|
|
3 beds |
3 baths |
1,554 sq.ft.
|
$895,000
|
Airbnb cash on cash:
6.58%
Traditional cash on cash:
2.58%
Airbnb Rental Income:
$9013
Traditional Rental Income:
$3993
Airbnb ROI:
6.58%
Traditional ROI:
2.58%
|
|
|
3 beds |
3 baths |
1,675 sq.ft.
|
$899,000
|
Airbnb cash on cash:
3.37%
Traditional cash on cash:
3.2%
Airbnb Rental Income:
$5351
Traditional Rental Income:
$4126
Airbnb ROI:
3.37%
Traditional ROI:
3.2%
|
|
|
2 beds |
2 baths |
1,608 sq.ft.
|
$2,250,000
|
Airbnb cash on cash:
0.65%
Traditional cash on cash:
0.67%
Airbnb Rental Income:
$7413
Traditional Rental Income:
$6017
Airbnb ROI:
0.65%
Traditional ROI:
0.67%
|
|
|
2 beds |
2 baths |
1,118 sq.ft.
|
$649,900
|
Airbnb cash on cash:
4.12%
Traditional cash on cash:
4.26%
Airbnb Rental Income:
$4447
Traditional Rental Income:
$3599
Airbnb ROI:
4.12%
Traditional ROI:
4.26%
|
|
|
3 beds |
2 baths |
1,149 sq.ft.
|
$555,000
|
Airbnb cash on cash:
9.11%
Traditional cash on cash:
4.42%
Airbnb Rental Income:
$7169
Traditional Rental Income:
$3354
Airbnb ROI:
9.11%
Traditional ROI:
4.42%
|
|
|
3 beds |
3 baths |
1,858 sq.ft.
|
$1,399,000
|
Airbnb cash on cash:
1.51%
Traditional cash on cash:
1.4%
Airbnb Rental Income:
$5399
Traditional Rental Income:
$4173
Airbnb ROI:
1.51%
Traditional ROI:
1.4%
|
|
|
4 beds |
3 baths |
2,131 sq.ft.
|
$950,000
|
Airbnb cash on cash:
3.73%
Traditional cash on cash:
2.74%
Airbnb Rental Income:
$6128
Traditional Rental Income:
$4038
Airbnb ROI:
3.73%
Traditional ROI:
2.74%
|
|
|
2 beds |
1 baths |
846 sq.ft.
|
$385,000
|
Airbnb cash on cash:
6.13%
Traditional cash on cash:
4.43%
Airbnb Rental Income:
$3780
Traditional Rental Income:
$2348
Airbnb ROI:
6.13%
Traditional ROI:
4.43%
|
|
|
2 beds |
2 baths |
1,114 sq.ft.
|
$674,999
|
Airbnb cash on cash:
0.58%
Traditional cash on cash:
3.34%
Airbnb Rental Income:
$2131
Traditional Rental Income:
$3324
Airbnb ROI:
0.58%
Traditional ROI:
3.34%
|
|
|
3 beds |
3 baths |
1,750 sq.ft.
|
$1,250,000
|
Airbnb cash on cash:
2.3%
Traditional cash on cash:
2.22%
Airbnb Rental Income:
$5948
Traditional Rental Income:
$4675
Airbnb ROI:
2.3%
Traditional ROI:
2.22%
|
|
|
12 beds |
8 baths |
5,684 sq.ft.
|
$3,600,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
-0.18%
Airbnb Rental Income:
$null
Traditional Rental Income:
$4580
Airbnb ROI:
N/A
Traditional ROI:
-0.18%
|
|
|
4 beds |
2 baths |
1,514 sq.ft.
|
$699,000
|
Airbnb cash on cash:
3.5%
Traditional cash on cash:
3.58%
Airbnb Rental Income:
$4423
Traditional Rental Income:
$3554
Airbnb ROI:
3.5%
Traditional ROI:
3.58%
|
|
|
N/A beds |
N/A baths |
N/A
|
$1,395,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
-0.03%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2290
Airbnb ROI:
N/A
Traditional ROI:
-0.03%
|
|
|
3 beds |
2 baths |
1,514 sq.ft.
|
$1,899,900
|
Airbnb cash on cash:
1.63%
Traditional cash on cash:
1.11%
Airbnb Rental Income:
$7444
Traditional Rental Income:
$5097
Airbnb ROI:
1.63%
Traditional ROI:
1.11%
|
|
|
4 beds |
4 baths |
N/A
|
$1,599,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
1%
Airbnb Rental Income:
$null
Traditional Rental Income:
$4142
Airbnb ROI:
N/A
Traditional ROI:
1%
|
|
|
3 beds |
2 baths |
1,044 sq.ft.
|
$1,350,000
|
Airbnb cash on cash:
2.72%
Traditional cash on cash:
1.22%
Airbnb Rental Income:
$7024
Traditional Rental Income:
$3790
Airbnb ROI:
2.72%
Traditional ROI:
1.22%
|
|
|
3 beds |
2 baths |
1,183 sq.ft.
|
$574,999
|
Airbnb cash on cash:
4.5%
Traditional cash on cash:
3.96%
Airbnb Rental Income:
$4379
Traditional Rental Income:
$3172
Airbnb ROI:
4.5%
Traditional ROI:
3.96%
|
|
|
2 beds |
2 baths |
1,010 sq.ft.
|
$1,350,000
|
Airbnb cash on cash:
0.86%
Traditional cash on cash:
1.33%
Airbnb Rental Income:
$4233
Traditional Rental Income:
$3925
Airbnb ROI:
0.86%
Traditional ROI:
1.33%
|
|
|
5 beds |
5 baths |
3,670 sq.ft.
|
$2,348,888
|
Airbnb cash on cash:
2.15%
Traditional cash on cash:
0.8%
Airbnb Rental Income:
$10473
Traditional Rental Income:
$5603
Airbnb ROI:
2.15%
Traditional ROI:
0.8%
|
|
|
4 beds |
3 baths |
2,812 sq.ft.
|
$2,495,000
|
Airbnb cash on cash:
1.03%
Traditional cash on cash:
1.35%
Airbnb Rental Income:
$7991
Traditional Rental Income:
$7217
Airbnb ROI:
1.03%
Traditional ROI:
1.35%
|
|
|
2 beds |
2 baths |
1,059 sq.ft.
|
$649,900
|
Airbnb cash on cash:
5.93%
Traditional cash on cash:
4.4%
Airbnb Rental Income:
$5952
Traditional Rental Income:
$3844
Airbnb ROI:
5.93%
Traditional ROI:
4.4%
|
|
|
2 beds |
2 baths |
1,251 sq.ft.
|
$789,900
|
Airbnb cash on cash:
2.69%
Traditional cash on cash:
3.72%
Airbnb Rental Income:
$4316
Traditional Rental Income:
$4169
Airbnb ROI:
2.69%
Traditional ROI:
3.72%
|
|
|
3 beds |
2 baths |
1,618 sq.ft.
|
$1,475,000
|
Airbnb cash on cash:
2.55%
Traditional cash on cash:
1.82%
Airbnb Rental Income:
$7366
Traditional Rental Income:
$4949
Airbnb ROI:
2.55%
Traditional ROI:
1.82%
|
|
|
2 beds |
1 baths |
855 sq.ft.
|
$517,888
|
Airbnb cash on cash:
6.51%
Traditional cash on cash:
3.51%
Airbnb Rental Income:
$5172
Traditional Rental Income:
$2671
Airbnb ROI:
6.51%
Traditional ROI:
3.51%
|
|
|
8 beds |
N/A baths |
3,600 sq.ft.
|
$1,400,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
0.89%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2966
Airbnb ROI:
N/A
Traditional ROI:
0.89%
|
|
|
3 beds |
2 baths |
1,263 sq.ft.
|
$1,049,500
|
Airbnb cash on cash:
3.31%
Traditional cash on cash:
2.07%
Airbnb Rental Income:
$6234
Traditional Rental Income:
$3796
Airbnb ROI:
3.31%
Traditional ROI:
2.07%
|
|
|
1 beds |
1 baths |
892 sq.ft.
|
$590,000
|
Airbnb cash on cash:
3.95%
Traditional cash on cash:
3%
Airbnb Rental Income:
$4082
Traditional Rental Income:
$2690
Airbnb ROI:
3.95%
Traditional ROI:
3%
|
|
|
2 beds |
2 baths |
884 sq.ft.
|
$545,000
|
Airbnb cash on cash:
1.09%
Traditional cash on cash:
3.65%
Airbnb Rental Income:
$2131
Traditional Rental Income:
$2894
Airbnb ROI:
1.09%
Traditional ROI:
3.65%
|
|
|
4 beds |
3 baths |
2,526 sq.ft.
|
$2,495,000
|
Airbnb cash on cash:
1.03%
Traditional cash on cash:
1.13%
Airbnb Rental Income:
$7991
Traditional Rental Income:
$6696
Airbnb ROI:
1.03%
Traditional ROI:
1.13%
|
|
|
4 beds |
3 baths |
2,724 sq.ft.
|
$2,000,000
|
Airbnb cash on cash:
2%
Traditional cash on cash:
1.02%
Airbnb Rental Income:
$8633
Traditional Rental Income:
$5197
Airbnb ROI:
2%
Traditional ROI:
1.02%
|
|
|
2 beds |
2 baths |
1,477 sq.ft.
|
$799,000
|
Airbnb cash on cash:
4.49%
Traditional cash on cash:
3.35%
Airbnb Rental Income:
$5952
Traditional Rental Income:
$3919
Airbnb ROI:
4.49%
Traditional ROI:
3.35%
|
|
|
3 beds |
3 baths |
1,716 sq.ft.
|
$899,000
|
Airbnb cash on cash:
4.66%
Traditional cash on cash:
6.06%
Airbnb Rental Income:
$6582
Traditional Rental Income:
$6464
Airbnb ROI:
4.66%
Traditional ROI:
6.06%
|
|
|
3 beds |
2 baths |
1,282 sq.ft.
|
$725,000
|
Airbnb cash on cash:
1.61%
Traditional cash on cash:
2.94%
Airbnb Rental Income:
$3045
Traditional Rental Income:
$3244
Airbnb ROI:
1.61%
Traditional ROI:
2.94%
|
|
|
5 beds |
4 baths |
2,350 sq.ft.
|
$1,325,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
2.09%
Airbnb Rental Income:
$null
Traditional Rental Income:
$4795
Airbnb ROI:
N/A
Traditional ROI:
2.09%
|
|
|
4 beds |
2 baths |
1,910 sq.ft.
|
$850,000
|
Airbnb cash on cash:
5.54%
Traditional cash on cash:
4.02%
Airbnb Rental Income:
$7274
Traditional Rental Income:
$4676
Airbnb ROI:
5.54%
Traditional ROI:
4.02%
|
|
|
3 beds |
2 baths |
1,086 sq.ft.
|
$995,000
|
Airbnb cash on cash:
3.73%
Traditional cash on cash:
1.75%
Airbnb Rental Income:
$6402
Traditional Rental Income:
$3312
Airbnb ROI:
3.73%
Traditional ROI:
1.75%
|
|
|
3 beds |
2 baths |
2,121 sq.ft.
|
$1,195,000
|
Airbnb cash on cash:
1.52%
Traditional cash on cash:
2.47%
Airbnb Rental Income:
$4679
Traditional Rental Income:
$4772
Airbnb ROI:
1.52%
Traditional ROI:
2.47%
|
|
|
3 beds |
2 baths |
1,097 sq.ft.
|
$825,000
|
Airbnb cash on cash:
4.29%
Traditional cash on cash:
2.76%
Airbnb Rental Income:
$5888
Traditional Rental Income:
$3539
Airbnb ROI:
4.29%
Traditional ROI:
2.76%
|
|
|
3 beds |
3 baths |
1,702 sq.ft.
|
$1,049,000
|
Airbnb cash on cash:
4.63%
Traditional cash on cash:
2.38%
Airbnb Rental Income:
$7779
Traditional Rental Income:
$4095
Airbnb ROI:
4.63%
Traditional ROI:
2.38%
|
|
|
2 beds |
2 baths |
1,104 sq.ft.
|
$544,999
|
Airbnb cash on cash:
0.26%
Traditional cash on cash:
2.94%
Airbnb Rental Income:
$2131
Traditional Rental Income:
$2952
Airbnb ROI:
0.26%
Traditional ROI:
2.94%
|
