|
|
3 beds |
3 baths |
1,404 sq.ft.
|
$460,000
|
Airbnb cash on cash:
6.42%
Traditional cash on cash:
2.64%
Airbnb Rental Income:
$4841
Traditional Rental Income:
$2218
Airbnb ROI:
6.42%
Traditional ROI:
2.64%
|
|
|
1 beds |
1 baths |
689 sq.ft.
|
$289,000
|
Airbnb cash on cash:
4.67%
Traditional cash on cash:
4.51%
Airbnb Rental Income:
$2437
Traditional Rental Income:
$1796
Airbnb ROI:
4.67%
Traditional ROI:
4.51%
|
|
|
4 beds |
3 baths |
2,951 sq.ft.
|
$1,500,000
|
Airbnb cash on cash:
3.79%
Traditional cash on cash:
1.49%
Airbnb Rental Income:
$8734
Traditional Rental Income:
$3894
Airbnb ROI:
3.79%
Traditional ROI:
1.49%
|
|
|
4 beds |
3 baths |
2,709 sq.ft.
|
$815,000
|
Airbnb cash on cash:
7.25%
Traditional cash on cash:
2.49%
Airbnb Rental Income:
$8734
Traditional Rental Income:
$3475
Airbnb ROI:
7.25%
Traditional ROI:
2.49%
|
|
|
2 beds |
2 baths |
1,565 sq.ft.
|
$259,000
|
Airbnb cash on cash:
6.14%
Traditional cash on cash:
4.82%
Airbnb Rental Income:
$3229
Traditional Rental Income:
$2178
Airbnb ROI:
6.14%
Traditional ROI:
4.82%
|
|
|
4 beds |
3 baths |
2,833 sq.ft.
|
$709,500
|
Airbnb cash on cash:
8.93%
Traditional cash on cash:
3.48%
Airbnb Rental Income:
$8734
Traditional Rental Income:
$3481
Airbnb ROI:
8.93%
Traditional ROI:
3.48%
|
|
|
2 beds |
2 baths |
1,262 sq.ft.
|
$449,449
|
Airbnb cash on cash:
2.15%
Traditional cash on cash:
1.16%
Airbnb Rental Income:
$3354
Traditional Rental Income:
$2190
Airbnb ROI:
2.15%
Traditional ROI:
1.16%
|
|
|
1 beds |
1 baths |
627 sq.ft.
|
$370,000
|
Airbnb cash on cash:
1.54%
Traditional cash on cash:
1.29%
Airbnb Rental Income:
$2478
Traditional Rental Income:
$1787
Airbnb ROI:
1.54%
Traditional ROI:
1.29%
|
|
|
1 beds |
1 baths |
627 sq.ft.
|
$370,000
|
Airbnb cash on cash:
1.77%
Traditional cash on cash:
1.51%
Airbnb Rental Income:
$2519
Traditional Rental Income:
$1820
Airbnb ROI:
1.77%
Traditional ROI:
1.51%
|
|
|
2 beds |
2 baths |
1,299 sq.ft.
|
$569,900
|
Airbnb cash on cash:
3.45%
Traditional cash on cash:
3.35%
Airbnb Rental Income:
$3278
Traditional Rental Income:
$2488
Airbnb ROI:
3.45%
Traditional ROI:
3.35%
|
|
|
1 beds |
2 baths |
849 sq.ft.
|
$445,000
|
Airbnb cash on cash:
2.44%
Traditional cash on cash:
2.89%
Airbnb Rental Income:
$2519
Traditional Rental Income:
$2097
Airbnb ROI:
2.44%
Traditional ROI:
2.89%
|
|
|
3 beds |
2 baths |
1,655 sq.ft.
|
$525,000
|
Airbnb cash on cash:
8.45%
Traditional cash on cash:
3.05%
Airbnb Rental Income:
$6469
Traditional Rental Income:
$2550
Airbnb ROI:
8.45%
Traditional ROI:
3.05%
|
|
|
3 beds |
2 baths |
1,262 sq.ft.
|
$459,900
|
Airbnb cash on cash:
7.7%
Traditional cash on cash:
1.25%
Airbnb Rental Income:
$6263
Traditional Rental Income:
$2252
Airbnb ROI:
7.7%
Traditional ROI:
1.25%
|
|
|
1 beds |
2 baths |
1,260 sq.ft.
|
$499,000
|
Airbnb cash on cash:
-0.84%
Traditional cash on cash:
1.23%
Airbnb Rental Income:
$1619
Traditional Rental Income:
$2126
Airbnb ROI:
-0.84%
Traditional ROI:
1.23%
|
|
|
2 beds |
2 baths |
N/A
|
$390,000
|
Airbnb cash on cash:
0.97%
Traditional cash on cash:
1.25%
Airbnb Rental Income:
$2608
Traditional Rental Income:
$2089
Airbnb ROI:
0.97%
Traditional ROI:
1.25%
|
|
|
4 beds |
3 baths |
2,487 sq.ft.
|
$459,000
|
Airbnb cash on cash:
4.53%
Traditional cash on cash:
5.59%
Airbnb Rental Income:
$3630
Traditional Rental Income:
$3293
Airbnb ROI:
4.53%
Traditional ROI:
5.59%
|
|
|
5 beds |
3 baths |
2,985 sq.ft.
|
$725,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
2.53%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2926
Airbnb ROI:
N/A
Traditional ROI:
2.53%
|
|
|
2 beds |
2 baths |
1,458 sq.ft.
|
$659,000
|
Airbnb cash on cash:
0.64%
Traditional cash on cash:
0.65%
Airbnb Rental Income:
$2991
Traditional Rental Income:
$2312
Airbnb ROI:
0.64%
Traditional ROI:
0.65%
|
|
|
2 beds |
2 baths |
1,286 sq.ft.
|
$649,000
|
Airbnb cash on cash:
0.96%
Traditional cash on cash:
0.67%
Airbnb Rental Income:
$2991
Traditional Rental Income:
$2124
Airbnb ROI:
0.96%
Traditional ROI:
0.67%
|
|
|
4 beds |
4 baths |
2,602 sq.ft.
|
$499,000
|
Airbnb cash on cash:
4.03%
Traditional cash on cash:
5.46%
Airbnb Rental Income:
$3630
Traditional Rental Income:
$3504
Airbnb ROI:
4.03%
Traditional ROI:
5.46%
|
|
|
5 beds |
3 baths |
2,030 sq.ft.
|
$764,900
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
2.58%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2824
Airbnb ROI:
N/A
Traditional ROI:
2.58%
|
|
|
4 beds |
2 baths |
1,929 sq.ft.
|
$449,500
|
Airbnb cash on cash:
5.24%
Traditional cash on cash:
5.28%
Airbnb Rental Income:
$3630
Traditional Rental Income:
$2852
Airbnb ROI:
5.24%
Traditional ROI:
5.28%
|
|
|
2 beds |
2 baths |
1,299 sq.ft.
|
$580,000
|
Airbnb cash on cash:
1.04%
Traditional cash on cash:
-0.12%
Airbnb Rental Income:
$3882
Traditional Rental Income:
$2415
Airbnb ROI:
1.04%
Traditional ROI:
-0.12%
|
|
|
2 beds |
3 baths |
1,420 sq.ft.
|
$315,000
|
Airbnb cash on cash:
1.28%
Traditional cash on cash:
2.94%
Airbnb Rental Income:
$2203
Traditional Rental Income:
$2139
Airbnb ROI:
1.28%
Traditional ROI:
2.94%
|
|
|
3 beds |
3 baths |
1,404 sq.ft.
|
$695,000
|
Airbnb cash on cash:
-0.71%
Traditional cash on cash:
-0.6%
Airbnb Rental Income:
$2883
Traditional Rental Income:
$2282
Airbnb ROI:
-0.71%
Traditional ROI:
-0.6%
|
|
|
1 beds |
2 baths |
907 sq.ft.
|
$396,000
|
Airbnb cash on cash:
-1.23%
Traditional cash on cash:
0.25%
Airbnb Rental Income:
$1766
Traditional Rental Income:
$1858
Airbnb ROI:
-1.23%
Traditional ROI:
0.25%
|
|
|
1 beds |
2 baths |
923 sq.ft.
|
$525,000
|
Airbnb cash on cash:
-0.52%
Traditional cash on cash:
0.85%
Airbnb Rental Income:
$1896
Traditional Rental Income:
$2062
Airbnb ROI:
-0.52%
Traditional ROI:
0.85%
|
|
|
3 beds |
3 baths |
1,681 sq.ft.
|
$545,000
|
Airbnb cash on cash:
0.15%
Traditional cash on cash:
0.74%
Airbnb Rental Income:
$2883
Traditional Rental Income:
$2510
Airbnb ROI:
0.15%
Traditional ROI:
0.74%
|
|
|
4 beds |
4 baths |
4,300 sq.ft.
|
$1,250,000
|
Airbnb cash on cash:
0.63%
Traditional cash on cash:
1.53%
Airbnb Rental Income:
$3630
Traditional Rental Income:
$3876
Airbnb ROI:
0.63%
Traditional ROI:
1.53%
|
|
|
4 beds |
4 baths |
1,637 sq.ft.
|
$949,000
|
Airbnb cash on cash:
1.47%
Traditional cash on cash:
1.24%
Airbnb Rental Income:
$3630
Traditional Rental Income:
$2630
Airbnb ROI:
1.47%
Traditional ROI:
1.24%
|
|
|
3 beds |
3 baths |
1,322 sq.ft.
|
$725,000
|
Airbnb cash on cash:
1.31%
Traditional cash on cash:
1.52%
Airbnb Rental Income:
$2883
Traditional Rental Income:
$2357
Airbnb ROI:
1.31%
Traditional ROI:
1.52%
|
|
|
3 beds |
3 baths |
1,322 sq.ft.
|
$725,000
|
Airbnb cash on cash:
1.31%
Traditional cash on cash:
1.49%
Airbnb Rental Income:
$2883
Traditional Rental Income:
$2338
Airbnb ROI:
1.31%
Traditional ROI:
1.49%
|
|
|
1 beds |
2 baths |
1,047 sq.ft.
|
$375,000
|
Airbnb cash on cash:
3.6%
Traditional cash on cash:
3.31%
Airbnb Rental Income:
$2742
Traditional Rental Income:
$1994
Airbnb ROI:
3.6%
Traditional ROI:
3.31%
|
|
|
1 beds |
2 baths |
1 sq.ft.
|
$375,000
|
Airbnb cash on cash:
3.63%
Traditional cash on cash:
2.56%
Airbnb Rental Income:
$2742
Traditional Rental Income:
$1718
Airbnb ROI:
3.63%
Traditional ROI:
2.56%
|
|
|
1 beds |
2 baths |
914 sq.ft.
|
$450,000
|
Airbnb cash on cash:
3%
Traditional cash on cash:
3.11%
Airbnb Rental Income:
$2742
Traditional Rental Income:
$2141
Airbnb ROI:
3%
Traditional ROI:
3.11%
|
|
|
1 beds |
2 baths |
934 sq.ft.
|
$459,000
|
Airbnb cash on cash:
2.89%
Traditional cash on cash:
2.82%
Airbnb Rental Income:
$2742
Traditional Rental Income:
$2066
Airbnb ROI:
2.89%
Traditional ROI:
2.82%
|
|
|
1 beds |
2 baths |
934 sq.ft.
|
$459,000
|
Airbnb cash on cash:
1.56%
Traditional cash on cash:
1.51%
Airbnb Rental Income:
$2742
Traditional Rental Income:
$2076
Airbnb ROI:
1.56%
Traditional ROI:
1.51%
|
|
|
N/A beds |
1 baths |
473 sq.ft.
|
$319,000
|
Airbnb cash on cash:
2.58%
Traditional cash on cash:
0.94%
Airbnb Rental Income:
$2532
Traditional Rental Income:
$1429
Airbnb ROI:
2.58%
Traditional ROI:
0.94%
|
|
|
4 beds |
2 baths |
1,914 sq.ft.
|
$899,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
1.79%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2585
Airbnb ROI:
N/A
Traditional ROI:
1.79%
|
|
|
1 beds |
1 baths |
689 sq.ft.
|
$289,000
|
Airbnb cash on cash:
4.22%
Traditional cash on cash:
3.18%
Airbnb Rental Income:
$2742
Traditional Rental Income:
$1814
Airbnb ROI:
4.22%
Traditional ROI:
3.18%
|
