|
|
1 beds |
1 baths |
648 sq.ft.
|
$162,000
|
Airbnb cash on cash:
4.7%
Traditional cash on cash:
2.96%
Airbnb Rental Income:
$1515
Traditional Rental Income:
$805
Airbnb ROI:
4.7%
Traditional ROI:
2.96%
|
|
|
3 beds |
3 baths |
2,888 sq.ft.
|
$329,900
|
Airbnb cash on cash:
6.45%
Traditional cash on cash:
4.81%
Airbnb Rental Income:
$3122
Traditional Rental Income:
$1902
Airbnb ROI:
6.45%
Traditional ROI:
4.81%
|
|
|
3 beds |
2 baths |
2,233 sq.ft.
|
$265,000
|
Airbnb cash on cash:
4.82%
Traditional cash on cash:
4.59%
Airbnb Rental Income:
$2344
Traditional Rental Income:
$1705
Airbnb ROI:
4.82%
Traditional ROI:
4.59%
|
|
|
3 beds |
3 baths |
3,176 sq.ft.
|
$395,000
|
Airbnb cash on cash:
4%
Traditional cash on cash:
3.21%
Airbnb Rental Income:
$2945
Traditional Rental Income:
$1970
Airbnb ROI:
4%
Traditional ROI:
3.21%
|
|
|
4 beds |
3 baths |
2,662 sq.ft.
|
$320,000
|
Airbnb cash on cash:
5.91%
Traditional cash on cash:
5.71%
Airbnb Rental Income:
$3145
Traditional Rental Income:
$2372
Airbnb ROI:
5.91%
Traditional ROI:
5.71%
|
|
|
3 beds |
1 baths |
1,172 sq.ft.
|
$179,900
|
Airbnb cash on cash:
8.13%
Traditional cash on cash:
4.79%
Airbnb Rental Income:
$2390
Traditional Rental Income:
$1231
Airbnb ROI:
8.13%
Traditional ROI:
4.79%
|
|
|
2 beds |
2 baths |
1,060 sq.ft.
|
$125,000
|
Airbnb cash on cash:
8.49%
Traditional cash on cash:
7.77%
Airbnb Rental Income:
$1834
Traditional Rental Income:
$1253
Airbnb ROI:
8.49%
Traditional ROI:
7.77%
|
|
|
3 beds |
2 baths |
1,464 sq.ft.
|
$184,900
|
Airbnb cash on cash:
6.65%
Traditional cash on cash:
5.24%
Airbnb Rental Income:
$2134
Traditional Rental Income:
$1341
Airbnb ROI:
6.65%
Traditional ROI:
5.24%
|
|
|
3 beds |
2 baths |
1,311 sq.ft.
|
$185,000
|
Airbnb cash on cash:
5.59%
Traditional cash on cash:
4.11%
Airbnb Rental Income:
$1912
Traditional Rental Income:
$1143
Airbnb ROI:
5.59%
Traditional ROI:
4.11%
|
|
|
4 beds |
3 baths |
3,084 sq.ft.
|
$389,900
|
Airbnb cash on cash:
9.23%
Traditional cash on cash:
6.91%
Airbnb Rental Income:
$5207
Traditional Rental Income:
$3303
Airbnb ROI:
9.23%
Traditional ROI:
6.91%
|
|
|
3 beds |
1 baths |
1,069 sq.ft.
|
$138,000
|
Airbnb cash on cash:
8.73%
Traditional cash on cash:
6.99%
Airbnb Rental Income:
$2021
Traditional Rental Income:
$1265
Airbnb ROI:
8.73%
Traditional ROI:
6.99%
|
|
|
3 beds |
2 baths |
1,805 sq.ft.
|
$315,000
|
Airbnb cash on cash:
5.6%
Traditional cash on cash:
3.1%
Airbnb Rental Income:
$2991
Traditional Rental Income:
$1562
Airbnb ROI:
5.6%
Traditional ROI:
3.1%
|
|
|
4 beds |
3 baths |
2,241 sq.ft.
|
$350,000
|
Airbnb cash on cash:
6.56%
Traditional cash on cash:
4.68%
Airbnb Rental Income:
$3661
Traditional Rental Income:
$2245
Airbnb ROI:
6.56%
Traditional ROI:
4.68%
|
|
|
2 beds |
2 baths |
1,152 sq.ft.
|
$260,000
|
Airbnb cash on cash:
5.02%
Traditional cash on cash:
3.75%
Airbnb Rental Income:
$2367
Traditional Rental Income:
$1471
Airbnb ROI:
5.02%
Traditional ROI:
3.75%
|
|
|
3 beds |
2 baths |
1,536 sq.ft.
|
$309,900
|
Airbnb cash on cash:
4%
Traditional cash on cash:
3.04%
Airbnb Rental Income:
$2390
Traditional Rental Income:
$1524
Airbnb ROI:
4%
Traditional ROI:
3.04%
|
|
|
3 beds |
2 baths |
1,387 sq.ft.
|
$185,000
|
Airbnb cash on cash:
7.18%
Traditional cash on cash:
7.13%
Airbnb Rental Income:
$2247
Traditional Rental Income:
$1675
Airbnb ROI:
7.18%
Traditional ROI:
7.13%
|
|
|
5 beds |
6 baths |
N/A
|
$1,900,000
|
Airbnb cash on cash:
0.78%
Traditional cash on cash:
-0.06%
Airbnb Rental Income:
$5933
Traditional Rental Income:
$3277
Airbnb ROI:
0.78%
Traditional ROI:
-0.06%
|
|
|
4 beds |
3 baths |
2,755 sq.ft.
|
$360,000
|
Airbnb cash on cash:
9.34%
Traditional cash on cash:
5.06%
Airbnb Rental Income:
$4883
Traditional Rental Income:
$2433
Airbnb ROI:
9.34%
Traditional ROI:
5.06%
|
|
|
4 beds |
3 baths |
4,139 sq.ft.
|
$785,000
|
Airbnb cash on cash:
4.71%
Traditional cash on cash:
1.92%
Airbnb Rental Income:
$6109
Traditional Rental Income:
$2860
Airbnb ROI:
4.71%
Traditional ROI:
1.92%
|
|
|
3 beds |
2 baths |
1,225 sq.ft.
|
$150,000
|
Airbnb cash on cash:
9.61%
Traditional cash on cash:
7.41%
Airbnb Rental Income:
$2315
Traditional Rental Income:
$1424
Airbnb ROI:
9.61%
Traditional ROI:
7.41%
|
|
|
4 beds |
2 baths |
1,794 sq.ft.
|
$425,000
|
Airbnb cash on cash:
5.37%
Traditional cash on cash:
1.88%
Airbnb Rental Income:
$3796
Traditional Rental Income:
$1585
Airbnb ROI:
5.37%
Traditional ROI:
1.88%
|
|
|
3 beds |
2 baths |
2,044 sq.ft.
|
$249,900
|
Airbnb cash on cash:
5.57%
Traditional cash on cash:
4.9%
Airbnb Rental Income:
$2443
Traditional Rental Income:
$1690
Airbnb ROI:
5.57%
Traditional ROI:
4.9%
|
|
|
3 beds |
3 baths |
1,374 sq.ft.
|
$150,000
|
Airbnb cash on cash:
9.79%
Traditional cash on cash:
8.34%
Airbnb Rental Income:
$2346
Traditional Rental Income:
$1557
Airbnb ROI:
9.79%
Traditional ROI:
8.34%
|
|
|
3 beds |
2 baths |
1,352 sq.ft.
|
$244,900
|
Airbnb cash on cash:
5.28%
Traditional cash on cash:
4.96%
Airbnb Rental Income:
$2322
Traditional Rental Income:
$1673
Airbnb ROI:
5.28%
Traditional ROI:
4.96%
|
|
|
3 beds |
1 baths |
1,108 sq.ft.
|
$167,000
|
Airbnb cash on cash:
9.31%
Traditional cash on cash:
5.13%
Airbnb Rental Income:
$2473
Traditional Rental Income:
$1206
Airbnb ROI:
9.31%
Traditional ROI:
5.13%
|
|
|
3 beds |
2 baths |
1,112 sq.ft.
|
$159,900
|
Airbnb cash on cash:
8.69%
Traditional cash on cash:
6.63%
Airbnb Rental Income:
$2272
Traditional Rental Income:
$1390
Airbnb ROI:
8.69%
Traditional ROI:
6.63%
|
|
|
3 beds |
2 baths |
1,567 sq.ft.
|
$187,000
|
Airbnb cash on cash:
6.55%
Traditional cash on cash:
5.98%
Airbnb Rental Income:
$2134
Traditional Rental Income:
$1488
Airbnb ROI:
6.55%
Traditional ROI:
5.98%
|
|
|
3 beds |
2 baths |
1,162 sq.ft.
|
$225,000
|
Airbnb cash on cash:
7.8%
Traditional cash on cash:
4.29%
Airbnb Rental Income:
$2808
Traditional Rental Income:
$1404
Airbnb ROI:
7.8%
Traditional ROI:
4.29%
|
|
|
3 beds |
2 baths |
1,536 sq.ft.
|
$185,000
|
Airbnb cash on cash:
8.31%
Traditional cash on cash:
7.59%
Airbnb Rental Income:
$2492
Traditional Rental Income:
$1761
Airbnb ROI:
8.31%
Traditional ROI:
7.59%
|
|
|
3 beds |
2 baths |
1,816 sq.ft.
|
$299,000
|
Airbnb cash on cash:
5.93%
Traditional cash on cash:
4.15%
Airbnb Rental Income:
$2689
Traditional Rental Income:
$1550
Airbnb ROI:
5.93%
Traditional ROI:
4.15%
|
|
|
3 beds |
1 baths |
1,143 sq.ft.
|
$170,000
|
Airbnb cash on cash:
8.03%
Traditional cash on cash:
4.99%
Airbnb Rental Income:
$2138
Traditional Rental Income:
$1100
Airbnb ROI:
8.03%
Traditional ROI:
4.99%
|
|
|
3 beds |
3 baths |
2,690 sq.ft.
|
$585,000
|
Airbnb cash on cash:
2.33%
Traditional cash on cash:
2.3%
Airbnb Rental Income:
$2528
Traditional Rental Income:
$1905
Airbnb ROI:
2.33%
Traditional ROI:
2.3%
|
|
|
3 beds |
1 baths |
1,003 sq.ft.
|
$150,000
|
Airbnb cash on cash:
8.84%
Traditional cash on cash:
7.3%
Airbnb Rental Income:
$2072
Traditional Rental Income:
$1317
Airbnb ROI:
8.84%
Traditional ROI:
7.3%
|
|
|
4 beds |
3 baths |
2,625 sq.ft.
|
$365,000
|
Airbnb cash on cash:
7.42%
Traditional cash on cash:
4.45%
Airbnb Rental Income:
$3812
Traditional Rental Income:
$1968
Airbnb ROI:
7.42%
Traditional ROI:
4.45%
|
|
|
3 beds |
3 baths |
2,123 sq.ft.
|
$334,900
|
Airbnb cash on cash:
6.49%
Traditional cash on cash:
4.1%
Airbnb Rental Income:
$3176
Traditional Rental Income:
$1706
Airbnb ROI:
6.49%
Traditional ROI:
4.1%
|
|
|
4 beds |
2 baths |
1,888 sq.ft.
|
$224,900
|
Airbnb cash on cash:
7.49%
Traditional cash on cash:
5.23%
Airbnb Rental Income:
$2771
Traditional Rental Income:
$1619
Airbnb ROI:
7.49%
Traditional ROI:
5.23%
|
|
|
4 beds |
5 baths |
N/A
|
$769,900
|
Airbnb cash on cash:
5.9%
Traditional cash on cash:
4.36%
Airbnb Rental Income:
$6503
Traditional Rental Income:
$4127
Airbnb ROI:
5.9%
Traditional ROI:
4.36%
|
|
|
3 beds |
3 baths |
2,816 sq.ft.
|
$459,000
|
Airbnb cash on cash:
2.12%
Traditional cash on cash:
2%
Airbnb Rental Income:
$2525
Traditional Rental Income:
$1863
Airbnb ROI:
2.12%
Traditional ROI:
2%
|
|
|
5 beds |
6 baths |
N/A
|
$829,900
|
Airbnb cash on cash:
3.78%
Traditional cash on cash:
2.94%
Airbnb Rental Income:
$4995
Traditional Rental Income:
$3326
Airbnb ROI:
3.78%
Traditional ROI:
2.94%
|
|
|
3 beds |
2 baths |
1,176 sq.ft.
|
$230,000
|
Airbnb cash on cash:
6.9%
Traditional cash on cash:
4.63%
Airbnb Rental Income:
$2411
Traditional Rental Income:
$1327
Airbnb ROI:
6.9%
Traditional ROI:
4.63%
|
