|
2 beds |
2 baths |
1,181 sq.ft.
|
$1,900,000
|
Airbnb cash on cash:
-0.33%
Traditional cash on cash:
0.49%
Airbnb Rental Income:
$4300
Traditional Rental Income:
$4832
Airbnb ROI:
-0.33%
Traditional ROI:
0.49%
|
|
1 beds |
1 baths |
607 sq.ft.
|
$335,000
|
Airbnb cash on cash:
1.53%
Traditional cash on cash:
5.77%
Airbnb Rental Income:
$2214
Traditional Rental Income:
$2992
Airbnb ROI:
1.53%
Traditional ROI:
5.77%
|
|
2 beds |
1 baths |
890 sq.ft.
|
$325,000
|
Airbnb cash on cash:
7.85%
Traditional cash on cash:
4.79%
Airbnb Rental Income:
$4128
Traditional Rental Income:
$2316
Airbnb ROI:
7.85%
Traditional ROI:
4.79%
|
|
4 beds |
3 baths |
2,032 sq.ft.
|
$1,395,000
|
Airbnb cash on cash:
2.93%
Traditional cash on cash:
5.46%
Airbnb Rental Income:
$6876
Traditional Rental Income:
$8827
Airbnb ROI:
2.93%
Traditional ROI:
5.46%
|
|
2 beds |
2 baths |
1,700 sq.ft.
|
$935,000
|
Airbnb cash on cash:
0.35%
Traditional cash on cash:
3.04%
Airbnb Rental Income:
$4327
Traditional Rental Income:
$5761
Airbnb ROI:
0.35%
Traditional ROI:
3.04%
|
|
N/A beds |
1 baths |
348 sq.ft.
|
$229,000
|
Airbnb cash on cash:
3.42%
Traditional cash on cash:
10.64%
Airbnb Rental Income:
$2156
Traditional Rental Income:
$3439
Airbnb ROI:
3.42%
Traditional ROI:
10.64%
|
|
N/A beds |
1 baths |
468 sq.ft.
|
$215,000
|
Airbnb cash on cash:
2.85%
Traditional cash on cash:
4.22%
Airbnb Rental Income:
$2195
Traditional Rental Income:
$1919
Airbnb ROI:
2.85%
Traditional ROI:
4.22%
|
|
4 beds |
4 baths |
3,731 sq.ft.
|
$14,500,000
|
Airbnb cash on cash:
-2.05%
Traditional cash on cash:
-1.1%
Airbnb Rental Income:
$3902
Traditional Rental Income:
$15925
Airbnb ROI:
-2.05%
Traditional ROI:
-1.1%
|
|
5 beds |
3 baths |
2,692 sq.ft.
|
$1,750,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
1.49%
Airbnb Rental Income:
$null
Traditional Rental Income:
$4506
Airbnb ROI:
N/A
Traditional ROI:
1.49%
|
|
3 beds |
2 baths |
1,884 sq.ft.
|
$699,000
|
Airbnb cash on cash:
4.96%
Traditional cash on cash:
7.17%
Airbnb Rental Income:
$6041
Traditional Rental Income:
$6284
Airbnb ROI:
4.96%
Traditional ROI:
7.17%
|
|
2 beds |
3 baths |
1,870 sq.ft.
|
$6,500,000
|
Airbnb cash on cash:
-2.04%
Traditional cash on cash:
-0.94%
Airbnb Rental Income:
$4673
Traditional Rental Income:
$10328
Airbnb ROI:
-2.04%
Traditional ROI:
-0.94%
|
|
2 beds |
2 baths |
1,645 sq.ft.
|
$1,200,000
|
Airbnb cash on cash:
0.12%
Traditional cash on cash:
1.05%
Airbnb Rental Income:
$4756
Traditional Rental Income:
$4815
Airbnb ROI:
0.12%
Traditional ROI:
1.05%
|
|
1 beds |
1 baths |
718 sq.ft.
|
$295,000
|
Airbnb cash on cash:
3.62%
Traditional cash on cash:
6.25%
Airbnb Rental Income:
$2232
Traditional Rental Income:
$2401
Airbnb ROI:
3.62%
Traditional ROI:
6.25%
|
|
2 beds |
2 baths |
820 sq.ft.
|
$350,000
|
Airbnb cash on cash:
7.76%
Traditional cash on cash:
10.31%
Airbnb Rental Income:
$4603
Traditional Rental Income:
$4485
Airbnb ROI:
7.76%
Traditional ROI:
10.31%
|
|
2 beds |
3 baths |
2,931 sq.ft.
|
$6,950,000
|
Airbnb cash on cash:
-1.45%
Traditional cash on cash:
-0.72%
Airbnb Rental Income:
$4327
Traditional Rental Income:
$8106
Airbnb ROI:
-1.45%
Traditional ROI:
-0.72%
|
|
1 beds |
2 baths |
810 sq.ft.
|
$250,000
|
Airbnb cash on cash:
4.04%
Traditional cash on cash:
8.24%
Airbnb Rental Income:
$2695
Traditional Rental Income:
$3048
Airbnb ROI:
4.04%
Traditional ROI:
8.24%
|
|
5 beds |
6 baths |
6,977 sq.ft.
|
$38,000,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
-1%
Airbnb Rental Income:
$null
Traditional Rental Income:
$7095
Airbnb ROI:
N/A
Traditional ROI:
-1%
|
|
2 beds |
3 baths |
2,020 sq.ft.
|
$4,200,000
|
Airbnb cash on cash:
-1.63%
Traditional cash on cash:
-0.82%
Airbnb Rental Income:
$4410
Traditional Rental Income:
$6668
Airbnb ROI:
-1.63%
Traditional ROI:
-0.82%
|
|
2 beds |
3 baths |
2,369 sq.ft.
|
$6,555,000
|
Airbnb cash on cash:
-1.5%
Traditional cash on cash:
-0.78%
Airbnb Rental Income:
$4327
Traditional Rental Income:
$7780
Airbnb ROI:
-1.5%
Traditional ROI:
-0.78%
|
|
1 beds |
1 baths |
682 sq.ft.
|
$268,000
|
Airbnb cash on cash:
1.74%
Traditional cash on cash:
4.21%
Airbnb Rental Income:
$2232
Traditional Rental Income:
$2297
Airbnb ROI:
1.74%
Traditional ROI:
4.21%
|
|
2 beds |
2 baths |
4,278 sq.ft.
|
$415,000
|
Airbnb cash on cash:
6.87%
Traditional cash on cash:
10.39%
Airbnb Rental Income:
$4603
Traditional Rental Income:
$5016
Airbnb ROI:
6.87%
Traditional ROI:
10.39%
|
|
2 beds |
2 baths |
4,278 sq.ft.
|
$415,000
|
Airbnb cash on cash:
6.87%
Traditional cash on cash:
10.39%
Airbnb Rental Income:
$4603
Traditional Rental Income:
$5016
Airbnb ROI:
6.87%
Traditional ROI:
10.39%
|
|
1 beds |
2 baths |
835 sq.ft.
|
$534,900
|
Airbnb cash on cash:
0.53%
Traditional cash on cash:
2.4%
Airbnb Rental Income:
$2790
Traditional Rental Income:
$3070
Airbnb ROI:
0.53%
Traditional ROI:
2.4%
|
|
1 beds |
2 baths |
580 sq.ft.
|
$395,000
|
Airbnb cash on cash:
0.16%
Traditional cash on cash:
0.74%
Airbnb Rental Income:
$2790
Traditional Rental Income:
$2351
Airbnb ROI:
0.16%
Traditional ROI:
0.74%
|
|
1 beds |
1 baths |
757 sq.ft.
|
$675,000
|
Airbnb cash on cash:
-3.44%
Traditional cash on cash:
-1.29%
Airbnb Rental Income:
$2695
Traditional Rental Income:
$3412
Airbnb ROI:
-3.44%
Traditional ROI:
-1.29%
|
|
1 beds |
2 baths |
927 sq.ft.
|
$500,000
|
Airbnb cash on cash:
0.26%
Traditional cash on cash:
2.54%
Airbnb Rental Income:
$2790
Traditional Rental Income:
$3203
Airbnb ROI:
0.26%
Traditional ROI:
2.54%
|
|
5 beds |
6 baths |
5,082 sq.ft.
|
$15,995,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
-0.89%
Airbnb Rental Income:
$null
Traditional Rental Income:
$6755
Airbnb ROI:
N/A
Traditional ROI:
-0.89%
|
|
2 beds |
2 baths |
858 sq.ft.
|
$420,000
|
Airbnb cash on cash:
6.33%
Traditional cash on cash:
5.53%
Airbnb Rental Income:
$4718
Traditional Rental Income:
$3428
Airbnb ROI:
6.33%
Traditional ROI:
5.53%
|
|
5 beds |
5 baths |
3,351 sq.ft.
|
$4,750,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
-0.07%
Airbnb Rental Income:
$null
Traditional Rental Income:
$7429
Airbnb ROI:
N/A
Traditional ROI:
-0.07%
|
|
5 beds |
4 baths |
3,488 sq.ft.
|
$17,800,000
|
Airbnb cash on cash:
-1.81%
Traditional cash on cash:
-1.66%
Airbnb Rental Income:
$5405
Traditional Rental Income:
$6835
Airbnb ROI:
-1.81%
Traditional ROI:
-1.66%
|
|
5 beds |
6 baths |
2,842 sq.ft.
|
$4,145,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
-0.23%
Airbnb Rental Income:
$null
Traditional Rental Income:
$5930
Airbnb ROI:
N/A
Traditional ROI:
-0.23%
|
|
5 beds |
7 baths |
7,890 sq.ft.
|
$41,100,888
|
Airbnb cash on cash:
-1.97%
Traditional cash on cash:
-1.89%
Airbnb Rental Income:
$5772
Traditional Rental Income:
$7488
Airbnb ROI:
-1.97%
Traditional ROI:
-1.89%
|
|
5 beds |
5 baths |
4,271 sq.ft.
|
$12,900,000
|
Airbnb cash on cash:
-0.91%
Traditional cash on cash:
-0.67%
Airbnb Rental Income:
$5772
Traditional Rental Income:
$7524
Airbnb ROI:
-0.91%
Traditional ROI:
-0.67%
|
|
5 beds |
4 baths |
2,578 sq.ft.
|
$2,690,000
|
Airbnb cash on cash:
-1.52%
Traditional cash on cash:
-0.4%
Airbnb Rental Income:
$4023
Traditional Rental Income:
$5955
Airbnb ROI:
-1.52%
Traditional ROI:
-0.4%
|
|
5 beds |
7 baths |
4,480 sq.ft.
|
$4,750,000
|
Airbnb cash on cash:
-0.3%
Traditional cash on cash:
0.39%
Airbnb Rental Income:
$4663
Traditional Rental Income:
$6764
Airbnb ROI:
-0.3%
Traditional ROI:
0.39%
|
|
5 beds |
4 baths |
2,465 sq.ft.
|
$2,925,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
0.28%
Airbnb Rental Income:
$null
Traditional Rental Income:
$6104
Airbnb ROI:
N/A
Traditional ROI:
0.28%
|
|
5 beds |
7 baths |
5,413 sq.ft.
|
$31,900,000
|
Airbnb cash on cash:
-1.41%
Traditional cash on cash:
-1.31%
Airbnb Rental Income:
$4663
Traditional Rental Income:
$6786
Airbnb ROI:
-1.41%
Traditional ROI:
-1.31%
|
|
5 beds |
4 baths |
5,228 sq.ft.
|
$5,650,000
|
Airbnb cash on cash:
-0.46%
Traditional cash on cash:
-0.35%
Airbnb Rental Income:
$6398
Traditional Rental Income:
$5704
Airbnb ROI:
-0.46%
Traditional ROI:
-0.35%
|
|
5 beds |
6 baths |
4,862 sq.ft.
|
$11,900,000
|
Airbnb cash on cash:
-1.74%
Traditional cash on cash:
-1.46%
Airbnb Rental Income:
$4663
Traditional Rental Income:
$6790
Airbnb ROI:
-1.74%
Traditional ROI:
-1.46%
|
|
5 beds |
5 baths |
4,816 sq.ft.
|
$21,000,000
|
Airbnb cash on cash:
-1.39%
Traditional cash on cash:
-1.17%
Airbnb Rental Income:
$4023
Traditional Rental Income:
$7529
Airbnb ROI:
-1.39%
Traditional ROI:
-1.17%
|