|
3 beds |
2 baths |
1,020 sq.ft.
|
$849,000
|
Airbnb cash on cash:
2.19%
Traditional cash on cash:
0.78%
Airbnb Rental Income:
$4964
Traditional Rental Income:
$2825
Airbnb ROI:
2.19%
Traditional ROI:
0.78%
|
|
4 beds |
4 baths |
2,700 sq.ft.
|
$1,269,000
|
Airbnb cash on cash:
2.44%
Traditional cash on cash:
0.69%
Airbnb Rental Income:
$7591
Traditional Rental Income:
$4065
Airbnb ROI:
2.44%
Traditional ROI:
0.69%
|
|
3 beds |
2 baths |
1,240 sq.ft.
|
$524,999
|
Airbnb cash on cash:
6.37%
Traditional cash on cash:
2.35%
Airbnb Rental Income:
$5662
Traditional Rental Income:
$2561
Airbnb ROI:
6.37%
Traditional ROI:
2.35%
|
|
3 beds |
2 baths |
1,989 sq.ft.
|
$799,000
|
Airbnb cash on cash:
3.31%
Traditional cash on cash:
2.12%
Airbnb Rental Income:
$5688
Traditional Rental Income:
$3669
Airbnb ROI:
3.31%
Traditional ROI:
2.12%
|
|
1 beds |
1 baths |
N/A
|
$355,000
|
Airbnb cash on cash:
1.6%
Traditional cash on cash:
-0.22%
Airbnb Rental Income:
$3363
Traditional Rental Income:
$2009
Airbnb ROI:
1.6%
Traditional ROI:
-0.22%
|
|
4 beds |
3 baths |
1,130 sq.ft.
|
$879,000
|
Airbnb cash on cash:
4.39%
Traditional cash on cash:
1.56%
Airbnb Rental Income:
$7287
Traditional Rental Income:
$3563
Airbnb ROI:
4.39%
Traditional ROI:
1.56%
|
|
1 beds |
1 baths |
800 sq.ft.
|
$179,000
|
Airbnb cash on cash:
9.03%
Traditional cash on cash:
8.43%
Airbnb Rental Income:
$2728
Traditional Rental Income:
$1983
Airbnb ROI:
9.03%
Traditional ROI:
8.43%
|
|
2 beds |
2 baths |
1,350 sq.ft.
|
$1,570,000
|
Airbnb cash on cash:
0.07%
Traditional cash on cash:
-1.06%
Airbnb Rental Income:
$9946
Traditional Rental Income:
$6448
Airbnb ROI:
0.07%
Traditional ROI:
-1.06%
|
|
3 beds |
2 baths |
1,827 sq.ft.
|
$539,000
|
Airbnb cash on cash:
3.35%
Traditional cash on cash:
2.14%
Airbnb Rental Income:
$4179
Traditional Rental Income:
$2685
Airbnb ROI:
3.35%
Traditional ROI:
2.14%
|
|
2 beds |
2 baths |
N/A
|
$1,070,000
|
Airbnb cash on cash:
3.57%
Traditional cash on cash:
2.37%
Airbnb Rental Income:
$10459
Traditional Rental Income:
$7329
Airbnb ROI:
3.57%
Traditional ROI:
2.37%
|
|
3 beds |
2 baths |
1,563 sq.ft.
|
$728,000
|
Airbnb cash on cash:
2.41%
Traditional cash on cash:
1.84%
Airbnb Rental Income:
$4482
Traditional Rental Income:
$3160
Airbnb ROI:
2.41%
Traditional ROI:
1.84%
|
|
3 beds |
1 baths |
912 sq.ft.
|
$599,888
|
Airbnb cash on cash:
5.24%
Traditional cash on cash:
1.35%
Airbnb Rental Income:
$5662
Traditional Rental Income:
$2349
Airbnb ROI:
5.24%
Traditional ROI:
1.35%
|
|
3 beds |
3 baths |
2,942 sq.ft.
|
$889,000
|
Airbnb cash on cash:
1.75%
Traditional cash on cash:
1.54%
Airbnb Rental Income:
$4735
Traditional Rental Income:
$3587
Airbnb ROI:
1.75%
Traditional ROI:
1.54%
|
|
N/A beds |
N/A baths |
N/A
|
$250,000
|
Airbnb cash on cash:
6.31%
Traditional cash on cash:
3.48%
Airbnb Rental Income:
$2881
Traditional Rental Income:
$1544
Airbnb ROI:
6.31%
Traditional ROI:
3.48%
|
|
4 beds |
3 baths |
3,132 sq.ft.
|
$1,680,000
|
Airbnb cash on cash:
1.27%
Traditional cash on cash:
-0.03%
Airbnb Rental Income:
$7742
Traditional Rental Income:
$4231
Airbnb ROI:
1.27%
Traditional ROI:
-0.03%
|
|
2 beds |
1 baths |
673 sq.ft.
|
$488,000
|
Airbnb cash on cash:
3.73%
Traditional cash on cash:
1.07%
Airbnb Rental Income:
$4219
Traditional Rental Income:
$2114
Airbnb ROI:
3.73%
Traditional ROI:
1.07%
|
|
3 beds |
2 baths |
N/A
|
$1,350,000
|
Airbnb cash on cash:
1.37%
Traditional cash on cash:
0.41%
Airbnb Rental Income:
$6433
Traditional Rental Income:
$3969
Airbnb ROI:
1.37%
Traditional ROI:
0.41%
|
|
1 beds |
1 baths |
800 sq.ft.
|
$339,000
|
Airbnb cash on cash:
1.91%
Traditional cash on cash:
0.84%
Airbnb Rental Income:
$3184
Traditional Rental Income:
$2121
Airbnb ROI:
1.91%
Traditional ROI:
0.84%
|
|
3 beds |
1 baths |
2,376 sq.ft.
|
$879,900
|
Airbnb cash on cash:
2.93%
Traditional cash on cash:
0.52%
Airbnb Rental Income:
$5856
Traditional Rental Income:
$2713
Airbnb ROI:
2.93%
Traditional ROI:
0.52%
|
|
4 beds |
2 baths |
1,650 sq.ft.
|
$1,100,000
|
Airbnb cash on cash:
4.04%
Traditional cash on cash:
0.87%
Airbnb Rental Income:
$8589
Traditional Rental Income:
$3726
Airbnb ROI:
4.04%
Traditional ROI:
0.87%
|
|
3 beds |
2 baths |
1,344 sq.ft.
|
$599,900
|
Airbnb cash on cash:
4.95%
Traditional cash on cash:
2.75%
Airbnb Rental Income:
$5466
Traditional Rental Income:
$3134
Airbnb ROI:
4.95%
Traditional ROI:
2.75%
|
|
3 beds |
1 baths |
2,236 sq.ft.
|
$899,900
|
Airbnb cash on cash:
0.94%
Traditional cash on cash:
0.34%
Airbnb Rental Income:
$3981
Traditional Rental Income:
$2623
Airbnb ROI:
0.94%
Traditional ROI:
0.34%
|
|
2 beds |
1 baths |
900 sq.ft.
|
$700,000
|
Airbnb cash on cash:
3.63%
Traditional cash on cash:
0.81%
Airbnb Rental Income:
$5282
Traditional Rental Income:
$2369
Airbnb ROI:
3.63%
Traditional ROI:
0.81%
|
|
4 beds |
3 baths |
N/A
|
$2,350,000
|
Airbnb cash on cash:
0.47%
Traditional cash on cash:
-0.05%
Airbnb Rental Income:
$8588
Traditional Rental Income:
$5825
Airbnb ROI:
0.47%
Traditional ROI:
-0.05%
|
|
1 beds |
1 baths |
N/A
|
$575,000
|
Airbnb cash on cash:
2.07%
Traditional cash on cash:
1.68%
Airbnb Rental Income:
$4811
Traditional Rental Income:
$3606
Airbnb ROI:
2.07%
Traditional ROI:
1.68%
|
|
4 beds |
2 baths |
N/A
|
$739,000
|
Airbnb cash on cash:
4.69%
Traditional cash on cash:
2.59%
Airbnb Rental Income:
$6433
Traditional Rental Income:
$3724
Airbnb ROI:
4.69%
Traditional ROI:
2.59%
|
|
2 beds |
1 baths |
N/A
|
$609,000
|
Airbnb cash on cash:
2.21%
Traditional cash on cash:
1.64%
Airbnb Rental Income:
$3559
Traditional Rental Income:
$2452
Airbnb ROI:
2.21%
Traditional ROI:
1.64%
|
|
1 beds |
1 baths |
N/A
|
$799,000
|
Airbnb cash on cash:
2.7%
Traditional cash on cash:
0.85%
Airbnb Rental Income:
$6118
Traditional Rental Income:
$3528
Airbnb ROI:
2.7%
Traditional ROI:
0.85%
|
|
3 beds |
4 baths |
1,536 sq.ft.
|
$788,000
|
Airbnb cash on cash:
3.09%
Traditional cash on cash:
2.29%
Airbnb Rental Income:
$4716
Traditional Rental Income:
$3150
Airbnb ROI:
3.09%
Traditional ROI:
2.29%
|
|
1 beds |
1 baths |
700 sq.ft.
|
$279,999
|
Airbnb cash on cash:
4.59%
Traditional cash on cash:
4.27%
Airbnb Rental Income:
$2728
Traditional Rental Income:
$1999
Airbnb ROI:
4.59%
Traditional ROI:
4.27%
|
|
2 beds |
1 baths |
880 sq.ft.
|
$429,000
|
Airbnb cash on cash:
2.1%
Traditional cash on cash:
-0.01%
Airbnb Rental Income:
$4006
Traditional Rental Income:
$2304
Airbnb ROI:
2.1%
Traditional ROI:
-0.01%
|
|
1 beds |
1 baths |
N/A
|
$370,000
|
Airbnb cash on cash:
2.19%
Traditional cash on cash:
0.08%
Airbnb Rental Income:
$3409
Traditional Rental Income:
$1922
Airbnb ROI:
2.19%
Traditional ROI:
0.08%
|
|
3 beds |
3 baths |
1,086 sq.ft.
|
$679,000
|
Airbnb cash on cash:
3.69%
Traditional cash on cash:
3.03%
Airbnb Rental Income:
$4381
Traditional Rental Income:
$3048
Airbnb ROI:
3.69%
Traditional ROI:
3.03%
|
|
3 beds |
1 baths |
N/A
|
$950,000
|
Airbnb cash on cash:
2.96%
Traditional cash on cash:
2.03%
Airbnb Rental Income:
$4651
Traditional Rental Income:
$2869
Airbnb ROI:
2.96%
Traditional ROI:
2.03%
|
|
2 beds |
1 baths |
N/A
|
$408,000
|
Airbnb cash on cash:
3.25%
Traditional cash on cash:
2.4%
Airbnb Rental Income:
$3771
Traditional Rental Income:
$2628
Airbnb ROI:
3.25%
Traditional ROI:
2.4%
|
|
3 beds |
1 baths |
N/A
|
$575,000
|
Airbnb cash on cash:
2.96%
Traditional cash on cash:
2.59%
Airbnb Rental Income:
$3969
Traditional Rental Income:
$2921
Airbnb ROI:
2.96%
Traditional ROI:
2.59%
|