|
|
3 beds |
3 baths |
1,432 sq.ft.
|
$318,500
|
Airbnb cash on cash:
9.31%
Traditional cash on cash:
6.53%
Airbnb Rental Income:
$4355
Traditional Rental Income:
$2606
Airbnb ROI:
9.31%
Traditional ROI:
6.53%
|
|
|
3 beds |
3 baths |
1,625 sq.ft.
|
$450,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
4.23%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2527
Airbnb ROI:
N/A
Traditional ROI:
4.23%
|
|
|
2 beds |
1 baths |
1,385 sq.ft.
|
$525,000
|
Airbnb cash on cash:
4%
Traditional cash on cash:
1.27%
Airbnb Rental Income:
$3792
Traditional Rental Income:
$1633
Airbnb ROI:
4%
Traditional ROI:
1.27%
|
|
|
2 beds |
1 baths |
814 sq.ft.
|
$299,900
|
Airbnb cash on cash:
8.33%
Traditional cash on cash:
2.62%
Airbnb Rental Income:
$3792
Traditional Rental Income:
$1359
Airbnb ROI:
8.33%
Traditional ROI:
2.62%
|
|
|
6 beds |
4 baths |
1,910 sq.ft.
|
$625,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
3.46%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2816
Airbnb ROI:
N/A
Traditional ROI:
3.46%
|
|
|
5 beds |
6 baths |
4,747 sq.ft.
|
$1,780,000
|
Airbnb cash on cash:
2.24%
Traditional cash on cash:
0.35%
Airbnb Rental Income:
$8170
Traditional Rental Income:
$3499
Airbnb ROI:
2.24%
Traditional ROI:
0.35%
|
|
|
3 beds |
2 baths |
1,473 sq.ft.
|
$315,000
|
Airbnb cash on cash:
9.22%
Traditional cash on cash:
4.78%
Airbnb Rental Income:
$4355
Traditional Rental Income:
$2126
Airbnb ROI:
9.22%
Traditional ROI:
4.78%
|
|
|
1 beds |
1 baths |
678 sq.ft.
|
$197,500
|
Airbnb cash on cash:
8.64%
Traditional cash on cash:
2.56%
Airbnb Rental Income:
$3096
Traditional Rental Income:
$1250
Airbnb ROI:
8.64%
Traditional ROI:
2.56%
|
|
|
3 beds |
2 baths |
1,440 sq.ft.
|
$389,900
|
Airbnb cash on cash:
7.29%
Traditional cash on cash:
3.97%
Airbnb Rental Income:
$4355
Traditional Rental Income:
$2226
Airbnb ROI:
7.29%
Traditional ROI:
3.97%
|
|
|
1 beds |
1 baths |
727 sq.ft.
|
$218,990
|
Airbnb cash on cash:
9.29%
Traditional cash on cash:
3.7%
Airbnb Rental Income:
$3096
Traditional Rental Income:
$1230
Airbnb ROI:
9.29%
Traditional ROI:
3.7%
|
|
|
6 beds |
2 baths |
2,454 sq.ft.
|
$450,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
3.04%
Airbnb Rental Income:
$null
Traditional Rental Income:
$1965
Airbnb ROI:
N/A
Traditional ROI:
3.04%
|
|
|
3 beds |
2 baths |
1,765 sq.ft.
|
$460,000
|
Airbnb cash on cash:
6.22%
Traditional cash on cash:
3.98%
Airbnb Rental Income:
$4355
Traditional Rental Income:
$2476
Airbnb ROI:
6.22%
Traditional ROI:
3.98%
|
|
|
3 beds |
2 baths |
1,228 sq.ft.
|
$315,000
|
Airbnb cash on cash:
9.7%
Traditional cash on cash:
5.38%
Airbnb Rental Income:
$4355
Traditional Rental Income:
$2160
Airbnb ROI:
9.7%
Traditional ROI:
5.38%
|
|
|
4 beds |
5 baths |
2,818 sq.ft.
|
$599,900
|
Airbnb cash on cash:
6.9%
Traditional cash on cash:
4.93%
Airbnb Rental Income:
$6154
Traditional Rental Income:
$3838
Airbnb ROI:
6.9%
Traditional ROI:
4.93%
|
|
|
3 beds |
3 baths |
3,617 sq.ft.
|
$1,049,000
|
Airbnb cash on cash:
1.66%
Traditional cash on cash:
0.66%
Airbnb Rental Income:
$4355
Traditional Rental Income:
$2462
Airbnb ROI:
1.66%
Traditional ROI:
0.66%
|
|
|
3 beds |
3 baths |
1,975 sq.ft.
|
$550,000
|
Airbnb cash on cash:
4.72%
Traditional cash on cash:
2.37%
Airbnb Rental Income:
$4355
Traditional Rental Income:
$2235
Airbnb ROI:
4.72%
Traditional ROI:
2.37%
|
|
|
4 beds |
3 baths |
2,438 sq.ft.
|
$699,000
|
Airbnb cash on cash:
5.98%
Traditional cash on cash:
3.21%
Airbnb Rental Income:
$6154
Traditional Rental Income:
$3135
Airbnb ROI:
5.98%
Traditional ROI:
3.21%
|
|
|
2 beds |
1 baths |
1,128 sq.ft.
|
$375,000
|
Airbnb cash on cash:
7.14%
Traditional cash on cash:
4.01%
Airbnb Rental Income:
$3792
Traditional Rental Income:
$1868
Airbnb ROI:
7.14%
Traditional ROI:
4.01%
|
|
|
4 beds |
4 baths |
2,927 sq.ft.
|
$599,000
|
Airbnb cash on cash:
6.8%
Traditional cash on cash:
3.98%
Airbnb Rental Income:
$6154
Traditional Rental Income:
$3360
Airbnb ROI:
6.8%
Traditional ROI:
3.98%
|
|
|
3 beds |
2 baths |
1,320 sq.ft.
|
$449,000
|
Airbnb cash on cash:
6.1%
Traditional cash on cash:
3.47%
Airbnb Rental Income:
$4355
Traditional Rental Income:
$2337
Airbnb ROI:
6.1%
Traditional ROI:
3.47%
|
|
|
2 beds |
2 baths |
1,656 sq.ft.
|
$375,000
|
Airbnb cash on cash:
6.32%
Traditional cash on cash:
2.9%
Airbnb Rental Income:
$3792
Traditional Rental Income:
$1768
Airbnb ROI:
6.32%
Traditional ROI:
2.9%
|
|
|
4 beds |
4 baths |
3,256 sq.ft.
|
$800,000
|
Airbnb cash on cash:
4.64%
Traditional cash on cash:
2.14%
Airbnb Rental Income:
$6154
Traditional Rental Income:
$3079
Airbnb ROI:
4.64%
Traditional ROI:
2.14%
|
|
|
5 beds |
4 baths |
3,477 sq.ft.
|
$650,000
|
Airbnb cash on cash:
8.82%
Traditional cash on cash:
3.03%
Airbnb Rental Income:
$8170
Traditional Rental Income:
$3106
Airbnb ROI:
8.82%
Traditional ROI:
3.03%
|
|
|
3 beds |
3 baths |
1,827 sq.ft.
|
$425,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
5.13%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2639
Airbnb ROI:
N/A
Traditional ROI:
5.13%
|
|
|
3 beds |
3 baths |
2,781 sq.ft.
|
$675,000
|
Airbnb cash on cash:
3.44%
Traditional cash on cash:
2.17%
Airbnb Rental Income:
$4355
Traditional Rental Income:
$2643
Airbnb ROI:
3.44%
Traditional ROI:
2.17%
|
|
|
4 beds |
2 baths |
2,484 sq.ft.
|
$449,990
|
Airbnb cash on cash:
9.87%
Traditional cash on cash:
4.87%
Airbnb Rental Income:
$6154
Traditional Rental Income:
$2833
Airbnb ROI:
9.87%
Traditional ROI:
4.87%
|
|
|
4 beds |
2 baths |
1,610 sq.ft.
|
$330,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
6.14%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2574
Airbnb ROI:
N/A
Traditional ROI:
6.14%
|
|
|
4 beds |
4 baths |
4,703 sq.ft.
|
$805,000
|
Airbnb cash on cash:
4.45%
Traditional cash on cash:
2.27%
Airbnb Rental Income:
$6154
Traditional Rental Income:
$3303
Airbnb ROI:
4.45%
Traditional ROI:
2.27%
|
|
|
2 beds |
2 baths |
1,092 sq.ft.
|
$315,000
|
Airbnb cash on cash:
8.16%
Traditional cash on cash:
5.09%
Airbnb Rental Income:
$3792
Traditional Rental Income:
$2062
Airbnb ROI:
8.16%
Traditional ROI:
5.09%
|
|
|
4 beds |
4 baths |
2,833 sq.ft.
|
$448,000
|
Airbnb cash on cash:
9.45%
Traditional cash on cash:
5.37%
Airbnb Rental Income:
$6154
Traditional Rental Income:
$3227
Airbnb ROI:
9.45%
Traditional ROI:
5.37%
|
|
|
4 beds |
4 baths |
4,237 sq.ft.
|
$1,250,000
|
Airbnb cash on cash:
2.26%
Traditional cash on cash:
0.79%
Airbnb Rental Income:
$6154
Traditional Rental Income:
$3232
Airbnb ROI:
2.26%
Traditional ROI:
0.79%
|
|
|
4 beds |
2 baths |
1,760 sq.ft.
|
$475,000
|
Airbnb cash on cash:
9.48%
Traditional cash on cash:
4.29%
Airbnb Rental Income:
$6154
Traditional Rental Income:
$2633
Airbnb ROI:
9.48%
Traditional ROI:
4.29%
|
|
|
5 beds |
4 baths |
1,794 sq.ft.
|
$315,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
7.43%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2845
Airbnb ROI:
N/A
Traditional ROI:
7.43%
|
|
|
3 beds |
3 baths |
3,212 sq.ft.
|
$950,000
|
Airbnb cash on cash:
1.87%
Traditional cash on cash:
1.11%
Airbnb Rental Income:
$4355
Traditional Rental Income:
$2769
Airbnb ROI:
1.87%
Traditional ROI:
1.11%
|
|
|
N/A beds |
N/A baths |
N/A
|
$499,900
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
0.37%
Airbnb Rental Income:
$null
Traditional Rental Income:
$1135
Airbnb ROI:
N/A
Traditional ROI:
0.37%
|
|
|
4 beds |
2 baths |
N/A
|
$439,900
|
Airbnb cash on cash:
9.79%
Traditional cash on cash:
3.72%
Airbnb Rental Income:
$6154
Traditional Rental Income:
$2438
Airbnb ROI:
9.79%
Traditional ROI:
3.72%
|
|
|
2 beds |
2 baths |
1,959 sq.ft.
|
$589,000
|
Airbnb cash on cash:
3.56%
Traditional cash on cash:
1.81%
Airbnb Rental Income:
$3792
Traditional Rental Income:
$2010
Airbnb ROI:
3.56%
Traditional ROI:
1.81%
|
|
|
4 beds |
4 baths |
3,437 sq.ft.
|
$725,000
|
Airbnb cash on cash:
5.14%
Traditional cash on cash:
2.71%
Airbnb Rental Income:
$6154
Traditional Rental Income:
$3302
Airbnb ROI:
5.14%
Traditional ROI:
2.71%
|
|
|
5 beds |
4 baths |
2,209 sq.ft.
|
$850,000
|
Airbnb cash on cash:
6.38%
Traditional cash on cash:
1.67%
Airbnb Rental Income:
$8170
Traditional Rental Income:
$2894
Airbnb ROI:
6.38%
Traditional ROI:
1.67%
|
|
|
5 beds |
6 baths |
6,800 sq.ft.
|
$3,999,999
|
Airbnb cash on cash:
-0.1%
Traditional cash on cash:
-0.94%
Airbnb Rental Income:
$8170
Traditional Rental Income:
$3536
Airbnb ROI:
-0.1%
Traditional ROI:
-0.94%
|
