|
|
2 beds |
1 baths |
N/A
|
$525,000
|
Airbnb cash on cash:
2.02%
Traditional cash on cash:
3.23%
Airbnb Rental Income:
$2624
Traditional Rental Income:
$2591
Airbnb ROI:
2.02%
Traditional ROI:
3.23%
|
|
|
3 beds |
4 baths |
N/A
|
$1,725,000
|
Airbnb cash on cash:
-0.28%
Traditional cash on cash:
0.67%
Airbnb Rental Income:
$3390
Traditional Rental Income:
$4155
Airbnb ROI:
-0.28%
Traditional ROI:
0.67%
|
|
|
3 beds |
3 baths |
N/A
|
$449,000
|
Airbnb cash on cash:
4.59%
Traditional cash on cash:
6.96%
Airbnb Rental Income:
$3390
Traditional Rental Income:
$3634
Airbnb ROI:
4.59%
Traditional ROI:
6.96%
|
|
|
3 beds |
2 baths |
N/A
|
$444,950
|
Airbnb cash on cash:
4.24%
Traditional cash on cash:
6.22%
Airbnb Rental Income:
$3390
Traditional Rental Income:
$3463
Airbnb ROI:
4.24%
Traditional ROI:
6.22%
|
|
|
2 beds |
3 baths |
N/A
|
$399,000
|
Airbnb cash on cash:
3.23%
Traditional cash on cash:
5.28%
Airbnb Rental Income:
$2624
Traditional Rental Income:
$2766
Airbnb ROI:
3.23%
Traditional ROI:
5.28%
|
|
|
5 beds |
3 baths |
N/A
|
$995,000
|
Airbnb cash on cash:
3.3%
Traditional cash on cash:
1.2%
Airbnb Rental Income:
$6075
Traditional Rental Income:
$2929
Airbnb ROI:
3.3%
Traditional ROI:
1.2%
|
|
|
3 beds |
2 baths |
N/A
|
$725,000
|
Airbnb cash on cash:
2.47%
Traditional cash on cash:
3.77%
Airbnb Rental Income:
$3390
Traditional Rental Income:
$3512
Airbnb ROI:
2.47%
Traditional ROI:
3.77%
|
|
|
5 beds |
3 baths |
N/A
|
$825,000
|
Airbnb cash on cash:
4.36%
Traditional cash on cash:
1.65%
Airbnb Rental Income:
$6075
Traditional Rental Income:
$2795
Airbnb ROI:
4.36%
Traditional ROI:
1.65%
|
|
|
5 beds |
3 baths |
3,260 sq.ft.
|
$825,000
|
Airbnb cash on cash:
4.92%
Traditional cash on cash:
2.36%
Airbnb Rental Income:
$6075
Traditional Rental Income:
$2906
Airbnb ROI:
4.92%
Traditional ROI:
2.36%
|
|
|
5 beds |
3 baths |
4,247 sq.ft.
|
$750,000
|
Airbnb cash on cash:
4.97%
Traditional cash on cash:
1.92%
Airbnb Rental Income:
$6075
Traditional Rental Income:
$2736
Airbnb ROI:
4.97%
Traditional ROI:
1.92%
|
|
|
5 beds |
6 baths |
N/A
|
$2,600,000
|
Airbnb cash on cash:
0.12%
Traditional cash on cash:
-0.55%
Airbnb Rental Income:
$6075
Traditional Rental Income:
$3273
Airbnb ROI:
0.12%
Traditional ROI:
-0.55%
|
|
|
5 beds |
4 baths |
N/A
|
$2,067,764
|
Airbnb cash on cash:
0.58%
Traditional cash on cash:
-0.12%
Airbnb Rental Income:
$6075
Traditional Rental Income:
$3520
Airbnb ROI:
0.58%
Traditional ROI:
-0.12%
|
|
|
5 beds |
6 baths |
N/A
|
$1,949,000
|
Airbnb cash on cash:
0.78%
Traditional cash on cash:
0.19%
Airbnb Rental Income:
$6075
Traditional Rental Income:
$3806
Airbnb ROI:
0.78%
Traditional ROI:
0.19%
|
|
|
5 beds |
4 baths |
N/A
|
$2,999,999
|
Airbnb cash on cash:
0.6%
Traditional cash on cash:
0.08%
Airbnb Rental Income:
$6075
Traditional Rental Income:
$3430
Airbnb ROI:
0.6%
Traditional ROI:
0.08%
|
|
|
5 beds |
3 baths |
N/A
|
$750,000
|
Airbnb cash on cash:
4.97%
Traditional cash on cash:
1.92%
Airbnb Rental Income:
$6075
Traditional Rental Income:
$2736
Airbnb ROI:
4.97%
Traditional ROI:
1.92%
|
|
|
5 beds |
4 baths |
N/A
|
$849,900
|
Airbnb cash on cash:
4.18%
Traditional cash on cash:
2.21%
Airbnb Rental Income:
$6075
Traditional Rental Income:
$3317
Airbnb ROI:
4.18%
Traditional ROI:
2.21%
|
|
|
5 beds |
4 baths |
N/A
|
$2,199,000
|
Airbnb cash on cash:
0.48%
Traditional cash on cash:
-0.26%
Airbnb Rental Income:
$6075
Traditional Rental Income:
$3361
Airbnb ROI:
0.48%
Traditional ROI:
-0.26%
|
|
|
4 beds |
4 baths |
N/A
|
$849,900
|
Airbnb cash on cash:
2.45%
Traditional cash on cash:
2.69%
Airbnb Rental Income:
$4434
Traditional Rental Income:
$3698
Airbnb ROI:
2.45%
Traditional ROI:
2.69%
|
|
|
2 beds |
1 baths |
N/A
|
$389,000
|
Airbnb cash on cash:
3.36%
Traditional cash on cash:
5%
Airbnb Rental Income:
$2624
Traditional Rental Income:
$2597
Airbnb ROI:
3.36%
Traditional ROI:
5%
|
|
|
5 beds |
5 baths |
N/A
|
$2,195,000
|
Airbnb cash on cash:
0.48%
Traditional cash on cash:
-0.05%
Airbnb Rental Income:
$6075
Traditional Rental Income:
$3784
Airbnb ROI:
0.48%
Traditional ROI:
-0.05%
|
|
|
5 beds |
4 baths |
N/A
|
$649,000
|
Airbnb cash on cash:
6.03%
Traditional cash on cash:
3.52%
Airbnb Rental Income:
$6075
Traditional Rental Income:
$3353
Airbnb ROI:
6.03%
Traditional ROI:
3.52%
|
|
|
2 beds |
2 baths |
N/A
|
$575,000
|
Airbnb cash on cash:
2.43%
Traditional cash on cash:
3.74%
Airbnb Rental Income:
$2624
Traditional Rental Income:
$2699
Airbnb ROI:
2.43%
Traditional ROI:
3.74%
|
|
|
3 beds |
3 baths |
N/A
|
$735,000
|
Airbnb cash on cash:
1.85%
Traditional cash on cash:
3.67%
Airbnb Rental Income:
$3390
Traditional Rental Income:
$3887
Airbnb ROI:
1.85%
Traditional ROI:
3.67%
|
|
|
3 beds |
4 baths |
N/A
|
$749,900
|
Airbnb cash on cash:
1.77%
Traditional cash on cash:
4.06%
Airbnb Rental Income:
$3390
Traditional Rental Income:
$4235
Airbnb ROI:
1.77%
Traditional ROI:
4.06%
|
|
|
3 beds |
2 baths |
N/A
|
$279,000
|
Airbnb cash on cash:
7.81%
Traditional cash on cash:
10.58%
Airbnb Rental Income:
$3390
Traditional Rental Income:
$3366
Airbnb ROI:
7.81%
Traditional ROI:
10.58%
|
|
|
3 beds |
3 baths |
N/A
|
$899,800
|
Airbnb cash on cash:
1.74%
Traditional cash on cash:
3.14%
Airbnb Rental Income:
$3390
Traditional Rental Income:
$3809
Airbnb ROI:
1.74%
Traditional ROI:
3.14%
|
|
|
2 beds |
2 baths |
N/A
|
$569,000
|
Airbnb cash on cash:
1.72%
Traditional cash on cash:
3.22%
Airbnb Rental Income:
$2624
Traditional Rental Income:
$2796
Airbnb ROI:
1.72%
Traditional ROI:
3.22%
|
|
|
4 beds |
4 baths |
N/A
|
$1,950,000
|
Airbnb cash on cash:
0.02%
Traditional cash on cash:
0.21%
Airbnb Rental Income:
$4434
Traditional Rental Income:
$3848
Airbnb ROI:
0.02%
Traditional ROI:
0.21%
|
|
|
3 beds |
4 baths |
3,046 sq.ft.
|
$950,000
|
Airbnb cash on cash:
1.01%
Traditional cash on cash:
3.34%
Airbnb Rental Income:
$3390
Traditional Rental Income:
$4694
Airbnb ROI:
1.01%
Traditional ROI:
3.34%
|
|
|
3 beds |
3 baths |
3,352 sq.ft.
|
$1,800,000
|
Airbnb cash on cash:
0.38%
Traditional cash on cash:
1.59%
Airbnb Rental Income:
$3390
Traditional Rental Income:
$4662
Airbnb ROI:
0.38%
Traditional ROI:
1.59%
|
|
|
3 beds |
4 baths |
N/A
|
$1,295,450
|
Airbnb cash on cash:
0.96%
Traditional cash on cash:
2.31%
Airbnb Rental Income:
$3390
Traditional Rental Income:
$4261
Airbnb ROI:
0.96%
Traditional ROI:
2.31%
|
|
|
3 beds |
4 baths |
N/A
|
$899,900
|
Airbnb cash on cash:
1.17%
Traditional cash on cash:
3.13%
Airbnb Rental Income:
$3390
Traditional Rental Income:
$4274
Airbnb ROI:
1.17%
Traditional ROI:
3.13%
|
|
|
2 beds |
2 baths |
1,045 sq.ft.
|
$450,000
|
Airbnb cash on cash:
3.25%
Traditional cash on cash:
4.89%
Airbnb Rental Income:
$2624
Traditional Rental Income:
$2688
Airbnb ROI:
3.25%
Traditional ROI:
4.89%
|
|
|
4 beds |
3 baths |
N/A
|
$859,000
|
Airbnb cash on cash:
2.4%
Traditional cash on cash:
2.04%
Airbnb Rental Income:
$4434
Traditional Rental Income:
$3217
Airbnb ROI:
2.4%
Traditional ROI:
2.04%
|
|
|
3 beds |
4 baths |
N/A
|
$1,390,000
|
Airbnb cash on cash:
0.1%
Traditional cash on cash:
1.36%
Airbnb Rental Income:
$3390
Traditional Rental Income:
$4252
Airbnb ROI:
0.1%
Traditional ROI:
1.36%
|
|
|
3 beds |
4 baths |
N/A
|
$1,490,000
|
Airbnb cash on cash:
-0.03%
Traditional cash on cash:
1.14%
Airbnb Rental Income:
$3390
Traditional Rental Income:
$4250
Airbnb ROI:
-0.03%
Traditional ROI:
1.14%
|
|
|
3 beds |
2 baths |
1,955 sq.ft.
|
$399,900
|
Airbnb cash on cash:
5.6%
Traditional cash on cash:
8.48%
Airbnb Rental Income:
$3390
Traditional Rental Income:
$3716
Airbnb ROI:
5.6%
Traditional ROI:
8.48%
|
|
|
2 beds |
1 baths |
N/A
|
$185,000
|
Airbnb cash on cash:
8.97%
Traditional cash on cash:
11.59%
Airbnb Rental Income:
$2624
Traditional Rental Income:
$2459
Airbnb ROI:
8.97%
Traditional ROI:
11.59%
|
|
|
2 beds |
1 baths |
N/A
|
$185,000
|
Airbnb cash on cash:
8.97%
Traditional cash on cash:
11.59%
Airbnb Rental Income:
$2624
Traditional Rental Income:
$2459
Airbnb ROI:
8.97%
Traditional ROI:
11.59%
|
|
|
3 beds |
2 baths |
N/A
|
$369,000
|
Airbnb cash on cash:
5.48%
Traditional cash on cash:
7.73%
Airbnb Rental Income:
$3390
Traditional Rental Income:
$3415
Airbnb ROI:
5.48%
Traditional ROI:
7.73%
|
