
$1802
Airbnb ROI:
8.95%
Traditional ROI:
4.21%
|
|
|
3 beds |
2 baths |
2,020 sq.ft.
|
$428,900
|
Airbnb cash on cash:
2.91%
Traditional cash on cash:
2.75%
Airbnb Rental Income:
$3048
Traditional Rental Income:
$2289
Airbnb ROI:
2.91%
Traditional ROI:
2.75%
|
|
|
4 beds |
2 baths |
2,255 sq.ft.
|
$400,000
|
Airbnb cash on cash:
6.12%
Traditional cash on cash:
2.99%
Airbnb Rental Income:
$3974
Traditional Rental Income:
$1904
Airbnb ROI:
6.12%
Traditional ROI:
2.99%
|
|
|
3 beds |
2 baths |
1,987 sq.ft.
|
$319,000
|
Airbnb cash on cash:
5.24%
Traditional cash on cash:
3.88%
Airbnb Rental Income:
$2895
Traditional Rental Income:
$1817
Airbnb ROI:
5.24%
Traditional ROI:
3.88%
|
|
|
2 beds |
1 baths |
1,063 sq.ft.
|
$189,900
|
Airbnb cash on cash:
4.06%
Traditional cash on cash:
3.7%
Airbnb Rental Income:
$1594
Traditional Rental Income:
$1075
Airbnb ROI:
4.06%
Traditional ROI:
3.7%
|
|
|
3 beds |
2 baths |
1,860 sq.ft.
|
$389,900
|
Airbnb cash on cash:
1.21%
Traditional cash on cash:
0.95%
Airbnb Rental Income:
$3048
Traditional Rental Income:
$2255
Airbnb ROI:
1.21%
Traditional ROI:
0.95%
|
|
|
3 beds |
2 baths |
1,640 sq.ft.
|
$255,000
|
Airbnb cash on cash:
6.72%
Traditional cash on cash:
5.11%
Airbnb Rental Income:
$2866
Traditional Rental Income:
$1812
Airbnb ROI:
6.72%
Traditional ROI:
5.11%
|
|
|
3 beds |
2 baths |
1,380 sq.ft.
|
$114,900
|
Airbnb cash on cash:
8.14%
Traditional cash on cash:
7.29%
Airbnb Rental Income:
$1623
Traditional Rental Income:
$1070
Airbnb ROI:
8.14%
Traditional ROI:
7.29%
|
|
|
3 beds |
3 baths |
2,535 sq.ft.
|
$785,000
|
Airbnb cash on cash:
1.11%
Traditional cash on cash:
0.56%
Airbnb Rental Income:
$2945
Traditional Rental Income:
$1857
Airbnb ROI:
1.11%
Traditional ROI:
0.56%
|
|
|
3 beds |
2 baths |
2,050 sq.ft.
|
$430,000
|
Airbnb cash on cash:
1.07%
Traditional cash on cash:
0.98%
Airbnb Rental Income:
$3048
Traditional Rental Income:
$2313
Airbnb ROI:
1.07%
Traditional ROI:
0.98%
|
|
|
3 beds |
2 baths |
2,050 sq.ft.
|
$430,000
|
Airbnb cash on cash:
1.07%
Traditional cash on cash:
0.98%
Airbnb Rental Income:
$3048
Traditional Rental Income:
$2313
Airbnb ROI:
1.07%
Traditional ROI:
0.98%
|
|
|
3 beds |
2 baths |
1,175 sq.ft.
|
$160,000
|
Airbnb cash on cash:
7.8%
Traditional cash on cash:
6.82%
Airbnb Rental Income:
$2077
Traditional Rental Income:
$1391
Airbnb ROI:
7.8%
Traditional ROI:
6.82%
|
|
|
3 beds |
3 baths |
2,656 sq.ft.
|
$425,000
|
Airbnb cash on cash:
3.03%
Traditional cash on cash:
2.13%
Airbnb Rental Income:
$3048
Traditional Rental Income:
$1991
Airbnb ROI:
3.03%
Traditional ROI:
2.13%
|
|
|
3 beds |
3 baths |
1,800 sq.ft.
|
$261,000
|
Airbnb cash on cash:
6.69%
Traditional cash on cash:
3.69%
Airbnb Rental Income:
$2890
Traditional Rental Income:
$1480
Airbnb ROI:
6.69%
Traditional ROI:
3.69%
|
|
|
4 beds |
5 baths |
4,080 sq.ft.
|
$499,000
|
Airbnb cash on cash:
6.31%
Traditional cash on cash:
4.44%
Airbnb Rental Income:
$4716
Traditional Rental Income:
$2868
Airbnb ROI:
6.31%
Traditional ROI:
4.44%
|
|
|
4 beds |
5 baths |
3,910 sq.ft.
|
$685,000
|
Airbnb cash on cash:
2.74%
Traditional cash on cash:
2.42%
Airbnb Rental Income:
$4716
Traditional Rental Income:
$3535
Airbnb ROI:
2.74%
Traditional ROI:
2.42%
|
|
|
3 beds |
2 baths |
1,284 sq.ft.
|
$195,000
|
Airbnb cash on cash:
7.61%
Traditional cash on cash:
4.69%
Airbnb Rental Income:
$2706
Traditional Rental Income:
$1525
Airbnb ROI:
7.61%
Traditional ROI:
4.69%
|
