|
|
3 beds |
2 baths |
1,576 sq.ft.
|
$460,000
|
Airbnb cash on cash:
4.07%
Traditional cash on cash:
3.35%
Airbnb Rental Income:
$3179
Traditional Rental Income:
$2151
Airbnb ROI:
4.07%
Traditional ROI:
3.35%
|
|
|
5 beds |
3 baths |
2,555 sq.ft.
|
$590,000
|
Airbnb cash on cash:
2.93%
Traditional cash on cash:
3.35%
Airbnb Rental Income:
$3296
Traditional Rental Income:
$2787
Airbnb ROI:
2.93%
Traditional ROI:
3.35%
|
|
|
3 beds |
2 baths |
1,952 sq.ft.
|
$1,150,000
|
Airbnb cash on cash:
0.8%
Traditional cash on cash:
0.63%
Airbnb Rental Income:
$3179
Traditional Rental Income:
$2272
Airbnb ROI:
0.8%
Traditional ROI:
0.63%
|
|
|
3 beds |
3 baths |
1,916 sq.ft.
|
$325,000
|
Airbnb cash on cash:
5.46%
Traditional cash on cash:
5.62%
Airbnb Rental Income:
$3179
Traditional Rental Income:
$2509
Airbnb ROI:
5.46%
Traditional ROI:
5.62%
|
|
|
3 beds |
2 baths |
1,539 sq.ft.
|
$450,000
|
Airbnb cash on cash:
1.03%
Traditional cash on cash:
0.28%
Airbnb Rental Income:
$3179
Traditional Rental Income:
$2141
Airbnb ROI:
1.03%
Traditional ROI:
0.28%
|
|
|
2 beds |
1 baths |
1,054 sq.ft.
|
$219,900
|
Airbnb cash on cash:
7.25%
Traditional cash on cash:
5.82%
Airbnb Rental Income:
$2474
Traditional Rental Income:
$1575
Airbnb ROI:
7.25%
Traditional ROI:
5.82%
|
|
|
2 beds |
2 baths |
1,263 sq.ft.
|
$349,900
|
Airbnb cash on cash:
2.98%
Traditional cash on cash:
3.11%
Airbnb Rental Income:
$2474
Traditional Rental Income:
$1918
Airbnb ROI:
2.98%
Traditional ROI:
3.11%
|
|
|
3 beds |
2 baths |
1,470 sq.ft.
|
$454,900
|
Airbnb cash on cash:
1.25%
Traditional cash on cash:
0.51%
Airbnb Rental Income:
$3179
Traditional Rental Income:
$2145
Airbnb ROI:
1.25%
Traditional ROI:
0.51%
|
|
|
2 beds |
1 baths |
768 sq.ft.
|
$500,000
|
Airbnb cash on cash:
1.2%
Traditional cash on cash:
0.56%
Airbnb Rental Income:
$2474
Traditional Rental Income:
$1572
Airbnb ROI:
1.2%
Traditional ROI:
0.56%
|
|
|
3 beds |
3 baths |
1,995 sq.ft.
|
$645,000
|
Airbnb cash on cash:
0.83%
Traditional cash on cash:
1.19%
Airbnb Rental Income:
$3179
Traditional Rental Income:
$2682
Airbnb ROI:
0.83%
Traditional ROI:
1.19%
|
|
|
3 beds |
2 baths |
1,576 sq.ft.
|
$470,000
|
Airbnb cash on cash:
3.94%
Traditional cash on cash:
3.24%
Airbnb Rental Income:
$3179
Traditional Rental Income:
$2151
Airbnb ROI:
3.94%
Traditional ROI:
3.24%
|
|
|
2 beds |
1 baths |
686 sq.ft.
|
$289,000
|
Airbnb cash on cash:
5.37%
Traditional cash on cash:
4.82%
Airbnb Rental Income:
$2474
Traditional Rental Income:
$1725
Airbnb ROI:
5.37%
Traditional ROI:
4.82%
|
|
|
2 beds |
1 baths |
870 sq.ft.
|
$415,000
|
Airbnb cash on cash:
3.46%
Traditional cash on cash:
2.8%
Airbnb Rental Income:
$2474
Traditional Rental Income:
$1618
Airbnb ROI:
3.46%
Traditional ROI:
2.8%
|
|
|
2 beds |
1 baths |
784 sq.ft.
|
$329,000
|
Airbnb cash on cash:
4.31%
Traditional cash on cash:
3.07%
Airbnb Rental Income:
$2474
Traditional Rental Income:
$1490
Airbnb ROI:
4.31%
Traditional ROI:
3.07%
|
|
|
2 beds |
2 baths |
1,384 sq.ft.
|
$775,000
|
Airbnb cash on cash:
-0.88%
Traditional cash on cash:
-0.78%
Airbnb Rental Income:
$2474
Traditional Rental Income:
$1940
Airbnb ROI:
-0.88%
Traditional ROI:
-0.78%
|
|
|
4 beds |
2 baths |
1,845 sq.ft.
|
$939,000
|
Airbnb cash on cash:
3.24%
Traditional cash on cash:
1.32%
Airbnb Rental Income:
$5238
Traditional Rental Income:
$2502
Airbnb ROI:
3.24%
Traditional ROI:
1.32%
|
|
|
2 beds |
2 baths |
1,380 sq.ft.
|
$389,000
|
Airbnb cash on cash:
0.9%
Traditional cash on cash:
0.56%
Airbnb Rental Income:
$2474
Traditional Rental Income:
$1750
Airbnb ROI:
0.9%
Traditional ROI:
0.56%
|
|
|
3 beds |
2 baths |
1,508 sq.ft.
|
$750,000
|
Airbnb cash on cash:
2.03%
Traditional cash on cash:
1.71%
Airbnb Rental Income:
$3179
Traditional Rental Income:
$2238
Airbnb ROI:
2.03%
Traditional ROI:
1.71%
|
|
|
5 beds |
2 baths |
2,040 sq.ft.
|
$464,900
|
Airbnb cash on cash:
4%
Traditional cash on cash:
3.63%
Airbnb Rental Income:
$3296
Traditional Rental Income:
$2397
Airbnb ROI:
4%
Traditional ROI:
3.63%
|
|
|
3 beds |
2 baths |
1,863 sq.ft.
|
$1,000,000
|
Airbnb cash on cash:
1.36%
Traditional cash on cash:
1.18%
Airbnb Rental Income:
$3179
Traditional Rental Income:
$2295
Airbnb ROI:
1.36%
Traditional ROI:
1.18%
|
|
|
2 beds |
2 baths |
980 sq.ft.
|
$180,000
|
Airbnb cash on cash:
8.33%
Traditional cash on cash:
8.17%
Airbnb Rental Income:
$2474
Traditional Rental Income:
$1846
Airbnb ROI:
8.33%
Traditional ROI:
8.17%
|
|
|
1 beds |
1 baths |
800 sq.ft.
|
$135,000
|
Airbnb cash on cash:
0.5%
Traditional cash on cash:
1.78%
Airbnb Rental Income:
$1813
Traditional Rental Income:
$1488
Airbnb ROI:
0.5%
Traditional ROI:
1.78%
|
|
|
2 beds |
2 baths |
1,200 sq.ft.
|
$280,000
|
Airbnb cash on cash:
3.36%
Traditional cash on cash:
3.15%
Airbnb Rental Income:
$2474
Traditional Rental Income:
$1817
Airbnb ROI:
3.36%
Traditional ROI:
3.15%
|
|
|
2 beds |
2 baths |
1,050 sq.ft.
|
$279,900
|
Airbnb cash on cash:
-1.33%
Traditional cash on cash:
-1.79%
Airbnb Rental Income:
$2474
Traditional Rental Income:
$1753
Airbnb ROI:
-1.33%
Traditional ROI:
-1.79%
|
|
|
2 beds |
1 baths |
756 sq.ft.
|
$175,000
|
Airbnb cash on cash:
8.54%
Traditional cash on cash:
6.52%
Airbnb Rental Income:
$2474
Traditional Rental Income:
$1537
Airbnb ROI:
8.54%
Traditional ROI:
6.52%
|
|
|
2 beds |
2 baths |
1,050 sq.ft.
|
$274,999
|
Airbnb cash on cash:
-0.93%
Traditional cash on cash:
-1.39%
Airbnb Rental Income:
$2474
Traditional Rental Income:
$1753
Airbnb ROI:
-0.93%
Traditional ROI:
-1.39%
|
|
|
3 beds |
3 baths |
1,600 sq.ft.
|
$509,900
|
Airbnb cash on cash:
0.57%
Traditional cash on cash:
0.25%
Airbnb Rental Income:
$3179
Traditional Rental Income:
$2309
Airbnb ROI:
0.57%
Traditional ROI:
0.25%
|
|
|
7 beds |
N/A baths |
5,029 sq.ft.
|
$2,750,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
-1.07%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2010
Airbnb ROI:
N/A
Traditional ROI:
-1.07%
|
|
|
2 beds |
3 baths |
1,905 sq.ft.
|
$1,700,000
|
Airbnb cash on cash:
-1.78%
Traditional cash on cash:
-1.34%
Airbnb Rental Income:
$2474
Traditional Rental Income:
$2573
Airbnb ROI:
-1.78%
Traditional ROI:
-1.34%
|
|
|
2 beds |
3 baths |
2,070 sq.ft.
|
$1,625,000
|
Airbnb cash on cash:
-1.95%
Traditional cash on cash:
-1.47%
Airbnb Rental Income:
$2474
Traditional Rental Income:
$2601
Airbnb ROI:
-1.95%
Traditional ROI:
-1.47%
|
|
|
2 beds |
1 baths |
667 sq.ft.
|
$299,000
|
Airbnb cash on cash:
4.67%
Traditional cash on cash:
3.73%
Airbnb Rental Income:
$2474
Traditional Rental Income:
$1607
Airbnb ROI:
4.67%
Traditional ROI:
3.73%
|
|
|
3 beds |
2 baths |
1,706 sq.ft.
|
$779,000
|
Airbnb cash on cash:
2.1%
Traditional cash on cash:
2.72%
Airbnb Rental Income:
$3179
Traditional Rental Income:
$2911
Airbnb ROI:
2.1%
Traditional ROI:
2.72%
|
|
|
2 beds |
2 baths |
1,100 sq.ft.
|
$285,000
|
Airbnb cash on cash:
5.24%
Traditional cash on cash:
5.5%
Airbnb Rental Income:
$2474
Traditional Rental Income:
$1943
Airbnb ROI:
5.24%
Traditional ROI:
5.5%
|
|
|
4 beds |
2 baths |
2,428 sq.ft.
|
$988,000
|
Airbnb cash on cash:
2.61%
Traditional cash on cash:
0.66%
Airbnb Rental Income:
$5238
Traditional Rental Income:
$2386
Airbnb ROI:
2.61%
Traditional ROI:
0.66%
|
|
|
1 beds |
N/A baths |
5,808 sq.ft.
|
$3,100,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
-0.75%
Airbnb Rental Income:
$null
Traditional Rental Income:
$1329
Airbnb ROI:
N/A
Traditional ROI:
-0.75%
|
|
|
4 beds |
3 baths |
2,571 sq.ft.
|
$1,050,000
|
Airbnb cash on cash:
2.2%
Traditional cash on cash:
0.71%
Airbnb Rental Income:
$5238
Traditional Rental Income:
$2720
Airbnb ROI:
2.2%
Traditional ROI:
0.71%
|
|
|
2 beds |
2 baths |
1,135 sq.ft.
|
$239,000
|
Airbnb cash on cash:
1.46%
Traditional cash on cash:
1.76%
Airbnb Rental Income:
$2474
Traditional Rental Income:
$1942
Airbnb ROI:
1.46%
Traditional ROI:
1.76%
|
|
|
2 beds |
2 baths |
915 sq.ft.
|
$505,000
|
Airbnb cash on cash:
0.64%
Traditional cash on cash:
0.43%
Airbnb Rental Income:
$2474
Traditional Rental Income:
$1774
Airbnb ROI:
0.64%
Traditional ROI:
0.43%
|
|
|
3 beds |
2 baths |
1,662 sq.ft.
|
$535,199
|
Airbnb cash on cash:
3.57%
Traditional cash on cash:
2.61%
Airbnb Rental Income:
$3179
Traditional Rental Income:
$1979
Airbnb ROI:
3.57%
Traditional ROI:
2.61%
|
|
|
3 beds |
2 baths |
1,040 sq.ft.
|
$378,999
|
Airbnb cash on cash:
5.42%
Traditional cash on cash:
4.11%
Airbnb Rental Income:
$3179
Traditional Rental Income:
$1997
Airbnb ROI:
5.42%
Traditional ROI:
4.11%
|
