Memphis Investment Analysis

Investment Property in Memphis, TN

Home Investment Performance Rent Prices Top Properties Attractions Insights

Memphis, TN Real Estate Investment Performance

PROPERTY SALE PRICE

$ 239,900

Median

1,552

Avg/Sq.ft.

CASH ON CASH RETURN

6.00%

Traditional

7.00%

Airbnb

RENTAL INCOME

$ 1,759

Traditional

$ 2,716

Airbnb

RENTAL INCOME

$ 1,759

Traditional

$ 2,716

Airbnb

NUMBER OF PROPERTIES

1,211

Investment

1,251

Airbnb

524

Traditional

55%

Airbnb occupancy rate

Memphis, TN Properties Rental Prices

RENTAL STRATEGY	1 ROOM	2 ROOMS	3 ROOMS	4 ROOMS
Airbnb	$ 1,500	$ 1,880	$ 3,027	$ 4,143
Traditional	$ 1,207	$ 1,278	$ 1,478	$ 2,163

Airbnb

1 ROOM	$ 1,500
2 ROOMS	$ 1,880
3 ROOMS	$ 3,027
4 ROOMS	$ 4,143

Traditional

1 ROOM	$ 1,207
2 ROOMS	$ 1,278
3 ROOMS	$ 1,478
4 ROOMS	$ 2,163

Predict Short-Term Rental Revenue

Want to host your STR property on Airbnb?
Our Airbnb calculator is a free tool to calculate how much can you make on Airbnb.

Airbnb Calculator

Investment Properties for Sale in Memphis, TN

$184,995

MLS 10169678

1755 DORRIE, Memphis, TN 38117

East Memphis

Single Family Residential

3 beds 2 baths N/A sq.ft.

CAP RATE Trad. 8.11% Airbnb 10.26%

Analyze Property

$140,050

MLS 10167794

3841 LUCKY TRAIL, Memphis, TN 38128

Raleigh

Single Family Residential

3 beds 2 baths N/A sq.ft.

CAP RATE Trad. 10.94% Airbnb 10.33%

Analyze Property

$274,900

MLS 10168483

2013 YOUNG, Memphis, TN 38104

Midtown

Single Family Residential

4 beds 2 baths N/A sq.ft.

CAP RATE Trad. 6.91% Airbnb 10.13%

Analyze Property

$219,900

MLS 10170115

7098 MARKIM, Memphis, TN 38133

Cordova

Single Family Residential

3 beds 2 baths N/A sq.ft.

CAP RATE Trad. 5.75% Airbnb 10.16%

Analyze Property

$186,500

MLS 10163450

1838 MYRNA, Memphis, TN 38117

East Memphis

Single Family Residential

3 beds 2 baths N/A sq.ft.

CAP RATE Trad. 8.48% Airbnb 10.18%

Analyze Property

$182,000

MLS 10167321

1417 MARCIA, Memphis, TN 38117

East Memphis

Single Family Residential

3 beds 1 baths N/A sq.ft.

CAP RATE Trad. 6.22% Airbnb 10.19%

Analyze Property

$94,900

MLS 10165616

3129 BEAUMONT, Memphis, TN 38114

East Memphis

Single Family Residential

2 beds 1 baths N/A sq.ft.

CAP RATE Trad. 12.01% Airbnb 10.41%

Analyze Property

$79,999

MLS 10171295

232 S HIGHLAND #207, Memphis, TN 38111

East Memphis

Single Family Residential

1 beds 1 baths N/A sq.ft.

CAP RATE Trad. 9.28% Airbnb 10.48%

Analyze Property

Single Family Houses for Sale in Memphis, TN

$184,995

MLS 10169678

1755 DORRIE, Memphis, TN 38117

East Memphis

Single Family Residential

3 beds 2 baths N/A sq.ft.

CAP RATE Trad. 8.11% Airbnb 10.26%

Analyze Property

$140,050

MLS 10167794

3841 LUCKY TRAIL, Memphis, TN 38128

Raleigh

Single Family Residential

3 beds 2 baths N/A sq.ft.

CAP RATE Trad. 10.94% Airbnb 10.33%

Analyze Property

$274,900

MLS 10168483

2013 YOUNG, Memphis, TN 38104

Midtown

Single Family Residential

4 beds 2 baths N/A sq.ft.

CAP RATE Trad. 6.91% Airbnb 10.13%

Analyze Property

$219,900

MLS 10170115

7098 MARKIM, Memphis, TN 38133

Cordova

Single Family Residential

3 beds 2 baths N/A sq.ft.

CAP RATE Trad. 5.75% Airbnb 10.16%

Analyze Property

$186,500

MLS 10163450

1838 MYRNA, Memphis, TN 38117

East Memphis

Single Family Residential

3 beds 2 baths N/A sq.ft.

CAP RATE Trad. 8.48% Airbnb 10.18%

Analyze Property

$182,000

MLS 10167321

1417 MARCIA, Memphis, TN 38117

East Memphis

Single Family Residential

3 beds 1 baths N/A sq.ft.

CAP RATE Trad. 6.22% Airbnb 10.19%

Analyze Property

$94,900

MLS 10165616

3129 BEAUMONT, Memphis, TN 38114

East Memphis

Single Family Residential

2 beds 1 baths N/A sq.ft.

CAP RATE Trad. 12.01% Airbnb 10.41%

Analyze Property

$79,999

MLS 10171295

232 S HIGHLAND #207, Memphis, TN 38111

East Memphis

Single Family Residential

1 beds 1 baths N/A sq.ft.

CAP RATE Trad. 9.28% Airbnb 10.48%

Analyze Property

Multi Family Houses for sale in Memphis, TN

$150,000

MLS 10166915

3268 POWELL, Memphis, TN 38112

Berclair-Highland Heights

Multi Family

4 beds 2 baths N/A sq.ft.

CAP RATE Trad. 11.53% Airbnb N/A

Analyze Property

$189,500

MLS 10162702

2649 WHITMAN, Memphis, TN 38112

Midtown

Multi Family

4 beds 2 baths N/A sq.ft.

CAP RATE Trad. 10.21% Airbnb N/A

Analyze Property

$160,000

MLS 10166472

909 LEWIS #911, Memphis, TN 38107

Midtown

Multi Family

4 beds 2 baths N/A sq.ft.

CAP RATE Trad. 9.92% Airbnb N/A

Analyze Property

$135,900

MLS 10167112

767 SEMMES, Memphis, TN 38111

East Memphis

Multi Family

2 beds 2 baths N/A sq.ft.

CAP RATE Trad. 9.73% Airbnb N/A

Analyze Property

$149,000

MLS 10157649

611 MCWHIRTER, Memphis, TN 38127

Shelby Forest-Frayser

Multi Family

4 beds 2 baths N/A sq.ft.

CAP RATE Trad. 9.00% Airbnb N/A

Analyze Property

$149,000

MLS 10157654

635 MCWHIRTER, Memphis, TN 38127

Shelby Forest-Frayser

Multi Family

4 beds 2 baths N/A sq.ft.

CAP RATE Trad. 8.81% Airbnb N/A

Analyze Property

$125,000

MLS 10170568

840 CHELSEA, Memphis, TN 38107

Downtown

Multi Family

N/A beds N/A baths N/A sq.ft.

CAP RATE Trad. 8.09% Airbnb N/A

Analyze Property

$245,000

MLS 10159889

354 WILLIFORD, Memphis, TN 38112

Midtown

Multi Family

4 beds 2 baths N/A sq.ft.

CAP RATE Trad. 7.11% Airbnb N/A

Analyze Property

Airbnb Vacation Rentals in Memphis, TN

$64 per night Airbnb occupancy rate 73%

Guesthouse 1 · 1 · 2

The Memphis Farmhouse Cottage Memphis, TN, United States

Rental Income: $1,419 per month

1241

Calculate Rental Income

$79 per night Airbnb occupancy rate 74%

Guesthouse 0 · 1 · 4

Clean and Cozy Cottage in Heart of Memphis Memphis, TN, United States

Rental Income: $1,784 per month

1065

Calculate Rental Income

$78 per night Airbnb occupancy rate 70%

Guest suite 1 · 1 · 2

Explore Memphis from Midtown Garden Cottage Memphis, TN, United States

Rental Income: $1,664 per month

997

Calculate Rental Income

$84 per night Airbnb occupancy rate 89%

House 2 · 1 · 4

Cottage bungalow in midtown (Cooper and Young) Memphis, TN, United States

Rental Income: $2,268 per month

816

Calculate Rental Income

$76 per night Airbnb occupancy rate 74%

Guest suite 1 · 1 · 3

Clean & Serene Studio - easy on/off interstate Memphis, TN, United States

Rental Income: $1,716 per month

816

Calculate Rental Income

$80 per night Airbnb occupancy rate 60%

Guesthouse 1 · 1 · 4

Eco friendly relaxing spot by Overton Square/Park. Memphis, TN, United States

Rental Income: $1,467 per month

724

Calculate Rental Income

$80 per night Airbnb occupancy rate 68%

Apartment 1 · 1 · 3

Boho Groove - urban studio with relaxing backyard Memphis, TN, United States

Rental Income: $1,653 per month

721

Calculate Rental Income

$79 per night Airbnb occupancy rate 73%

Apartment 1 · 1 · 4

The Blue Heron-elegant urban studio in city center Memphis, TN, United States

Rental Income: $1,764 per month

670

Calculate Rental Income

Real Estate Investment Analysis - Other Cities in tennessee

City Name	Property price	Cash on cash return		Rental Income		No. of Properties	Airbnb Occupancy Rate
City Name	Median	traditional	Airbnb	traditional	Airbnb	No. of Properties	Airbnb Occupancy Rate
Erwin	$249,000	5%	9%	$1,872	$3,902	37	75%
Brentwood	$1,899,500	1%	2%	$2,457	$3,529	10	67%
Johnson City	$326,340	5%	4%	$2,044	$2,299	253	63%
Piney Flats	$555,500	2%	2%	$2,177	$2,815	23	58%
Henderson	$324,000	5%	5%	$1,944	$2,337	37	57%
Kingsport	$299,140	6%	4%	$2,047	$2,605	321	57%
Mosheim	$249,950	6%	15%	$1,855	$4,792	18	57%
Elizabethton	$258,450	5%	5%	$1,905	$2,104	82	56%
Hampton	$299,900	4%	4%	$1,842	$2,434	16	55%
Sneedville	$299,900	4%	3%	$1,836	$2,234	23	54%
Chuckey	$279,000	5%	5%	$1,992	$2,581	30	51%
Jonesborough	$417,450	5%	4%	$2,422	$3,046	126	47%
Telford	$334,900	4%	3%	$2,065	$2,164	12	47%
Bristol	$250,000	5%	5%	$1,596	$1,922	122	45%
Blountville	$295,000	5%	3%	$1,938	$2,053	27	43%
Bluff City	$345,890	5%	3%	$2,025	$1,965	28	42%
Butler	$580,000	1%	2%	$2,003	$2,503	21	39%
Jamestown	$329,900	5%	6%	$2,037	$3,601	93	38%
Roan Mountain	$440,000	2%	1%	$1,811	$1,624	20	34%