|
|
2 beds |
3 baths |
1,600 sq.ft.
|
$185,000
|
Airbnb cash on cash:
2.94%
Traditional cash on cash:
5.61%
Airbnb Rental Income:
$1339
Traditional Rental Income:
$1397
Airbnb ROI:
2.94%
Traditional ROI:
5.61%
|
|
|
3 beds |
2 baths |
1,000 sq.ft.
|
$275,000
|
Airbnb cash on cash:
7.57%
Traditional cash on cash:
4.97%
Airbnb Rental Income:
$3347
Traditional Rental Income:
$1927
Airbnb ROI:
7.57%
Traditional ROI:
4.97%
|
|
|
4 beds |
2 baths |
1,495 sq.ft.
|
$349,000
|
Airbnb cash on cash:
4.89%
Traditional cash on cash:
3.89%
Airbnb Rental Income:
$3152
Traditional Rental Income:
$2110
Airbnb ROI:
4.89%
Traditional ROI:
3.89%
|
|
|
3 beds |
2 baths |
1,456 sq.ft.
|
$249,990
|
Airbnb cash on cash:
3.2%
Traditional cash on cash:
4.68%
Airbnb Rental Income:
$1763
Traditional Rental Income:
$1630
Airbnb ROI:
3.2%
Traditional ROI:
4.68%
|
|
|
4 beds |
3 baths |
1,829 sq.ft.
|
$225,000
|
Airbnb cash on cash:
7.4%
Traditional cash on cash:
7.66%
Airbnb Rental Income:
$2616
Traditional Rental Income:
$2047
Airbnb ROI:
7.4%
Traditional ROI:
7.66%
|
|
|
4 beds |
2 baths |
2,065 sq.ft.
|
$485,000
|
Airbnb cash on cash:
8.65%
Traditional cash on cash:
2.98%
Airbnb Rental Income:
$6117
Traditional Rental Income:
$2336
Airbnb ROI:
8.65%
Traditional ROI:
2.98%
|
|
|
4 beds |
3 baths |
2,903 sq.ft.
|
$550,000
|
Airbnb cash on cash:
1.89%
Traditional cash on cash:
4.19%
Airbnb Rental Income:
$2530
Traditional Rental Income:
$3104
Airbnb ROI:
1.89%
Traditional ROI:
4.19%
|
|
|
3 beds |
4 baths |
3,250 sq.ft.
|
$1,650,000
|
Airbnb cash on cash:
-1.1%
Traditional cash on cash:
-0.49%
Airbnb Rental Income:
$2055
Traditional Rental Income:
$2453
Airbnb ROI:
-1.1%
Traditional ROI:
-0.49%
|
|
|
2 beds |
1 baths |
1,200 sq.ft.
|
$329,000
|
Airbnb cash on cash:
2.25%
Traditional cash on cash:
3.67%
Airbnb Rental Income:
$1648
Traditional Rental Income:
$1621
Airbnb ROI:
2.25%
Traditional ROI:
3.67%
|
|
|
3 beds |
2 baths |
1,453 sq.ft.
|
$275,000
|
Airbnb cash on cash:
3.96%
Traditional cash on cash:
4.99%
Airbnb Rental Income:
$2163
Traditional Rental Income:
$1881
Airbnb ROI:
3.96%
Traditional ROI:
4.99%
|
|
|
4 beds |
2 baths |
1,540 sq.ft.
|
$278,000
|
Airbnb cash on cash:
5.84%
Traditional cash on cash:
5.04%
Airbnb Rental Income:
$2637
Traditional Rental Income:
$1800
Airbnb ROI:
5.84%
Traditional ROI:
5.04%
|
|
|
2 beds |
2 baths |
1,269 sq.ft.
|
$350,000
|
Airbnb cash on cash:
5.86%
Traditional cash on cash:
3.95%
Airbnb Rental Income:
$3255
Traditional Rental Income:
$1897
Airbnb ROI:
5.86%
Traditional ROI:
3.95%
|
|
|
3 beds |
2 baths |
1,469 sq.ft.
|
$389,000
|
Airbnb cash on cash:
5.87%
Traditional cash on cash:
4.02%
Airbnb Rental Income:
$3759
Traditional Rental Income:
$2269
Airbnb ROI:
5.87%
Traditional ROI:
4.02%
|
|
|
2 beds |
2 baths |
1,797 sq.ft.
|
$330,000
|
Airbnb cash on cash:
1.45%
Traditional cash on cash:
3.25%
Airbnb Rental Income:
$2018
Traditional Rental Income:
$2051
Airbnb ROI:
1.45%
Traditional ROI:
3.25%
|
|
|
4 beds |
2 baths |
2,137 sq.ft.
|
$395,000
|
Airbnb cash on cash:
6.02%
Traditional cash on cash:
4.18%
Airbnb Rental Income:
$3729
Traditional Rental Income:
$2239
Airbnb ROI:
6.02%
Traditional ROI:
4.18%
|
|
|
3 beds |
2 baths |
1,247 sq.ft.
|
$229,000
|
Airbnb cash on cash:
0.67%
Traditional cash on cash:
4.96%
Airbnb Rental Income:
$1019
Traditional Rental Income:
$1591
Airbnb ROI:
0.67%
Traditional ROI:
4.96%
|
|
|
2 beds |
3 baths |
1,209 sq.ft.
|
$235,000
|
Airbnb cash on cash:
1.14%
Traditional cash on cash:
2.79%
Airbnb Rental Income:
$1770
Traditional Rental Income:
$1652
Airbnb ROI:
1.14%
Traditional ROI:
2.79%
|
|
|
1 beds |
1 baths |
845 sq.ft.
|
$129,000
|
Airbnb cash on cash:
4.94%
Traditional cash on cash:
3.01%
Airbnb Rental Income:
$1737
Traditional Rental Income:
$1019
Airbnb ROI:
4.94%
Traditional ROI:
3.01%
|
|
|
3 beds |
3 baths |
1,452 sq.ft.
|
$315,000
|
Airbnb cash on cash:
6.67%
Traditional cash on cash:
3.61%
Airbnb Rental Income:
$3756
Traditional Rental Income:
$2033
Airbnb ROI:
6.67%
Traditional ROI:
3.61%
|
|
|
3 beds |
2 baths |
1,659 sq.ft.
|
$339,900
|
Airbnb cash on cash:
4.67%
Traditional cash on cash:
4.33%
Airbnb Rental Income:
$2859
Traditional Rental Income:
$2085
Airbnb ROI:
4.67%
Traditional ROI:
4.33%
|
|
|
2 beds |
1 baths |
960 sq.ft.
|
$220,000
|
Airbnb cash on cash:
5.13%
Traditional cash on cash:
4.72%
Airbnb Rental Income:
$1957
Traditional Rental Income:
$1356
Airbnb ROI:
5.13%
Traditional ROI:
4.72%
|
|
|
3 beds |
2 baths |
874 sq.ft.
|
$103,500
|
Airbnb cash on cash:
1.37%
Traditional cash on cash:
9.68%
Airbnb Rental Income:
$793
Traditional Rental Income:
$1307
Airbnb ROI:
1.37%
Traditional ROI:
9.68%
|
|
|
3 beds |
2 baths |
2,430 sq.ft.
|
$524,900
|
Airbnb cash on cash:
1.81%
Traditional cash on cash:
2.41%
Airbnb Rental Income:
$2859
Traditional Rental Income:
$2488
Airbnb ROI:
1.81%
Traditional ROI:
2.41%
|
|
|
4 beds |
3 baths |
2,750 sq.ft.
|
$435,000
|
Airbnb cash on cash:
8.66%
Traditional cash on cash:
4.04%
Airbnb Rental Income:
$5383
Traditional Rental Income:
$2415
Airbnb ROI:
8.66%
Traditional ROI:
4.04%
|
|
|
4 beds |
3 baths |
2,287 sq.ft.
|
$549,000
|
Airbnb cash on cash:
5.6%
Traditional cash on cash:
3.32%
Airbnb Rental Income:
$5179
Traditional Rental Income:
$2956
Airbnb ROI:
5.6%
Traditional ROI:
3.32%
|
|
|
3 beds |
3 baths |
1,586 sq.ft.
|
$285,000
|
Airbnb cash on cash:
6.24%
Traditional cash on cash:
4.2%
Airbnb Rental Income:
$3238
Traditional Rental Income:
$1963
Airbnb ROI:
6.24%
Traditional ROI:
4.2%
|
|
|
2 beds |
2 baths |
1,020 sq.ft.
|
$179,000
|
Airbnb cash on cash:
4.26%
Traditional cash on cash:
4.13%
Airbnb Rental Income:
$1706
Traditional Rental Income:
$1210
Airbnb ROI:
4.26%
Traditional ROI:
4.13%
|
|
|
N/A beds |
N/A baths |
N/A
|
$197,999
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
3.24%
Airbnb Rental Income:
$null
Traditional Rental Income:
$1083
Airbnb ROI:
N/A
Traditional ROI:
3.24%
|
|
|
3 beds |
2 baths |
1,450 sq.ft.
|
$299,999
|
Airbnb cash on cash:
8.95%
Traditional cash on cash:
5.45%
Airbnb Rental Income:
$3856
Traditional Rental Income:
$2035
Airbnb ROI:
8.95%
Traditional ROI:
5.45%
|
|
|
3 beds |
2 baths |
2,140 sq.ft.
|
$535,000
|
Airbnb cash on cash:
3.48%
Traditional cash on cash:
3.13%
Airbnb Rental Income:
$3512
Traditional Rental Income:
$2562
Airbnb ROI:
3.48%
Traditional ROI:
3.13%
|
|
|
3 beds |
2 baths |
1,155 sq.ft.
|
$299,000
|
Airbnb cash on cash:
2.92%
Traditional cash on cash:
3.19%
Airbnb Rental Income:
$2071
Traditional Rental Income:
$1620
Airbnb ROI:
2.92%
Traditional ROI:
3.19%
|
|
|
3 beds |
2 baths |
1,723 sq.ft.
|
$900,000
|
Airbnb cash on cash:
0.27%
Traditional cash on cash:
0.1%
Airbnb Rental Income:
$1941
Traditional Rental Income:
$1291
Airbnb ROI:
0.27%
Traditional ROI:
0.1%
|
|
|
3 beds |
1 baths |
1,107 sq.ft.
|
$200,000
|
Airbnb cash on cash:
5.02%
Traditional cash on cash:
4.29%
Airbnb Rental Income:
$1941
Traditional Rental Income:
$1291
Airbnb ROI:
5.02%
Traditional ROI:
4.29%
|
|
|
4 beds |
3 baths |
2,328 sq.ft.
|
$720,000
|
Airbnb cash on cash:
3.15%
Traditional cash on cash:
4.03%
Airbnb Rental Income:
$4355
Traditional Rental Income:
$4027
Airbnb ROI:
3.15%
Traditional ROI:
4.03%
|
|
|
3 beds |
2 baths |
1,863 sq.ft.
|
$300,000
|
Airbnb cash on cash:
2.81%
Traditional cash on cash:
4.46%
Airbnb Rental Income:
$1763
Traditional Rental Income:
$1748
Airbnb ROI:
2.81%
Traditional ROI:
4.46%
|
|
|
3 beds |
2 baths |
1,508 sq.ft.
|
$875,000
|
Airbnb cash on cash:
0.99%
Traditional cash on cash:
0.2%
Airbnb Rental Income:
$3168
Traditional Rental Income:
$1803
Airbnb ROI:
0.99%
Traditional ROI:
0.2%
|
|
|
4 beds |
3 baths |
2,520 sq.ft.
|
$450,000
|
Airbnb cash on cash:
6.97%
Traditional cash on cash:
3.23%
Airbnb Rental Income:
$4684
Traditional Rental Income:
$2138
Airbnb ROI:
6.97%
Traditional ROI:
3.23%
|
|
|
4 beds |
2 baths |
1,456 sq.ft.
|
$299,900
|
Airbnb cash on cash:
4.15%
Traditional cash on cash:
4.25%
Airbnb Rental Income:
$2376
Traditional Rental Income:
$1819
Airbnb ROI:
4.15%
Traditional ROI:
4.25%
|
|
|
3 beds |
3 baths |
2,196 sq.ft.
|
$715,000
|
Airbnb cash on cash:
1.83%
Traditional cash on cash:
1.16%
Airbnb Rental Income:
$3513
Traditional Rental Income:
$2295
Airbnb ROI:
1.83%
Traditional ROI:
1.16%
|
|
|
4 beds |
2 baths |
1,480 sq.ft.
|
$249,900
|
Airbnb cash on cash:
8.27%
Traditional cash on cash:
6.08%
Airbnb Rental Income:
$3036
Traditional Rental Income:
$1824
Airbnb ROI:
8.27%
Traditional ROI:
6.08%
|
