|
2 beds |
1 baths |
1,040 sq.ft.
|
$137,500
|
Airbnb cash on cash:
5.57%
Traditional cash on cash:
4.54%
Airbnb Rental Income:
$2337
Traditional Rental Income:
$1623
Airbnb ROI:
5.57%
Traditional ROI:
4.54%
|
|
4 beds |
3 baths |
2,065 sq.ft.
|
$975,000
|
Airbnb cash on cash:
6.06%
Traditional cash on cash:
2.19%
Airbnb Rental Income:
$8943
Traditional Rental Income:
$3754
Airbnb ROI:
6.06%
Traditional ROI:
2.19%
|
|
3 beds |
2 baths |
1,819 sq.ft.
|
$995,000
|
Airbnb cash on cash:
0.83%
Traditional cash on cash:
0.57%
Airbnb Rental Income:
$3010
Traditional Rental Income:
$2084
Airbnb ROI:
0.83%
Traditional ROI:
0.57%
|
|
3 beds |
2 baths |
1,384 sq.ft.
|
$525,000
|
Airbnb cash on cash:
2.41%
Traditional cash on cash:
2.27%
Airbnb Rental Income:
$3010
Traditional Rental Income:
$2251
Airbnb ROI:
2.41%
Traditional ROI:
2.27%
|
|
2 beds |
2 baths |
1,010 sq.ft.
|
$135,000
|
Airbnb cash on cash:
5.89%
Traditional cash on cash:
5.5%
Airbnb Rental Income:
$2377
Traditional Rental Income:
$1742
Airbnb ROI:
5.89%
Traditional ROI:
5.5%
|
|
3 beds |
2 baths |
1,457 sq.ft.
|
$475,000
|
Airbnb cash on cash:
3.66%
Traditional cash on cash:
3.05%
Airbnb Rental Income:
$3010
Traditional Rental Income:
$2052
Airbnb ROI:
3.66%
Traditional ROI:
3.05%
|
|
2 beds |
1 baths |
909 sq.ft.
|
$410,000
|
Airbnb cash on cash:
2.22%
Traditional cash on cash:
2.02%
Airbnb Rental Income:
$2315
Traditional Rental Income:
$1660
Airbnb ROI:
2.22%
Traditional ROI:
2.02%
|
|
3 beds |
1 baths |
1,128 sq.ft.
|
$485,000
|
Airbnb cash on cash:
3.71%
Traditional cash on cash:
3.55%
Airbnb Rental Income:
$3010
Traditional Rental Income:
$2247
Airbnb ROI:
3.71%
Traditional ROI:
3.55%
|
|
4 beds |
2 baths |
1,324 sq.ft.
|
$440,000
|
Airbnb cash on cash:
7.92%
Traditional cash on cash:
3.69%
Airbnb Rental Income:
$5273
Traditional Rental Income:
$2463
Airbnb ROI:
7.92%
Traditional ROI:
3.69%
|
|
3 beds |
2 baths |
2,253 sq.ft.
|
$1,350,000
|
Airbnb cash on cash:
1.27%
Traditional cash on cash:
-0.43%
Airbnb Rental Income:
$5342
Traditional Rental Income:
$2132
Airbnb ROI:
1.27%
Traditional ROI:
-0.43%
|
|
3 beds |
2 baths |
1,910 sq.ft.
|
$639,000
|
Airbnb cash on cash:
2.27%
Traditional cash on cash:
1.98%
Airbnb Rental Income:
$3010
Traditional Rental Income:
$2147
Airbnb ROI:
2.27%
Traditional ROI:
1.98%
|
|
3 beds |
1 baths |
1,026 sq.ft.
|
$250,000
|
Airbnb cash on cash:
8.21%
Traditional cash on cash:
5.29%
Airbnb Rental Income:
$3010
Traditional Rental Income:
$1630
Airbnb ROI:
8.21%
Traditional ROI:
5.29%
|
|
2 beds |
2 baths |
1,440 sq.ft.
|
$250,000
|
Airbnb cash on cash:
2.75%
Traditional cash on cash:
2.59%
Airbnb Rental Income:
$2377
Traditional Rental Income:
$1755
Airbnb ROI:
2.75%
Traditional ROI:
2.59%
|
|
4 beds |
3 baths |
2,700 sq.ft.
|
$775,000
|
Airbnb cash on cash:
7.7%
Traditional cash on cash:
3.13%
Airbnb Rental Income:
$8687
Traditional Rental Income:
$3747
Airbnb ROI:
7.7%
Traditional ROI:
3.13%
|
|
3 beds |
2 baths |
1,609 sq.ft.
|
$697,999
|
Airbnb cash on cash:
1.61%
Traditional cash on cash:
1.09%
Airbnb Rental Income:
$3010
Traditional Rental Income:
$1983
Airbnb ROI:
1.61%
Traditional ROI:
1.09%
|
|
2 beds |
2 baths |
1,731 sq.ft.
|
$478,000
|
Airbnb cash on cash:
5.24%
Traditional cash on cash:
2.66%
Airbnb Rental Income:
$4556
Traditional Rental Income:
$2455
Airbnb ROI:
5.24%
Traditional ROI:
2.66%
|
|
2 beds |
1 baths |
840 sq.ft.
|
$180,000
|
Airbnb cash on cash:
5.2%
Traditional cash on cash:
3.14%
Airbnb Rental Income:
$2377
Traditional Rental Income:
$1440
Airbnb ROI:
5.2%
Traditional ROI:
3.14%
|
|
4 beds |
3 baths |
2,196 sq.ft.
|
$699,990
|
Airbnb cash on cash:
3.55%
Traditional cash on cash:
3.32%
Airbnb Rental Income:
$4142
Traditional Rental Income:
$3116
Airbnb ROI:
3.55%
Traditional ROI:
3.32%
|
|
3 beds |
2 baths |
1,598 sq.ft.
|
$549,900
|
Airbnb cash on cash:
2.3%
Traditional cash on cash:
2.28%
Airbnb Rental Income:
$3010
Traditional Rental Income:
$2311
Airbnb ROI:
2.3%
Traditional ROI:
2.28%
|
|
2 beds |
2 baths |
1,185 sq.ft.
|
$300,000
|
Airbnb cash on cash:
8.95%
Traditional cash on cash:
4.01%
Airbnb Rental Income:
$4556
Traditional Rental Income:
$2212
Airbnb ROI:
8.95%
Traditional ROI:
4.01%
|
|
2 beds |
1 baths |
815 sq.ft.
|
$129,900
|
Airbnb cash on cash:
6.9%
Traditional cash on cash:
4.87%
Airbnb Rental Income:
$2274
Traditional Rental Income:
$1453
Airbnb ROI:
6.9%
Traditional ROI:
4.87%
|
|
3 beds |
1 baths |
700 sq.ft.
|
$300,000
|
Airbnb cash on cash:
5.21%
Traditional cash on cash:
3.61%
Airbnb Rental Income:
$2802
Traditional Rental Income:
$1695
Airbnb ROI:
5.21%
Traditional ROI:
3.61%
|
|
4 beds |
3 baths |
2,496 sq.ft.
|
$1,105,000
|
Airbnb cash on cash:
2.31%
Traditional cash on cash:
1.35%
Airbnb Rental Income:
$4929
Traditional Rental Income:
$2924
Airbnb ROI:
2.31%
Traditional ROI:
1.35%
|
|
2 beds |
1 baths |
717 sq.ft.
|
$225,000
|
Airbnb cash on cash:
6.11%
Traditional cash on cash:
4.73%
Airbnb Rental Income:
$2377
Traditional Rental Income:
$1499
Airbnb ROI:
6.11%
Traditional ROI:
4.73%
|
|
3 beds |
2 baths |
1,758 sq.ft.
|
$599,000
|
Airbnb cash on cash:
3.55%
Traditional cash on cash:
3.31%
Airbnb Rental Income:
$4106
Traditional Rental Income:
$3099
Airbnb ROI:
3.55%
Traditional ROI:
3.31%
|
|
4 beds |
3 baths |
1,950 sq.ft.
|
$600,000
|
Airbnb cash on cash:
3.3%
Traditional cash on cash:
1.46%
Airbnb Rental Income:
$4929
Traditional Rental Income:
$2888
Airbnb ROI:
3.3%
Traditional ROI:
1.46%
|
|
2 beds |
1 baths |
960 sq.ft.
|
$280,000
|
Airbnb cash on cash:
4.61%
Traditional cash on cash:
3.79%
Airbnb Rental Income:
$2377
Traditional Rental Income:
$1574
Airbnb ROI:
4.61%
Traditional ROI:
3.79%
|
|
4 beds |
2 baths |
1,930 sq.ft.
|
$1,250,000
|
Airbnb cash on cash:
4.7%
Traditional cash on cash:
2.17%
Airbnb Rental Income:
$8687
Traditional Rental Income:
$4114
Airbnb ROI:
4.7%
Traditional ROI:
2.17%
|
|
3 beds |
1 baths |
1,008 sq.ft.
|
$225,000
|
Airbnb cash on cash:
6.84%
Traditional cash on cash:
6.38%
Airbnb Rental Income:
$2612
Traditional Rental Income:
$1891
Airbnb ROI:
6.84%
Traditional ROI:
6.38%
|
|
3 beds |
1 baths |
1,090 sq.ft.
|
$459,900
|
Airbnb cash on cash:
3.54%
Traditional cash on cash:
2.11%
Airbnb Rental Income:
$3010
Traditional Rental Income:
$1704
Airbnb ROI:
3.54%
Traditional ROI:
2.11%
|
|
4 beds |
3 baths |
2,438 sq.ft.
|
$925,000
|
Airbnb cash on cash:
6.26%
Traditional cash on cash:
2.59%
Airbnb Rental Income:
$8943
Traditional Rental Income:
$4104
Airbnb ROI:
6.26%
Traditional ROI:
2.59%
|
|
2 beds |
2 baths |
1,175 sq.ft.
|
$274,900
|
Airbnb cash on cash:
1.88%
Traditional cash on cash:
1.7%
Airbnb Rental Income:
$2377
Traditional Rental Income:
$1744
Airbnb ROI:
1.88%
Traditional ROI:
1.7%
|
|
3 beds |
2 baths |
2,042 sq.ft.
|
$649,000
|
Airbnb cash on cash:
1.61%
Traditional cash on cash:
1.54%
Airbnb Rental Income:
$3010
Traditional Rental Income:
$2275
Airbnb ROI:
1.61%
Traditional ROI:
1.54%
|
|
2 beds |
2 baths |
1,035 sq.ft.
|
$255,000
|
Airbnb cash on cash:
4.51%
Traditional cash on cash:
4.12%
Airbnb Rental Income:
$2995
Traditional Rental Income:
$2213
Airbnb ROI:
4.51%
Traditional ROI:
4.12%
|
|
N/A beds |
N/A baths |
N/A
|
$349,000
|
Airbnb cash on cash:
2.82%
Traditional cash on cash:
2.07%
Airbnb Rental Income:
$2257
Traditional Rental Income:
$1447
Airbnb ROI:
2.82%
Traditional ROI:
2.07%
|
|
4 beds |
2 baths |
3,054 sq.ft.
|
$1,800,000
|
Airbnb cash on cash:
1.06%
Traditional cash on cash:
0.42%
Airbnb Rental Income:
$6594
Traditional Rental Income:
$4241
Airbnb ROI:
1.06%
Traditional ROI:
0.42%
|
|
3 beds |
2 baths |
2,059 sq.ft.
|
$888,000
|
Airbnb cash on cash:
1.43%
Traditional cash on cash:
1.14%
Airbnb Rental Income:
$3010
Traditional Rental Income:
$2079
Airbnb ROI:
1.43%
Traditional ROI:
1.14%
|
|
3 beds |
1 baths |
956 sq.ft.
|
$490,000
|
Airbnb cash on cash:
2.9%
Traditional cash on cash:
1.81%
Airbnb Rental Income:
$3010
Traditional Rental Income:
$1822
Airbnb ROI:
2.9%
Traditional ROI:
1.81%
|
|
3 beds |
2 baths |
1,715 sq.ft.
|
$749,000
|
Airbnb cash on cash:
4.08%
Traditional cash on cash:
2.02%
Airbnb Rental Income:
$5484
Traditional Rental Income:
$2943
Airbnb ROI:
4.08%
Traditional ROI:
2.02%
|
|
3 beds |
2 baths |
2,016 sq.ft.
|
$1,600,000
|
Airbnb cash on cash:
0.43%
Traditional cash on cash:
0.02%
Airbnb Rental Income:
$3736
Traditional Rental Income:
$2310
Airbnb ROI:
0.43%
Traditional ROI:
0.02%
|