|
4 beds |
3 baths |
2,101 sq.ft.
|
$585,701
|
Airbnb cash on cash:
6.3%
Traditional cash on cash:
3.91%
Airbnb Rental Income:
$5229
Traditional Rental Income:
$2863
Airbnb ROI:
6.3%
Traditional ROI:
3.91%
|
|
4 beds |
3 baths |
2,760 sq.ft.
|
$373,000
|
Airbnb cash on cash:
8.83%
Traditional cash on cash:
4.68%
Airbnb Rental Income:
$5229
Traditional Rental Income:
$2717
Airbnb ROI:
8.83%
Traditional ROI:
4.68%
|
|
4 beds |
3 baths |
2,737 sq.ft.
|
$439,000
|
Airbnb cash on cash:
4.07%
Traditional cash on cash:
3.31%
Airbnb Rental Income:
$3744
Traditional Rental Income:
$2617
Airbnb ROI:
4.07%
Traditional ROI:
3.31%
|
|
3 beds |
2 baths |
1,490 sq.ft.
|
$294,900
|
Airbnb cash on cash:
9.31%
Traditional cash on cash:
4.79%
Airbnb Rental Income:
$4139
Traditional Rental Income:
$2005
Airbnb ROI:
9.31%
Traditional ROI:
4.79%
|
|
3 beds |
3 baths |
3,298 sq.ft.
|
$240,000
|
Airbnb cash on cash:
9.1%
Traditional cash on cash:
7.71%
Airbnb Rental Income:
$3540
Traditional Rental Income:
$2446
Airbnb ROI:
9.1%
Traditional ROI:
7.71%
|
|
4 beds |
3 baths |
3,337 sq.ft.
|
$630,000
|
Airbnb cash on cash:
3.96%
Traditional cash on cash:
1.75%
Airbnb Rental Income:
$5087
Traditional Rental Income:
$2754
Airbnb ROI:
3.96%
Traditional ROI:
1.75%
|
|
4 beds |
3 baths |
2,031 sq.ft.
|
$379,900
|
Airbnb cash on cash:
9.43%
Traditional cash on cash:
3.29%
Airbnb Rental Income:
$5516
Traditional Rental Income:
$2218
Airbnb ROI:
9.43%
Traditional ROI:
3.29%
|
|
4 beds |
2 baths |
1,298 sq.ft.
|
$229,000
|
Airbnb cash on cash:
7.04%
Traditional cash on cash:
5.96%
Airbnb Rental Income:
$2649
Traditional Rental Income:
$1786
Airbnb ROI:
7.04%
Traditional ROI:
5.96%
|
|
4 beds |
2 baths |
2,060 sq.ft.
|
$345,900
|
Airbnb cash on cash:
8.92%
Traditional cash on cash:
3.06%
Airbnb Rental Income:
$5229
Traditional Rental Income:
$2264
Airbnb ROI:
8.92%
Traditional ROI:
3.06%
|
|
4 beds |
3 baths |
2,381 sq.ft.
|
$325,000
|
Airbnb cash on cash:
8.74%
Traditional cash on cash:
4.29%
Airbnb Rental Income:
$4537
Traditional Rental Income:
$2233
Airbnb ROI:
8.74%
Traditional ROI:
4.29%
|
|
3 beds |
2 baths |
2,008 sq.ft.
|
$379,000
|
Airbnb cash on cash:
4.94%
Traditional cash on cash:
3.17%
Airbnb Rental Income:
$3871
Traditional Rental Income:
$2408
Airbnb ROI:
4.94%
Traditional ROI:
3.17%
|
|
3 beds |
2 baths |
1,590 sq.ft.
|
$250,000
|
Airbnb cash on cash:
6.82%
Traditional cash on cash:
5.38%
Airbnb Rental Income:
$3098
Traditional Rental Income:
$2053
Airbnb ROI:
6.82%
Traditional ROI:
5.38%
|
|
4 beds |
2 baths |
1,892 sq.ft.
|
$315,000
|
Airbnb cash on cash:
7.19%
Traditional cash on cash:
3.68%
Airbnb Rental Income:
$4050
Traditional Rental Income:
$2145
Airbnb ROI:
7.19%
Traditional ROI:
3.68%
|
|
4 beds |
4 baths |
3,258 sq.ft.
|
$502,825
|
Airbnb cash on cash:
7.5%
Traditional cash on cash:
4.27%
Airbnb Rental Income:
$5556
Traditional Rental Income:
$2922
Airbnb ROI:
7.5%
Traditional ROI:
4.27%
|
|
4 beds |
2 baths |
2,306 sq.ft.
|
$379,900
|
Airbnb cash on cash:
6.4%
Traditional cash on cash:
3.68%
Airbnb Rental Income:
$4272
Traditional Rental Income:
$2402
Airbnb ROI:
6.4%
Traditional ROI:
3.68%
|
|
4 beds |
3 baths |
3,039 sq.ft.
|
$649,000
|
Airbnb cash on cash:
5.4%
Traditional cash on cash:
4.48%
Airbnb Rental Income:
$5229
Traditional Rental Income:
$3612
Airbnb ROI:
5.4%
Traditional ROI:
4.48%
|
|
3 beds |
2 baths |
1,826 sq.ft.
|
$339,900
|
Airbnb cash on cash:
3.62%
Traditional cash on cash:
3.41%
Airbnb Rental Income:
$2792
Traditional Rental Income:
$2070
Airbnb ROI:
3.62%
Traditional ROI:
3.41%
|
|
3 beds |
2 baths |
1,667 sq.ft.
|
$190,000
|
Airbnb cash on cash:
8.48%
Traditional cash on cash:
7.41%
Airbnb Rental Income:
$2755
Traditional Rental Income:
$1913
Airbnb ROI:
8.48%
Traditional ROI:
7.41%
|
|
2 beds |
2 baths |
900 sq.ft.
|
$185,000
|
Airbnb cash on cash:
8.97%
Traditional cash on cash:
6.56%
Airbnb Rental Income:
$2742
Traditional Rental Income:
$1672
Airbnb ROI:
8.97%
Traditional ROI:
6.56%
|
|
3 beds |
2 baths |
1,199 sq.ft.
|
$240,000
|
Airbnb cash on cash:
5.78%
Traditional cash on cash:
3.84%
Airbnb Rental Income:
$2722
Traditional Rental Income:
$1640
Airbnb ROI:
5.78%
Traditional ROI:
3.84%
|
|
4 beds |
3 baths |
2,333 sq.ft.
|
$400,000
|
Airbnb cash on cash:
5.41%
Traditional cash on cash:
4.34%
Airbnb Rental Income:
$3744
Traditional Rental Income:
$2532
Airbnb ROI:
5.41%
Traditional ROI:
4.34%
|
|
3 beds |
2 baths |
1,449 sq.ft.
|
$314,560
|
Airbnb cash on cash:
5.81%
Traditional cash on cash:
4.07%
Airbnb Rental Income:
$3409
Traditional Rental Income:
$2137
Airbnb ROI:
5.81%
Traditional ROI:
4.07%
|
|
3 beds |
2 baths |
1,448 sq.ft.
|
$314,905
|
Airbnb cash on cash:
5.8%
Traditional cash on cash:
4.06%
Airbnb Rental Income:
$3409
Traditional Rental Income:
$2137
Airbnb ROI:
5.8%
Traditional ROI:
4.06%
|
|
2 beds |
3 baths |
1,360 sq.ft.
|
$299,900
|
Airbnb cash on cash:
5.06%
Traditional cash on cash:
3.23%
Airbnb Rental Income:
$3101
Traditional Rental Income:
$1877
Airbnb ROI:
5.06%
Traditional ROI:
3.23%
|
|
4 beds |
3 baths |
1,321 sq.ft.
|
$274,900
|
Airbnb cash on cash:
9.49%
Traditional cash on cash:
6.08%
Airbnb Rental Income:
$3963
Traditional Rental Income:
$2229
Airbnb ROI:
9.49%
Traditional ROI:
6.08%
|
|
3 beds |
2 baths |
1,553 sq.ft.
|
$299,540
|
Airbnb cash on cash:
6.13%
Traditional cash on cash:
5.32%
Airbnb Rental Income:
$3130
Traditional Rental Income:
$2192
Airbnb ROI:
6.13%
Traditional ROI:
5.32%
|
|
2 beds |
2 baths |
1,054 sq.ft.
|
$262,000
|
Airbnb cash on cash:
6.46%
Traditional cash on cash:
4.39%
Airbnb Rental Income:
$2917
Traditional Rental Income:
$1730
Airbnb ROI:
6.46%
Traditional ROI:
4.39%
|
|
3 beds |
2 baths |
1,714 sq.ft.
|
$305,000
|
Airbnb cash on cash:
5.84%
Traditional cash on cash:
4.56%
Airbnb Rental Income:
$3098
Traditional Rental Income:
$2025
Airbnb ROI:
5.84%
Traditional ROI:
4.56%
|
|
3 beds |
2 baths |
1,271 sq.ft.
|
$281,999
|
Airbnb cash on cash:
6.11%
Traditional cash on cash:
5.08%
Airbnb Rental Income:
$2808
Traditional Rental Income:
$1877
Airbnb ROI:
6.11%
Traditional ROI:
5.08%
|
|
4 beds |
2 baths |
1,700 sq.ft.
|
$800,000
|
Airbnb cash on cash:
3%
Traditional cash on cash:
1.3%
Airbnb Rental Income:
$4062
Traditional Rental Income:
$1923
Airbnb ROI:
3%
Traditional ROI:
1.3%
|
|
3 beds |
2 baths |
1,482 sq.ft.
|
$260,000
|
Airbnb cash on cash:
7.24%
Traditional cash on cash:
5.29%
Airbnb Rental Income:
$3022
Traditional Rental Income:
$1851
Airbnb ROI:
7.24%
Traditional ROI:
5.29%
|
|
4 beds |
4 baths |
3,298 sq.ft.
|
$725,000
|
Airbnb cash on cash:
4.51%
Traditional cash on cash:
3.67%
Airbnb Rental Income:
$5229
Traditional Rental Income:
$3602
Airbnb ROI:
4.51%
Traditional ROI:
3.67%
|
|
3 beds |
2 baths |
2,059 sq.ft.
|
$345,000
|
Airbnb cash on cash:
3.57%
Traditional cash on cash:
3.45%
Airbnb Rental Income:
$2775
Traditional Rental Income:
$2085
Airbnb ROI:
3.57%
Traditional ROI:
3.45%
|
|
3 beds |
2 baths |
1,903 sq.ft.
|
$340,000
|
Airbnb cash on cash:
4.22%
Traditional cash on cash:
3.24%
Airbnb Rental Income:
$3210
Traditional Rental Income:
$2172
Airbnb ROI:
4.22%
Traditional ROI:
3.24%
|
|
3 beds |
2 baths |
1,017 sq.ft.
|
$198,999
|
Airbnb cash on cash:
6.69%
Traditional cash on cash:
6.21%
Airbnb Rental Income:
$2525
Traditional Rental Income:
$1825
Airbnb ROI:
6.69%
Traditional ROI:
6.21%
|
|
4 beds |
4 baths |
2,526 sq.ft.
|
$448,810
|
Airbnb cash on cash:
7.56%
Traditional cash on cash:
3.71%
Airbnb Rental Income:
$5556
Traditional Rental Income:
$2826
Airbnb ROI:
7.56%
Traditional ROI:
3.71%
|
|
4 beds |
2 baths |
1,848 sq.ft.
|
$383,365
|
Airbnb cash on cash:
9.28%
Traditional cash on cash:
3.63%
Airbnb Rental Income:
$5556
Traditional Rental Income:
$2409
Airbnb ROI:
9.28%
Traditional ROI:
3.63%
|
|
4 beds |
3 baths |
2,459 sq.ft.
|
$495,000
|
Airbnb cash on cash:
7.28%
Traditional cash on cash:
3.22%
Airbnb Rental Income:
$5556
Traditional Rental Income:
$2561
Airbnb ROI:
7.28%
Traditional ROI:
3.22%
|
|
4 beds |
4 baths |
3,181 sq.ft.
|
$453,499
|
Airbnb cash on cash:
8%
Traditional cash on cash:
4.16%
Airbnb Rental Income:
$5556
Traditional Rental Income:
$2812
Airbnb ROI:
8%
Traditional ROI:
4.16%
|
|
N/A beds |
1 baths |
760 sq.ft.
|
$600,000
|
Airbnb cash on cash:
0.82%
Traditional cash on cash:
0.2%
Airbnb Rental Income:
$1664
Traditional Rental Income:
$849
Airbnb ROI:
0.82%
Traditional ROI:
0.2%
|