|
|
2 beds |
2 baths |
1,379 sq.ft.
|
$598,989
|
Airbnb cash on cash:
2.57%
Traditional cash on cash:
3.25%
Airbnb Rental Income:
$3275
Traditional Rental Income:
$2921
Airbnb ROI:
2.57%
Traditional ROI:
3.25%
|
|
|
3 beds |
2 baths |
1,795 sq.ft.
|
$800,000
|
Airbnb cash on cash:
4.26%
Traditional cash on cash:
3.6%
Airbnb Rental Income:
$5537
Traditional Rental Income:
$3930
Airbnb ROI:
4.26%
Traditional ROI:
3.6%
|
|
|
2 beds |
1 baths |
837 sq.ft.
|
$359,000
|
Airbnb cash on cash:
5.41%
Traditional cash on cash:
4.44%
Airbnb Rental Income:
$3275
Traditional Rental Income:
$2215
Airbnb ROI:
5.41%
Traditional ROI:
4.44%
|
|
|
3 beds |
2 baths |
1,687 sq.ft.
|
$1,025,000
|
Airbnb cash on cash:
2.84%
Traditional cash on cash:
2.27%
Airbnb Rental Income:
$5537
Traditional Rental Income:
$3886
Airbnb ROI:
2.84%
Traditional ROI:
2.27%
|
|
|
3 beds |
2 baths |
1,696 sq.ft.
|
$1,490,000
|
Airbnb cash on cash:
1.64%
Traditional cash on cash:
1.21%
Airbnb Rental Income:
$5537
Traditional Rental Income:
$3838
Airbnb ROI:
1.64%
Traditional ROI:
1.21%
|
|
|
3 beds |
2 baths |
1,248 sq.ft.
|
$598,000
|
Airbnb cash on cash:
4.71%
Traditional cash on cash:
1.92%
Airbnb Rental Income:
$5537
Traditional Rental Income:
$2864
Airbnb ROI:
4.71%
Traditional ROI:
1.92%
|
|
|
3 beds |
3 baths |
2,029 sq.ft.
|
$1,297,500
|
Airbnb cash on cash:
1.68%
Traditional cash on cash:
2.01%
Airbnb Rental Income:
$5537
Traditional Rental Income:
$4830
Airbnb ROI:
1.68%
Traditional ROI:
2.01%
|
|
|
1 beds |
1 baths |
589 sq.ft.
|
$199,000
|
Airbnb cash on cash:
3.39%
Traditional cash on cash:
4.41%
Airbnb Rental Income:
$2178
Traditional Rental Income:
$1819
Airbnb ROI:
3.39%
Traditional ROI:
4.41%
|
|
|
5 beds |
5 baths |
3,580 sq.ft.
|
$1,799,000
|
Airbnb cash on cash:
2.62%
Traditional cash on cash:
1.41%
Airbnb Rental Income:
$9052
Traditional Rental Income:
$5330
Airbnb ROI:
2.62%
Traditional ROI:
1.41%
|
|
|
5 beds |
7 baths |
4,047 sq.ft.
|
$2,250,000
|
Airbnb cash on cash:
1.74%
Traditional cash on cash:
0.95%
Airbnb Rental Income:
$9052
Traditional Rental Income:
$5715
Airbnb ROI:
1.74%
Traditional ROI:
0.95%
|
|
|
5 beds |
5 baths |
3,259 sq.ft.
|
$1,275,000
|
Airbnb cash on cash:
3.99%
Traditional cash on cash:
2.02%
Airbnb Rental Income:
$9052
Traditional Rental Income:
$5021
Airbnb ROI:
3.99%
Traditional ROI:
2.02%
|
|
|
4 beds |
3 baths |
2,714 sq.ft.
|
$2,850,000
|
Airbnb cash on cash:
0.47%
Traditional cash on cash:
0.36%
Airbnb Rental Income:
$8242
Traditional Rental Income:
$6377
Airbnb ROI:
0.47%
Traditional ROI:
0.36%
|
|
|
2 beds |
2 baths |
945 sq.ft.
|
$378,900
|
Airbnb cash on cash:
3.95%
Traditional cash on cash:
3.76%
Airbnb Rental Income:
$3275
Traditional Rental Income:
$2470
Airbnb ROI:
3.95%
Traditional ROI:
3.76%
|
|
|
3 beds |
3 baths |
1,826 sq.ft.
|
$799,999
|
Airbnb cash on cash:
4.56%
Traditional cash on cash:
4.6%
Airbnb Rental Income:
$5537
Traditional Rental Income:
$4460
Airbnb ROI:
4.56%
Traditional ROI:
4.6%
|
|
|
5 beds |
3 baths |
2,189 sq.ft.
|
$1,288,000
|
Airbnb cash on cash:
4.67%
Traditional cash on cash:
1.53%
Airbnb Rental Income:
$9052
Traditional Rental Income:
$3602
Airbnb ROI:
4.67%
Traditional ROI:
1.53%
|
|
|
2 beds |
2 baths |
1,175 sq.ft.
|
$449,900
|
Airbnb cash on cash:
2.52%
Traditional cash on cash:
3.11%
Airbnb Rental Income:
$3275
Traditional Rental Income:
$2789
Airbnb ROI:
2.52%
Traditional ROI:
3.11%
|
|
|
1 beds |
1 baths |
797 sq.ft.
|
$320,000
|
Airbnb cash on cash:
1.58%
Traditional cash on cash:
2.57%
Airbnb Rental Income:
$2178
Traditional Rental Income:
$1924
Airbnb ROI:
1.58%
Traditional ROI:
2.57%
|
|
|
3 beds |
3 baths |
1,835 sq.ft.
|
$749,000
|
Airbnb cash on cash:
4.41%
Traditional cash on cash:
3.55%
Airbnb Rental Income:
$5537
Traditional Rental Income:
$3825
Airbnb ROI:
4.41%
Traditional ROI:
3.55%
|
|
|
2 beds |
2 baths |
1,207 sq.ft.
|
$395,000
|
Airbnb cash on cash:
4.79%
Traditional cash on cash:
5.37%
Airbnb Rental Income:
$3275
Traditional Rental Income:
$2755
Airbnb ROI:
4.79%
Traditional ROI:
5.37%
|
|
|
4 beds |
3 baths |
2,800 sq.ft.
|
$1,998,000
|
Airbnb cash on cash:
1.83%
Traditional cash on cash:
1.7%
Airbnb Rental Income:
$8242
Traditional Rental Income:
$6436
Airbnb ROI:
1.83%
Traditional ROI:
1.7%
|
|
|
N/A beds |
N/A baths |
N/A
|
$1,897,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
-0.76%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2150
Airbnb ROI:
N/A
Traditional ROI:
-0.76%
|
|
|
1 beds |
1 baths |
771 sq.ft.
|
$239,000
|
Airbnb cash on cash:
3.02%
Traditional cash on cash:
4.08%
Airbnb Rental Income:
$2178
Traditional Rental Income:
$1865
Airbnb ROI:
3.02%
Traditional ROI:
4.08%
|
|
|
4 beds |
2 baths |
1,680 sq.ft.
|
$400,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
5.53%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2631
Airbnb ROI:
N/A
Traditional ROI:
5.53%
|
|
|
1 beds |
2 baths |
705 sq.ft.
|
$320,000
|
Airbnb cash on cash:
2.05%
Traditional cash on cash:
3.67%
Airbnb Rental Income:
$2178
Traditional Rental Income:
$2114
Airbnb ROI:
2.05%
Traditional ROI:
3.67%
|
|
|
3 beds |
2 baths |
2,102 sq.ft.
|
$639,000
|
Airbnb cash on cash:
5.39%
Traditional cash on cash:
4.89%
Airbnb Rental Income:
$5537
Traditional Rental Income:
$4126
Airbnb ROI:
5.39%
Traditional ROI:
4.89%
|
|
|
2 beds |
2 baths |
1,333 sq.ft.
|
$525,000
|
Airbnb cash on cash:
3.17%
Traditional cash on cash:
3.99%
Airbnb Rental Income:
$3275
Traditional Rental Income:
$2943
Airbnb ROI:
3.17%
Traditional ROI:
3.99%
|
|
|
2 beds |
2 baths |
1,175 sq.ft.
|
$399,000
|
Airbnb cash on cash:
4.7%
Traditional cash on cash:
5.46%
Airbnb Rental Income:
$3275
Traditional Rental Income:
$2824
Airbnb ROI:
4.7%
Traditional ROI:
5.46%
|
|
|
3 beds |
2 baths |
1,466 sq.ft.
|
$1,225,000
|
Airbnb cash on cash:
2.08%
Traditional cash on cash:
1.47%
Airbnb Rental Income:
$5537
Traditional Rental Income:
$3733
Airbnb ROI:
2.08%
Traditional ROI:
1.47%
|
|
|
3 beds |
4 baths |
1,527 sq.ft.
|
$539,000
|
Airbnb cash on cash:
5.83%
Traditional cash on cash:
4.62%
Airbnb Rental Income:
$5537
Traditional Rental Income:
$3819
Airbnb ROI:
5.83%
Traditional ROI:
4.62%
|
|
|
4 beds |
3 baths |
2,583 sq.ft.
|
$2,599,000
|
Airbnb cash on cash:
1.01%
Traditional cash on cash:
0.23%
Airbnb Rental Income:
$8242
Traditional Rental Income:
$4817
Airbnb ROI:
1.01%
Traditional ROI:
0.23%
|
|
|
3 beds |
2 baths |
1,749 sq.ft.
|
$875,000
|
Airbnb cash on cash:
3.59%
Traditional cash on cash:
4.09%
Airbnb Rental Income:
$5537
Traditional Rental Income:
$4833
Airbnb ROI:
3.59%
Traditional ROI:
4.09%
|
|
|
4 beds |
2 baths |
1,584 sq.ft.
|
$995,000
|
Airbnb cash on cash:
5.93%
Traditional cash on cash:
2.55%
Airbnb Rental Income:
$8242
Traditional Rental Income:
$3553
Airbnb ROI:
5.93%
Traditional ROI:
2.55%
|
|
|
1 beds |
1 baths |
589 sq.ft.
|
$194,000
|
Airbnb cash on cash:
3.98%
Traditional cash on cash:
4.99%
Airbnb Rental Income:
$2178
Traditional Rental Income:
$1813
Airbnb ROI:
3.98%
Traditional ROI:
4.99%
|
|
|
3 beds |
2 baths |
1,738 sq.ft.
|
$949,400
|
Airbnb cash on cash:
3.18%
Traditional cash on cash:
2.81%
Airbnb Rental Income:
$5537
Traditional Rental Income:
$4101
Airbnb ROI:
3.18%
Traditional ROI:
2.81%
|
|
|
1 beds |
1 baths |
684 sq.ft.
|
$275,000
|
Airbnb cash on cash:
4.06%
Traditional cash on cash:
5.25%
Airbnb Rental Income:
$2178
Traditional Rental Income:
$1934
Airbnb ROI:
4.06%
Traditional ROI:
5.25%
|
|
|
1 beds |
1 baths |
583 sq.ft.
|
$230,000
|
Airbnb cash on cash:
2.91%
Traditional cash on cash:
4.08%
Airbnb Rental Income:
$2178
Traditional Rental Income:
$1881
Airbnb ROI:
2.91%
Traditional ROI:
4.08%
|
|
|
2 beds |
2 baths |
1,251 sq.ft.
|
$459,000
|
Airbnb cash on cash:
2.79%
Traditional cash on cash:
3.59%
Airbnb Rental Income:
$3275
Traditional Rental Income:
$2884
Airbnb ROI:
2.79%
Traditional ROI:
3.59%
|
|
|
2 beds |
1 baths |
837 sq.ft.
|
$350,000
|
Airbnb cash on cash:
4.21%
Traditional cash on cash:
3.04%
Airbnb Rental Income:
$3275
Traditional Rental Income:
$2156
Airbnb ROI:
4.21%
Traditional ROI:
3.04%
|
|
|
3 beds |
2 baths |
1,855 sq.ft.
|
$799,000
|
Airbnb cash on cash:
4.01%
Traditional cash on cash:
3.14%
Airbnb Rental Income:
$5537
Traditional Rental Income:
$3779
Airbnb ROI:
4.01%
Traditional ROI:
3.14%
|
|
|
2 beds |
3 baths |
1,737 sq.ft.
|
$429,000
|
Airbnb cash on cash:
4.36%
Traditional cash on cash:
6.16%
Airbnb Rental Income:
$3275
Traditional Rental Income:
$3263
Airbnb ROI:
4.36%
Traditional ROI:
6.16%
|
