|
3 beds |
2 baths |
2,600 sq.ft.
|
$875,000
|
Airbnb cash on cash:
1.69%
Traditional cash on cash:
2.47%
Airbnb Rental Income:
$5202
Traditional Rental Income:
$4777
Airbnb ROI:
1.69%
Traditional ROI:
2.47%
|
|
2 beds |
2 baths |
1,280 sq.ft.
|
$425,000
|
Airbnb cash on cash:
7.17%
Traditional cash on cash:
4.44%
Airbnb Rental Income:
$5923
Traditional Rental Income:
$3660
Airbnb ROI:
7.17%
Traditional ROI:
4.44%
|
|
3 beds |
1 baths |
N/A
|
$275,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
7.5%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2648
Airbnb ROI:
N/A
Traditional ROI:
7.5%
|
|
4 beds |
2 baths |
2,000 sq.ft.
|
$380,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
3.88%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2245
Airbnb ROI:
N/A
Traditional ROI:
3.88%
|
|
2 beds |
2 baths |
991 sq.ft.
|
$255,000
|
Airbnb cash on cash:
4.42%
Traditional cash on cash:
2.98%
Airbnb Rental Income:
$2825
Traditional Rental Income:
$1819
Airbnb ROI:
4.42%
Traditional ROI:
2.98%
|
|
6 beds |
3 baths |
2,923 sq.ft.
|
$789,900
|
Airbnb cash on cash:
2.84%
Traditional cash on cash:
3.21%
Airbnb Rental Income:
$5056
Traditional Rental Income:
$4296
Airbnb ROI:
2.84%
Traditional ROI:
3.21%
|
|
2 beds |
2 baths |
1,600 sq.ft.
|
$649,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
1.65%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2981
Airbnb ROI:
N/A
Traditional ROI:
1.65%
|
|
3 beds |
2 baths |
1,600 sq.ft.
|
$390,000
|
Airbnb cash on cash:
2.67%
Traditional cash on cash:
1.08%
Airbnb Rental Income:
$4073
Traditional Rental Income:
$2623
Airbnb ROI:
2.67%
Traditional ROI:
1.08%
|
|
2 beds |
1 baths |
1,800 sq.ft.
|
$495,000
|
Airbnb cash on cash:
1.8%
Traditional cash on cash:
1.84%
Airbnb Rental Income:
$3582
Traditional Rental Income:
$2814
Airbnb ROI:
1.8%
Traditional ROI:
1.84%
|
|
2 beds |
1 baths |
N/A
|
$209,900
|
Airbnb cash on cash:
5.66%
Traditional cash on cash:
5.13%
Airbnb Rental Income:
$2346
Traditional Rental Income:
$1661
Airbnb ROI:
5.66%
Traditional ROI:
5.13%
|
|
3 beds |
2 baths |
1,583 sq.ft.
|
$700,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
3.66%
Airbnb Rental Income:
$null
Traditional Rental Income:
$4052
Airbnb ROI:
N/A
Traditional ROI:
3.66%
|
|
4 beds |
2 baths |
1,855 sq.ft.
|
$700,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
2.1%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2958
Airbnb ROI:
N/A
Traditional ROI:
2.1%
|
|
5 beds |
3 baths |
3,260 sq.ft.
|
$350,000
|
Airbnb cash on cash:
5.95%
Traditional cash on cash:
8.89%
Airbnb Rental Income:
$4268
Traditional Rental Income:
$4333
Airbnb ROI:
5.95%
Traditional ROI:
8.89%
|
|
2 beds |
2 baths |
1,150 sq.ft.
|
$419,900
|
Airbnb cash on cash:
7.5%
Traditional cash on cash:
4.04%
Airbnb Rental Income:
$5785
Traditional Rental Income:
$3271
Airbnb ROI:
7.5%
Traditional ROI:
4.04%
|
|
1 beds |
1 baths |
803 sq.ft.
|
$105,000
|
Airbnb cash on cash:
8.92%
Traditional cash on cash:
1.79%
Airbnb Rental Income:
$2358
Traditional Rental Income:
$1050
Airbnb ROI:
8.92%
Traditional ROI:
1.79%
|
|
4 beds |
2 baths |
1,714 sq.ft.
|
$129,900
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
10.95%
Airbnb Rental Income:
$null
Traditional Rental Income:
$1746
Airbnb ROI:
N/A
Traditional ROI:
10.95%
|
|
3 beds |
2 baths |
2,198 sq.ft.
|
$890,000
|
Airbnb cash on cash:
3.76%
Traditional cash on cash:
3.54%
Airbnb Rental Income:
$7010
Traditional Rental Income:
$5469
Airbnb ROI:
3.76%
Traditional ROI:
3.54%
|
|
4 beds |
2 baths |
N/A
|
$249,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
4.1%
Airbnb Rental Income:
$null
Traditional Rental Income:
$1792
Airbnb ROI:
N/A
Traditional ROI:
4.1%
|
|
9 beds |
9 baths |
N/A
|
$1,149,500
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
0.03%
Airbnb Rental Income:
$null
Traditional Rental Income:
$3490
Airbnb ROI:
N/A
Traditional ROI:
0.03%
|
|
4 beds |
4 baths |
3,017 sq.ft.
|
$438,000
|
Airbnb cash on cash:
5.06%
Traditional cash on cash:
7.76%
Airbnb Rental Income:
$3601
Traditional Rental Income:
$3920
Airbnb ROI:
5.06%
Traditional ROI:
7.76%
|
|
2 beds |
2 baths |
1,200 sq.ft.
|
$305,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
3.6%
Airbnb Rental Income:
$null
Traditional Rental Income:
$1843
Airbnb ROI:
N/A
Traditional ROI:
3.6%
|
|
3 beds |
2 baths |
1,040 sq.ft.
|
$249,900
|
Airbnb cash on cash:
4.72%
Traditional cash on cash:
5.12%
Airbnb Rental Income:
$2142
Traditional Rental Income:
$1689
Airbnb ROI:
4.72%
Traditional ROI:
5.12%
|
|
3 beds |
2 baths |
845 sq.ft.
|
$180,000
|
Airbnb cash on cash:
3.91%
Traditional cash on cash:
4.43%
Airbnb Rental Income:
$1782
Traditional Rental Income:
$1386
Airbnb ROI:
3.91%
Traditional ROI:
4.43%
|
|
3 beds |
1 baths |
1,374 sq.ft.
|
$169,900
|
Airbnb cash on cash:
9.51%
Traditional cash on cash:
5.9%
Airbnb Rental Income:
$2792
Traditional Rental Income:
$1553
Airbnb ROI:
9.51%
Traditional ROI:
5.9%
|
|
3 beds |
2 baths |
1,210 sq.ft.
|
$289,900
|
Airbnb cash on cash:
7.52%
Traditional cash on cash:
2.82%
Airbnb Rental Income:
$5077
Traditional Rental Income:
$2757
Airbnb ROI:
7.52%
Traditional ROI:
2.82%
|
|
1 beds |
1 baths |
N/A
|
$220,000
|
Airbnb cash on cash:
8.04%
Traditional cash on cash:
2.83%
Airbnb Rental Income:
$3963
Traditional Rental Income:
$2029
Airbnb ROI:
8.04%
Traditional ROI:
2.83%
|
|
2 beds |
1 baths |
857 sq.ft.
|
$199,999
|
Airbnb cash on cash:
4.82%
Traditional cash on cash:
2.82%
Airbnb Rental Income:
$2700
Traditional Rental Income:
$1682
Airbnb ROI:
4.82%
Traditional ROI:
2.82%
|
|
4 beds |
1 baths |
1,800 sq.ft.
|
$398,500
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
2.51%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2154
Airbnb ROI:
N/A
Traditional ROI:
2.51%
|
|
3 beds |
1 baths |
N/A
|
$289,900
|
Airbnb cash on cash:
7.23%
Traditional cash on cash:
2.27%
Airbnb Rental Income:
$4227
Traditional Rental Income:
$1980
Airbnb ROI:
7.23%
Traditional ROI:
2.27%
|
|
3 beds |
2 baths |
2,287 sq.ft.
|
$990,000
|
Airbnb cash on cash:
0.92%
Traditional cash on cash:
1.9%
Airbnb Rental Income:
$6722
Traditional Rental Income:
$6314
Airbnb ROI:
0.92%
Traditional ROI:
1.9%
|
|
2 beds |
2 baths |
1,339 sq.ft.
|
$499,000
|
Airbnb cash on cash:
4.62%
Traditional cash on cash:
1.62%
Airbnb Rental Income:
$5676
Traditional Rental Income:
$3138
Airbnb ROI:
4.62%
Traditional ROI:
1.62%
|
|
5 beds |
2 baths |
2,200 sq.ft.
|
$239,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
6.57%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2472
Airbnb ROI:
N/A
Traditional ROI:
6.57%
|
|
2 beds |
2 baths |
N/A
|
$299,900
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
3.28%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2191
Airbnb ROI:
N/A
Traditional ROI:
3.28%
|
|
2 beds |
2 baths |
1,200 sq.ft.
|
$425,000
|
Airbnb cash on cash:
1.93%
Traditional cash on cash:
0.85%
Airbnb Rental Income:
$4481
Traditional Rental Income:
$3117
Airbnb ROI:
1.93%
Traditional ROI:
0.85%
|