Waikoloa Investment Analysis

Investment Property in Waikoloa, HI

Home Investment Performance Rent Prices Top Properties Attractions Insights

Waikoloa, HI Real Estate Investment Performance

PROPERTY SALE PRICE

$ 1,050,000

Median

1,336

Avg/Sq.ft.

CASH ON CASH RETURN

1.00%

Traditional

4.00%

Airbnb

RENTAL INCOME

$ 2,356

Traditional

$ 6,737

Airbnb

RENTAL INCOME

$ 2,356

Traditional

$ 6,737

Airbnb

NUMBER OF PROPERTIES

29

Investment

38

Airbnb

N/A

Traditional

62%

Airbnb occupancy rate

Waikoloa, HI Properties Rental Prices

RENTAL STRATEGY	1 ROOM	2 ROOMS	3 ROOMS	4 ROOMS
Airbnb	$ 4,586	$ 6,737	$ 9,161	N/A
Traditional	N/A	N/A	N/A	N/A

Airbnb

1 ROOM	$ 4,586
2 ROOMS	$ 6,737
3 ROOMS	$ 9,161
4 ROOMS	N/A

Traditional

1 ROOM	N/A
2 ROOMS	N/A
3 ROOMS	N/A
4 ROOMS	N/A

Predict Short-Term Rental Revenue

Want to host your STR property on Airbnb?
Our Airbnb calculator is a free tool to calculate how much can you make on Airbnb.

Airbnb Calculator

Investment Properties for Sale in Waikoloa, HI

$429,000

MLS 705359

68-3831 LUA KULA ST #C205, Waikoloa, HI 96738

Waikoloa

Condo/Coop

2 beds 2 baths 785 sq.ft.

CAP RATE Trad. 1.84% Airbnb 9.96%

Analyze Property

$459,900

MLS 707077

683831 LUA KULA ST #UNIT B202, Waikoloa, HI 96738

Waikoloa

Condo/Coop

2 beds 2 baths 793 sq.ft.

CAP RATE Trad. 1.97% Airbnb 9.58%

Analyze Property

$479,000

MLS 707452

68-3831 LUA KULA ST #F102, Waikoloa, HI 96738

Waikoloa

Condo/Coop

2 beds 2 baths 785 sq.ft.

CAP RATE Trad. 2.12% Airbnb 9.42%

Analyze Property

$695,000

MLS 709023

68-3943 MOANA PL #3104, Waikoloa, HI 96738

Waikoloa

Condo/Coop

3 beds 3 baths 1,245 sq.ft.

CAP RATE Trad. 0.73% Airbnb 8.23%

Analyze Property

$515,000

MLS 706063

68-3931 EHU KAI LOOP #2804, Waikoloa, HI 96738

Waikoloa

Condo/Coop

2 beds 2 baths 825 sq.ft.

CAP RATE Trad. 1.46% Airbnb 8.11%

Analyze Property

$820,000

69-180 Waikoloa Beach Dr APT H1, Waikoloa, HI 96738

Waikoloa

Townhouse

3 beds 3 baths N/A sq.ft.

CAP RATE Trad. 2.05% Airbnb 7.94%

Analyze Property

$799,000

MLS 706950

68-3660 LAHILAHI ST, Waikoloa, HI 96738

Waikoloa

Single Family Residential

3 beds 2 baths 1,538 sq.ft.

CAP RATE Trad. 1.09% Airbnb 7.88%

Analyze Property

$569,000

MLS 707168

68-3942 MOANA PL #3603, Waikoloa, HI 96738

Waikoloa

Condo/Coop

2 beds 3 baths 1,017 sq.ft.

CAP RATE Trad. 1.40% Airbnb 6.91%

Analyze Property

Single Family Houses for Sale in Waikoloa, HI

$799,000

MLS 706950

68-3660 LAHILAHI ST, Waikoloa, HI 96738

Waikoloa

Single Family Residential

3 beds 2 baths 1,538 sq.ft.

CAP RATE Trad. 1.09% Airbnb 7.88%

Analyze Property

$899,888

MLS 710208

68-1754 PUU NUI ST, Waikoloa, HI 96738

Waikoloa

Single Family Residential

3 beds 3 baths 1,566 sq.ft.

CAP RATE Trad. 1.50% Airbnb 6.71%

Analyze Property

$420,000

MLS 709050

68-3831 LUA KULA ST #E104, Waikoloa, HI 96738

Waikoloa

Single Family Residential

1 beds 1 baths 469 sq.ft.

CAP RATE Trad. 1.16% Airbnb 6.52%

Analyze Property

$1,050,000

MLS 705070

68-3543 HAENA ST, Waikoloa, HI 96738

Waikoloa

Single Family Residential

3 beds 3 baths 1,314 sq.ft.

CAP RATE Trad. 1.39% Airbnb 6.23%

Analyze Property

$1,050,000

MLS 709252

68-3542 AWAMOA PL, Waikoloa, HI 96738

Waikoloa

Single Family Residential

3 beds 2 baths 1,602 sq.ft.

CAP RATE Trad. 1.13% Airbnb 6.15%

Analyze Property

$412,000

MLS 708921

68-3831 LUA KULA ST #E202, Waikoloa, HI 96738

Waikoloa

Single Family Residential

1 beds 1 baths 492 sq.ft.

CAP RATE Trad. 0.59% Airbnb 6.05%

Analyze Property

$1,188,000

MLS 670061

68-3630 ELEELE ST, Waikoloa, HI 96738

Waikoloa

Single Family Residential

3 beds 3 baths 2,068 sq.ft.

CAP RATE Trad. 0.63% Airbnb 4.78%

Analyze Property

$1,349,000

MLS 706663

68-1845 PAU NANI ST, Waikoloa, HI 96738

Waikoloa

Single Family Residential

3 beds 3 baths 1,970 sq.ft.

CAP RATE Trad. 0.95% Airbnb 4.62%

Analyze Property

Condos for Sale in Waikoloa, HI

$429,000

MLS 705359

68-3831 LUA KULA ST #C205, Waikoloa, HI 96738

Waikoloa

Condo/Coop

2 beds 2 baths 785 sq.ft.

CAP RATE Trad. 1.84% Airbnb 9.96%

Analyze Property

$459,900

MLS 707077

683831 LUA KULA ST #UNIT B202, Waikoloa, HI 96738

Waikoloa

Condo/Coop

2 beds 2 baths 793 sq.ft.

CAP RATE Trad. 1.97% Airbnb 9.58%

Analyze Property

$479,000

MLS 707452

68-3831 LUA KULA ST #F102, Waikoloa, HI 96738

Waikoloa

Condo/Coop

2 beds 2 baths 785 sq.ft.

CAP RATE Trad. 2.12% Airbnb 9.42%

Analyze Property

$695,000

MLS 709023

68-3943 MOANA PL #3104, Waikoloa, HI 96738

Waikoloa

Condo/Coop

3 beds 3 baths 1,245 sq.ft.

CAP RATE Trad. 0.73% Airbnb 8.23%

Analyze Property

$515,000

MLS 706063

68-3931 EHU KAI LOOP #2804, Waikoloa, HI 96738

Waikoloa

Condo/Coop

2 beds 2 baths 825 sq.ft.

CAP RATE Trad. 1.46% Airbnb 8.11%

Analyze Property

$569,000

MLS 707168

68-3942 MOANA PL #3603, Waikoloa, HI 96738

Waikoloa

Condo/Coop

2 beds 3 baths 1,017 sq.ft.

CAP RATE Trad. 1.40% Airbnb 6.91%

Analyze Property

$579,000

MLS 708719

68-3907 PANIOLO AVE #602, Waikoloa, HI 96738

Waikoloa

Condo/Coop

2 beds 2 baths 922 sq.ft.

CAP RATE Trad. 0.78% Airbnb 6.75%

Analyze Property

$799,000

MLS 709894

68-1754 MELIA ST #A207, Waikoloa, HI 96738

Waikoloa

Condo/Coop

2 beds 3 baths 1,277 sq.ft.

CAP RATE Trad. -0.18% Airbnb 3.75%

Analyze Property

Airbnb Vacation Rentals in Waikoloa, HI

$487 per night Airbnb occupancy rate 78%

Townhouse 3 · 3 · 6

Premier Ocean Side Halii Kai Waikoloa Resort Stay Waikoloa, HI, United States

Rental Income: $11,607 per month

Calculate Rental Income

$200 per night Airbnb occupancy rate 92%

Townhouse 2 · 2.5 · 6

Villa w/ AC & Shared Pool - Near Beaches & Golf Waikoloa, HI, United States

Rental Income: $5,583 per month

Calculate Rental Income

$222 per night Airbnb occupancy rate 64%

Apartment 0 · 1 · 2

Brand New Studio Mountainview 1st-Floor | Patio Waikoloa, HI, United States

Rental Income: $4,348 per month

Calculate Rental Income

$976 per night Airbnb occupancy rate 88%

House 4 · 4 · 10

Luxury Custom Golf Estate w/Heated Pool, Rec Room Waikoloa, HI, United States

Rental Income: $26,271 per month

Calculate Rental Income

$256 per night Airbnb occupancy rate 82%

Condominium 2 · 2 · 4

Oceanview Villa w/big Lanai, AC, Resort Pool & Spa Waikoloa, HI, United States

Rental Income: $6,400 per month

Calculate Rental Income

$1,034 per night Airbnb occupancy rate 31%

House 4 · 4 · 10

Luxe Golf Estate, Game Room, Heated Pool, AC Waikoloa, HI, United States

Rental Income: $9,651 per month

Calculate Rental Income

$426 per night Airbnb occupancy rate 80%

Condominium 2 · 2.5 · 4

Newly Renovated 2 Bedroom Condo, Walk to Beach! Waikoloa, HI, United States

Rental Income: $10,379 per month

Calculate Rental Income

$359 per night Airbnb occupancy rate 90%

Condominium 3 · 2 · 6

Oceanview Villa w/Resort Pool,Spa, BBQ, AC & Lanai Waikoloa, HI, United States

Rental Income: $9,843 per month

Calculate Rental Income

Real Estate Investment Analysis - Other Cities in hawaii

City Name	Property price	Cash on cash return		Rental Income		No. of Properties	Airbnb Occupancy Rate
City Name	Median	traditional	Airbnb	traditional	Airbnb	No. of Properties	Airbnb Occupancy Rate
Kailua	$1,868,000	1%	3%	$4,531	$6,798	26	80%
Honolulu	$660,000	3%	7%	$2,682	$7,494	759	80%
Mililani	$552,000	4%	11%	$2,701	$7,086	52	77%
KOLOA	$644,000	1%	7%	$2,148	$7,776	32	77%
Captain Cook	$750,000	2%	4%	$2,501	$5,270	13	74%
Wailuku	$925,000	1%	5%	$2,209	$6,976	45	72%
Ewa Beach	$792,500	4%	9%	$3,685	$6,590	94	72%
Keaau	$614,500	3%	5%	$2,610	$4,824	58	71%
Kihei	$1,397,000	1%	3%	$3,039	$7,117	274	71%
Hilo	$532,000	3%	6%	$2,501	$4,846	48	70%
Pahoa	$322,000	7%	5%	$2,479	$2,649	72	67%
Volcano	$275,000	5%	8%	$2,316	$4,225	24	67%
Kaneohe	$898,000	3%	4%	$3,102	$5,552	33	66%
MOUNTAIN VIEW	$352,500	5%	6%	$1,956	$2,567	20	64%
Naalehu	$484,500	3%	6%	$2,443	$4,284	18	63%
OCEAN VIEW	$375,000	6%	5%	$2,338	$2,393	27	62%
Kahului	$308,000	4%	2%	$2,189	$1,359	19	60%