|
|
1 beds |
1 baths |
1,050 sq.ft.
|
$220,000
|
Airbnb cash on cash:
5.95%
Traditional cash on cash:
4.89%
Airbnb Rental Income:
$2257
Traditional Rental Income:
$1471
Airbnb ROI:
5.95%
Traditional ROI:
4.89%
|
|
|
2 beds |
1 baths |
1,061 sq.ft.
|
$550,000
|
Airbnb cash on cash:
1.71%
Traditional cash on cash:
1.98%
Airbnb Rental Income:
$2496
Traditional Rental Income:
$2025
Airbnb ROI:
1.71%
Traditional ROI:
1.98%
|
|
|
2 beds |
1 baths |
948 sq.ft.
|
$249,000
|
Airbnb cash on cash:
5.9%
Traditional cash on cash:
6.3%
Airbnb Rental Income:
$2496
Traditional Rental Income:
$1984
Airbnb ROI:
5.9%
Traditional ROI:
6.3%
|
|
|
2 beds |
2 baths |
1,474 sq.ft.
|
$650,000
|
Airbnb cash on cash:
1.24%
Traditional cash on cash:
2.23%
Airbnb Rental Income:
$2496
Traditional Rental Income:
$2490
Airbnb ROI:
1.24%
Traditional ROI:
2.23%
|
|
|
2 beds |
1 baths |
925 sq.ft.
|
$365,000
|
Airbnb cash on cash:
3.94%
Traditional cash on cash:
3.99%
Airbnb Rental Income:
$2496
Traditional Rental Income:
$1907
Airbnb ROI:
3.94%
Traditional ROI:
3.99%
|
|
|
3 beds |
3 baths |
1,680 sq.ft.
|
$1,175,000
|
Airbnb cash on cash:
0.23%
Traditional cash on cash:
1%
Airbnb Rental Income:
$2908
Traditional Rental Income:
$3071
Airbnb ROI:
0.23%
Traditional ROI:
1%
|
|
|
5 beds |
7 baths |
6,700 sq.ft.
|
$8,000,000
|
Airbnb cash on cash:
-1.07%
Traditional cash on cash:
-1.08%
Airbnb Rental Income:
$6133
Traditional Rental Income:
$4901
Airbnb ROI:
-1.07%
Traditional ROI:
-1.08%
|
|
|
3 beds |
3 baths |
2,500 sq.ft.
|
$1,150,000
|
Airbnb cash on cash:
0.28%
Traditional cash on cash:
1.18%
Airbnb Rental Income:
$2908
Traditional Rental Income:
$3196
Airbnb ROI:
0.28%
Traditional ROI:
1.18%
|
|
|
5 beds |
3 baths |
2,058 sq.ft.
|
$780,000
|
Airbnb cash on cash:
4.92%
Traditional cash on cash:
2.81%
Airbnb Rental Income:
$6133
Traditional Rental Income:
$3389
Airbnb ROI:
4.92%
Traditional ROI:
2.81%
|
|
|
1 beds |
1 baths |
720 sq.ft.
|
$239,000
|
Airbnb cash on cash:
5.54%
Traditional cash on cash:
4.98%
Airbnb Rental Income:
$2257
Traditional Rental Income:
$1566
Airbnb ROI:
5.54%
Traditional ROI:
4.98%
|
|
|
2 beds |
2 baths |
1,120 sq.ft.
|
$489,000
|
Airbnb cash on cash:
2.76%
Traditional cash on cash:
3.92%
Airbnb Rental Income:
$2496
Traditional Rental Income:
$2422
Airbnb ROI:
2.76%
Traditional ROI:
3.92%
|
|
|
2 beds |
2 baths |
1,440 sq.ft.
|
$999,000
|
Airbnb cash on cash:
0.21%
Traditional cash on cash:
0.98%
Airbnb Rental Income:
$2496
Traditional Rental Income:
$2608
Airbnb ROI:
0.21%
Traditional ROI:
0.98%
|
|
|
4 beds |
2 baths |
2,316 sq.ft.
|
$599,000
|
Airbnb cash on cash:
3.56%
Traditional cash on cash:
4.37%
Airbnb Rental Income:
$3882
Traditional Rental Income:
$3499
Airbnb ROI:
3.56%
Traditional ROI:
4.37%
|
|
|
2 beds |
2 baths |
900 sq.ft.
|
$540,000
|
Airbnb cash on cash:
2.4%
Traditional cash on cash:
3.31%
Airbnb Rental Income:
$2496
Traditional Rental Income:
$2350
Airbnb ROI:
2.4%
Traditional ROI:
3.31%
|
|
|
2 beds |
2 baths |
2,110 sq.ft.
|
$1,749,000
|
Airbnb cash on cash:
-0.16%
Traditional cash on cash:
0.26%
Airbnb Rental Income:
$2496
Traditional Rental Income:
$2571
Airbnb ROI:
-0.16%
Traditional ROI:
0.26%
|
|
|
4 beds |
2 baths |
1,288 sq.ft.
|
$350,000
|
Airbnb cash on cash:
7.55%
Traditional cash on cash:
6.38%
Airbnb Rental Income:
$3882
Traditional Rental Income:
$2660
Airbnb ROI:
7.55%
Traditional ROI:
6.38%
|
|
|
3 beds |
2 baths |
2,019 sq.ft.
|
$1,298,000
|
Airbnb cash on cash:
0.74%
Traditional cash on cash:
1.48%
Airbnb Rental Income:
$2908
Traditional Rental Income:
$3137
Airbnb ROI:
0.74%
Traditional ROI:
1.48%
|
|
|
4 beds |
2 baths |
1,980 sq.ft.
|
$375,000
|
Airbnb cash on cash:
6.74%
Traditional cash on cash:
7.85%
Airbnb Rental Income:
$3882
Traditional Rental Income:
$3438
Airbnb ROI:
6.74%
Traditional ROI:
7.85%
|
|
|
4 beds |
2 baths |
2,135 sq.ft.
|
$729,000
|
Airbnb cash on cash:
2.71%
Traditional cash on cash:
3.29%
Airbnb Rental Income:
$3882
Traditional Rental Income:
$3442
Airbnb ROI:
2.71%
Traditional ROI:
3.29%
|
|
|
2 beds |
1 baths |
888 sq.ft.
|
$275,500
|
Airbnb cash on cash:
5.44%
Traditional cash on cash:
5.61%
Airbnb Rental Income:
$2496
Traditional Rental Income:
$1935
Airbnb ROI:
5.44%
Traditional ROI:
5.61%
|
|
|
2 beds |
1 baths |
864 sq.ft.
|
$389,000
|
Airbnb cash on cash:
3.2%
Traditional cash on cash:
3.3%
Airbnb Rental Income:
$2496
Traditional Rental Income:
$1926
Airbnb ROI:
3.2%
Traditional ROI:
3.3%
|
|
|
2 beds |
2 baths |
1,215 sq.ft.
|
$345,000
|
Airbnb cash on cash:
3.98%
Traditional cash on cash:
5.04%
Airbnb Rental Income:
$2496
Traditional Rental Income:
$2233
Airbnb ROI:
3.98%
Traditional ROI:
5.04%
|
|
|
2 beds |
2 baths |
1,202 sq.ft.
|
$995,000
|
Airbnb cash on cash:
0.43%
Traditional cash on cash:
0.94%
Airbnb Rental Income:
$2496
Traditional Rental Income:
$2358
Airbnb ROI:
0.43%
Traditional ROI:
0.94%
|
|
|
4 beds |
2 baths |
1,300 sq.ft.
|
$460,500
|
Airbnb cash on cash:
5.21%
Traditional cash on cash:
4.37%
Airbnb Rental Income:
$3882
Traditional Rental Income:
$2686
Airbnb ROI:
5.21%
Traditional ROI:
4.37%
|
|
|
1 beds |
1 baths |
960 sq.ft.
|
$279,000
|
Airbnb cash on cash:
4.63%
Traditional cash on cash:
3.92%
Airbnb Rental Income:
$2257
Traditional Rental Income:
$1505
Airbnb ROI:
4.63%
Traditional ROI:
3.92%
|
|
|
3 beds |
2 baths |
1,128 sq.ft.
|
$375,000
|
Airbnb cash on cash:
4.66%
Traditional cash on cash:
5.82%
Airbnb Rental Income:
$2908
Traditional Rental Income:
$2640
Airbnb ROI:
4.66%
Traditional ROI:
5.82%
|
|
|
2 beds |
2 baths |
1,344 sq.ft.
|
$330,000
|
Airbnb cash on cash:
4.45%
Traditional cash on cash:
6.01%
Airbnb Rental Income:
$2496
Traditional Rental Income:
$2376
Airbnb ROI:
4.45%
Traditional ROI:
6.01%
|
|
|
2 beds |
1 baths |
1,300 sq.ft.
|
$580,000
|
Airbnb cash on cash:
1.86%
Traditional cash on cash:
2.3%
Airbnb Rental Income:
$2496
Traditional Rental Income:
$2130
Airbnb ROI:
1.86%
Traditional ROI:
2.3%
|
|
|
3 beds |
1 baths |
1,022 sq.ft.
|
$299,000
|
Airbnb cash on cash:
6.25%
Traditional cash on cash:
6.95%
Airbnb Rental Income:
$2908
Traditional Rental Income:
$2433
Airbnb ROI:
6.25%
Traditional ROI:
6.95%
|
|
|
3 beds |
3 baths |
1,769 sq.ft.
|
$2,000,000
|
Airbnb cash on cash:
-0.13%
Traditional cash on cash:
0.35%
Airbnb Rental Income:
$2908
Traditional Rental Income:
$3116
Airbnb ROI:
-0.13%
Traditional ROI:
0.35%
|
|
|
2 beds |
1 baths |
1,015 sq.ft.
|
$275,000
|
Airbnb cash on cash:
5.67%
Traditional cash on cash:
6.48%
Airbnb Rental Income:
$2496
Traditional Rental Income:
$2101
Airbnb ROI:
5.67%
Traditional ROI:
6.48%
|
|
|
3 beds |
2 baths |
1,588 sq.ft.
|
$398,000
|
Airbnb cash on cash:
4.01%
Traditional cash on cash:
5.66%
Airbnb Rental Income:
$2908
Traditional Rental Income:
$2850
Airbnb ROI:
4.01%
Traditional ROI:
5.66%
|
|
|
4 beds |
2 baths |
1,326 sq.ft.
|
$450,000
|
Airbnb cash on cash:
5.69%
Traditional cash on cash:
5%
Airbnb Rental Income:
$3882
Traditional Rental Income:
$2758
Airbnb ROI:
5.69%
Traditional ROI:
5%
|
|
|
1 beds |
1 baths |
672 sq.ft.
|
$290,000
|
Airbnb cash on cash:
4.3%
Traditional cash on cash:
3.44%
Airbnb Rental Income:
$2257
Traditional Rental Income:
$1459
Airbnb ROI:
4.3%
Traditional ROI:
3.44%
|
|
|
4 beds |
2 baths |
1,961 sq.ft.
|
$560,000
|
Airbnb cash on cash:
3.93%
Traditional cash on cash:
4.65%
Airbnb Rental Income:
$3882
Traditional Rental Income:
$3424
Airbnb ROI:
3.93%
Traditional ROI:
4.65%
|
|
|
4 beds |
2 baths |
1,953 sq.ft.
|
$395,000
|
Airbnb cash on cash:
6.66%
Traditional cash on cash:
7.57%
Airbnb Rental Income:
$3882
Traditional Rental Income:
$3386
Airbnb ROI:
6.66%
Traditional ROI:
7.57%
|
|
|
3 beds |
3 baths |
1,750 sq.ft.
|
$1,350,000
|
Airbnb cash on cash:
0.59%
Traditional cash on cash:
1.27%
Airbnb Rental Income:
$2908
Traditional Rental Income:
$3085
Airbnb ROI:
0.59%
Traditional ROI:
1.27%
|
|
|
4 beds |
2 baths |
1,862 sq.ft.
|
$449,900
|
Airbnb cash on cash:
5.51%
Traditional cash on cash:
6.35%
Airbnb Rental Income:
$3882
Traditional Rental Income:
$3400
Airbnb ROI:
5.51%
Traditional ROI:
6.35%
|
|
|
2 beds |
2 baths |
1,410 sq.ft.
|
$1,199,999
|
Airbnb cash on cash:
-0.11%
Traditional cash on cash:
0.49%
Airbnb Rental Income:
$2496
Traditional Rental Income:
$2559
Airbnb ROI:
-0.11%
Traditional ROI:
0.49%
|
