|
|
3 beds |
2 baths |
1,263 sq.ft.
|
$1,049,500
|
Airbnb cash on cash:
3.31%
Traditional cash on cash:
2.07%
Airbnb Rental Income:
$6234
Traditional Rental Income:
$3796
Airbnb ROI:
3.31%
Traditional ROI:
2.07%
|
|
|
1 beds |
1 baths |
892 sq.ft.
|
$590,000
|
Airbnb cash on cash:
3.95%
Traditional cash on cash:
3%
Airbnb Rental Income:
$4082
Traditional Rental Income:
$2690
Airbnb ROI:
3.95%
Traditional ROI:
3%
|
|
|
2 beds |
2 baths |
1,431 sq.ft.
|
$679,000
|
Airbnb cash on cash:
3.15%
Traditional cash on cash:
2.58%
Airbnb Rental Income:
$4421
Traditional Rental Income:
$3132
Airbnb ROI:
3.15%
Traditional ROI:
2.58%
|
|
|
3 beds |
2 baths |
1,875 sq.ft.
|
$849,900
|
Airbnb cash on cash:
3.59%
Traditional cash on cash:
3.19%
Airbnb Rental Income:
$5435
Traditional Rental Income:
$4024
Airbnb ROI:
3.59%
Traditional ROI:
3.19%
|
|
|
4 beds |
3 baths |
2,724 sq.ft.
|
$2,000,000
|
Airbnb cash on cash:
2%
Traditional cash on cash:
1.02%
Airbnb Rental Income:
$8633
Traditional Rental Income:
$5197
Airbnb ROI:
2%
Traditional ROI:
1.02%
|
|
|
2 beds |
2 baths |
1,477 sq.ft.
|
$799,000
|
Airbnb cash on cash:
4.49%
Traditional cash on cash:
3.35%
Airbnb Rental Income:
$5952
Traditional Rental Income:
$3919
Airbnb ROI:
4.49%
Traditional ROI:
3.35%
|
|
|
4 beds |
2 baths |
1,910 sq.ft.
|
$850,000
|
Airbnb cash on cash:
5.54%
Traditional cash on cash:
4.02%
Airbnb Rental Income:
$7274
Traditional Rental Income:
$4676
Airbnb ROI:
5.54%
Traditional ROI:
4.02%
|
|
|
3 beds |
2 baths |
1,086 sq.ft.
|
$995,000
|
Airbnb cash on cash:
3.73%
Traditional cash on cash:
1.9%
Airbnb Rental Income:
$6402
Traditional Rental Income:
$3446
Airbnb ROI:
3.73%
Traditional ROI:
1.9%
|
|
|
3 beds |
2 baths |
1,097 sq.ft.
|
$825,000
|
Airbnb cash on cash:
4.29%
Traditional cash on cash:
2.76%
Airbnb Rental Income:
$5888
Traditional Rental Income:
$3539
Airbnb ROI:
4.29%
Traditional ROI:
2.76%
|
|
|
3 beds |
3 baths |
1,702 sq.ft.
|
$1,049,000
|
Airbnb cash on cash:
4.63%
Traditional cash on cash:
2.38%
Airbnb Rental Income:
$7779
Traditional Rental Income:
$4095
Airbnb ROI:
4.63%
Traditional ROI:
2.38%
|
|
|
5 beds |
6 baths |
5,288 sq.ft.
|
$3,695,000
|
Airbnb cash on cash:
0.38%
Traditional cash on cash:
-0.47%
Airbnb Rental Income:
$10473
Traditional Rental Income:
$5622
Airbnb ROI:
0.38%
Traditional ROI:
-0.47%
|
|
|
3 beds |
2 baths |
1,181 sq.ft.
|
$1,800,000
|
Airbnb cash on cash:
2.49%
Traditional cash on cash:
1.67%
Airbnb Rental Income:
$7444
Traditional Rental Income:
$4643
Airbnb ROI:
2.49%
Traditional ROI:
1.67%
|
|
|
4 beds |
3 baths |
2,554 sq.ft.
|
$1,495,000
|
Airbnb cash on cash:
3.15%
Traditional cash on cash:
1.99%
Airbnb Rental Income:
$9280
Traditional Rental Income:
$5944
Airbnb ROI:
3.15%
Traditional ROI:
1.99%
|
|
|
4 beds |
3 baths |
2,308 sq.ft.
|
$2,000,000
|
Airbnb cash on cash:
2.12%
Traditional cash on cash:
1.02%
Airbnb Rental Income:
$8633
Traditional Rental Income:
$4967
Airbnb ROI:
2.12%
Traditional ROI:
1.02%
|
|
|
5 beds |
4 baths |
3,324 sq.ft.
|
$1,825,000
|
Airbnb cash on cash:
3.17%
Traditional cash on cash:
1.01%
Airbnb Rental Income:
$10473
Traditional Rental Income:
$4874
Airbnb ROI:
3.17%
Traditional ROI:
1.01%
|
|
|
4 beds |
3 baths |
2,806 sq.ft.
|
$2,099,000
|
Airbnb cash on cash:
1.93%
Traditional cash on cash:
1.37%
Airbnb Rental Income:
$9280
Traditional Rental Income:
$6461
Airbnb ROI:
1.93%
Traditional ROI:
1.37%
|
|
|
3 beds |
2 baths |
1,096 sq.ft.
|
$549,000
|
Airbnb cash on cash:
5.85%
Traditional cash on cash:
4.69%
Airbnb Rental Income:
$5456
Traditional Rental Income:
$3762
Airbnb ROI:
5.85%
Traditional ROI:
4.69%
|
|
|
3 beds |
2 baths |
1,024 sq.ft.
|
$495,000
|
Airbnb cash on cash:
4.58%
Traditional cash on cash:
3.42%
Airbnb Rental Income:
$4386
Traditional Rental Income:
$2929
Airbnb ROI:
4.58%
Traditional ROI:
3.42%
|
|
|
3 beds |
1 baths |
1,040 sq.ft.
|
$779,900
|
Airbnb cash on cash:
5.64%
Traditional cash on cash:
3.45%
Airbnb Rental Income:
$6234
Traditional Rental Income:
$3418
Airbnb ROI:
5.64%
Traditional ROI:
3.45%
|
|
|
3 beds |
2 baths |
1,110 sq.ft.
|
$899,000
|
Airbnb cash on cash:
4.92%
Traditional cash on cash:
2.1%
Airbnb Rental Income:
$7169
Traditional Rental Income:
$3423
Airbnb ROI:
4.92%
Traditional ROI:
2.1%
|
|
|
4 beds |
3 baths |
2,447 sq.ft.
|
$2,300,000
|
Airbnb cash on cash:
3.6%
Traditional cash on cash:
1.64%
Airbnb Rental Income:
$12307
Traditional Rental Income:
$5888
Airbnb ROI:
3.6%
Traditional ROI:
1.64%
|
|
|
4 beds |
3 baths |
3,098 sq.ft.
|
$2,100,000
|
Airbnb cash on cash:
1.87%
Traditional cash on cash:
1.56%
Airbnb Rental Income:
$9280
Traditional Rental Income:
$6942
Airbnb ROI:
1.87%
Traditional ROI:
1.56%
|
|
|
1 beds |
1 baths |
578 sq.ft.
|
$385,500
|
Airbnb cash on cash:
5.53%
Traditional cash on cash:
4.92%
Airbnb Rental Income:
$3604
Traditional Rental Income:
$2594
Airbnb ROI:
5.53%
Traditional ROI:
4.92%
|
|
|
5 beds |
3 baths |
2,529 sq.ft.
|
$1,949,900
|
Airbnb cash on cash:
1.83%
Traditional cash on cash:
0.57%
Airbnb Rental Income:
$7742
Traditional Rental Income:
$3996
Airbnb ROI:
1.83%
Traditional ROI:
0.57%
|
|
|
4 beds |
3 baths |
2,291 sq.ft.
|
$1,400,000
|
Airbnb cash on cash:
3.89%
Traditional cash on cash:
2.29%
Airbnb Rental Income:
$8537
Traditional Rental Income:
$4838
Airbnb ROI:
3.89%
Traditional ROI:
2.29%
|
|
|
2 beds |
2 baths |
1,003 sq.ft.
|
$690,000
|
Airbnb cash on cash:
5.32%
Traditional cash on cash:
3.48%
Airbnb Rental Income:
$5869
Traditional Rental Income:
$3517
Airbnb ROI:
5.32%
Traditional ROI:
3.48%
|
|
|
2 beds |
2 baths |
1,402 sq.ft.
|
$949,900
|
Airbnb cash on cash:
1.87%
Traditional cash on cash:
1.64%
Airbnb Rental Income:
$4421
Traditional Rental Income:
$3292
Airbnb ROI:
1.87%
Traditional ROI:
1.64%
|
|
|
2 beds |
1 baths |
784 sq.ft.
|
$1,249,000
|
Airbnb cash on cash:
2.75%
Traditional cash on cash:
2.07%
Airbnb Rental Income:
$5837
Traditional Rental Income:
$3888
Airbnb ROI:
2.75%
Traditional ROI:
2.07%
|
|
|
1 beds |
1 baths |
862 sq.ft.
|
$649,000
|
Airbnb cash on cash:
3.69%
Traditional cash on cash:
2.71%
Airbnb Rental Income:
$3886
Traditional Rental Income:
$2457
Airbnb ROI:
3.69%
Traditional ROI:
2.71%
|
|
|
4 beds |
3 baths |
1,934 sq.ft.
|
$1,200,000
|
Airbnb cash on cash:
3.53%
Traditional cash on cash:
2.36%
Airbnb Rental Income:
$6560
Traditional Rental Income:
$3971
Airbnb ROI:
3.53%
Traditional ROI:
2.36%
|
|
|
3 beds |
2 baths |
1,660 sq.ft.
|
$1,559,000
|
Airbnb cash on cash:
3%
Traditional cash on cash:
2.88%
Airbnb Rental Income:
$7444
Traditional Rental Income:
$5832
Airbnb ROI:
3%
Traditional ROI:
2.88%
|
|
|
3 beds |
2 baths |
1,136 sq.ft.
|
$1,250,000
|
Airbnb cash on cash:
3.74%
Traditional cash on cash:
2.17%
Airbnb Rental Income:
$7024
Traditional Rental Income:
$3834
Airbnb ROI:
3.74%
Traditional ROI:
2.17%
|
|
|
4 beds |
2 baths |
1,365 sq.ft.
|
$1,285,000
|
Airbnb cash on cash:
5.2%
Traditional cash on cash:
1.67%
Airbnb Rental Income:
$10157
Traditional Rental Income:
$4063
Airbnb ROI:
5.2%
Traditional ROI:
1.67%
|
|
|
3 beds |
2 baths |
1,261 sq.ft.
|
$839,000
|
Airbnb cash on cash:
3.27%
Traditional cash on cash:
1.6%
Airbnb Rental Income:
$6506
Traditional Rental Income:
$3930
Airbnb ROI:
3.27%
Traditional ROI:
1.6%
|
|
|
4 beds |
3 baths |
1,823 sq.ft.
|
$1,274,990
|
Airbnb cash on cash:
3.69%
Traditional cash on cash:
1.77%
Airbnb Rental Income:
$8446
Traditional Rental Income:
$4576
Airbnb ROI:
3.69%
Traditional ROI:
1.77%
|
|
|
1 beds |
1 baths |
597 sq.ft.
|
$519,000
|
Airbnb cash on cash:
4.58%
Traditional cash on cash:
2.69%
Airbnb Rental Income:
$4071
Traditional Rental Income:
$2286
Airbnb ROI:
4.58%
Traditional ROI:
2.69%
|
|
|
4 beds |
3 baths |
2,588 sq.ft.
|
$1,499,000
|
Airbnb cash on cash:
2.69%
Traditional cash on cash:
2.46%
Airbnb Rental Income:
$7274
Traditional Rental Income:
$5542
Airbnb ROI:
2.69%
Traditional ROI:
2.46%
|
|
|
2 beds |
2 baths |
1,455 sq.ft.
|
$609,000
|
Airbnb cash on cash:
4.56%
Traditional cash on cash:
4.19%
Airbnb Rental Income:
$4421
Traditional Rental Income:
$3283
Airbnb ROI:
4.56%
Traditional ROI:
4.19%
|
|
|
4 beds |
3 baths |
2,743 sq.ft.
|
$1,800,000
|
Airbnb cash on cash:
2.99%
Traditional cash on cash:
1.86%
Airbnb Rental Income:
$9274
Traditional Rental Income:
$5650
Airbnb ROI:
2.99%
Traditional ROI:
1.86%
|
|
|
4 beds |
3 baths |
1,490 sq.ft.
|
$1,250,000
|
Airbnb cash on cash:
2.86%
Traditional cash on cash:
2.07%
Airbnb Rental Income:
$6133
Traditional Rental Income:
$4010
Airbnb ROI:
2.86%
Traditional ROI:
2.07%
|
