|
|
3 beds |
2 baths |
1,400 sq.ft.
|
$129,900
|
Airbnb cash on cash:
5.98%
Traditional cash on cash:
5.22%
Airbnb Rental Income:
$1966
Traditional Rental Income:
$1354
Airbnb ROI:
5.98%
Traditional ROI:
5.22%
|
|
|
3 beds |
2 baths |
1,216 sq.ft.
|
$179,900
|
Airbnb cash on cash:
8.95%
Traditional cash on cash:
6.77%
Airbnb Rental Income:
$2546
Traditional Rental Income:
$1561
Airbnb ROI:
8.95%
Traditional ROI:
6.77%
|
|
|
3 beds |
2 baths |
1,309 sq.ft.
|
$195,000
|
Airbnb cash on cash:
6.8%
Traditional cash on cash:
6.46%
Airbnb Rental Income:
$2251
Traditional Rental Income:
$1623
Airbnb ROI:
6.8%
Traditional ROI:
6.46%
|
|
|
3 beds |
2 baths |
1,340 sq.ft.
|
$255,000
|
Airbnb cash on cash:
7.89%
Traditional cash on cash:
4.67%
Airbnb Rental Income:
$3139
Traditional Rental Income:
$1651
Airbnb ROI:
7.89%
Traditional ROI:
4.67%
|
|
|
4 beds |
3 baths |
3,161 sq.ft.
|
$425,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
2.92%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2026
Airbnb ROI:
N/A
Traditional ROI:
2.92%
|
|
|
3 beds |
2 baths |
1,452 sq.ft.
|
$295,000
|
Airbnb cash on cash:
5.98%
Traditional cash on cash:
4.39%
Airbnb Rental Income:
$2820
Traditional Rental Income:
$1719
Airbnb ROI:
5.98%
Traditional ROI:
4.39%
|
|
|
N/A beds |
N/A baths |
N/A
|
$194,900
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
2.41%
Airbnb Rental Income:
$null
Traditional Rental Income:
$867
Airbnb ROI:
N/A
Traditional ROI:
2.41%
|
|
|
4 beds |
3 baths |
2,415 sq.ft.
|
$220,000
|
Airbnb cash on cash:
9.8%
Traditional cash on cash:
2.25%
Airbnb Rental Income:
$3647
Traditional Rental Income:
$1278
Airbnb ROI:
9.8%
Traditional ROI:
2.25%
|
|
|
4 beds |
2 baths |
1,769 sq.ft.
|
$314,900
|
Airbnb cash on cash:
8.87%
Traditional cash on cash:
3.71%
Airbnb Rental Income:
$4130
Traditional Rental Income:
$1722
Airbnb ROI:
8.87%
Traditional ROI:
3.71%
|
|
|
3 beds |
3 baths |
1,360 sq.ft.
|
$315,000
|
Airbnb cash on cash:
4.31%
Traditional cash on cash:
4.77%
Airbnb Rental Income:
$2700
Traditional Rental Income:
$2198
Airbnb ROI:
4.31%
Traditional ROI:
4.77%
|
|
|
2 beds |
3 baths |
2,791 sq.ft.
|
$325,000
|
Airbnb cash on cash:
0.46%
Traditional cash on cash:
3.24%
Airbnb Rental Income:
$1506
Traditional Rental Income:
$1916
Airbnb ROI:
0.46%
Traditional ROI:
3.24%
|
|
|
3 beds |
2 baths |
1,300 sq.ft.
|
$235,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
4.62%
Airbnb Rental Income:
$null
Traditional Rental Income:
$1520
Airbnb ROI:
N/A
Traditional ROI:
4.62%
|
|
|
N/A beds |
N/A baths |
N/A
|
$165,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
2.61%
Airbnb Rental Income:
$null
Traditional Rental Income:
$787
Airbnb ROI:
N/A
Traditional ROI:
2.61%
|
|
|
4 beds |
3 baths |
3,440 sq.ft.
|
$1,399,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
-0.28%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2079
Airbnb ROI:
N/A
Traditional ROI:
-0.28%
|
|
|
2 beds |
1 baths |
1,251 sq.ft.
|
$115,000
|
Airbnb cash on cash:
9.37%
Traditional cash on cash:
7.6%
Airbnb Rental Income:
$1829
Traditional Rental Income:
$1138
Airbnb ROI:
9.37%
Traditional ROI:
7.6%
|
|
|
3 beds |
2 baths |
3,278 sq.ft.
|
$375,000
|
Airbnb cash on cash:
4.24%
Traditional cash on cash:
3.53%
Airbnb Rental Income:
$2892
Traditional Rental Income:
$1969
Airbnb ROI:
4.24%
Traditional ROI:
3.53%
|
|
|
N/A beds |
N/A baths |
N/A
|
$120,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
4.38%
Airbnb Rental Income:
$null
Traditional Rental Income:
$809
Airbnb ROI:
N/A
Traditional ROI:
4.38%
|
|
|
3 beds |
2 baths |
1,618 sq.ft.
|
$279,900
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
3.92%
Airbnb Rental Income:
$null
Traditional Rental Income:
$1604
Airbnb ROI:
N/A
Traditional ROI:
3.92%
|
|
|
4 beds |
2 baths |
2,206 sq.ft.
|
$259,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
5.08%
Airbnb Rental Income:
$null
Traditional Rental Income:
$1777
Airbnb ROI:
N/A
Traditional ROI:
5.08%
|
|
|
3 beds |
2 baths |
1,476 sq.ft.
|
$212,000
|
Airbnb cash on cash:
7.61%
Traditional cash on cash:
5.99%
Airbnb Rental Income:
$2608
Traditional Rental Income:
$1658
Airbnb ROI:
7.61%
Traditional ROI:
5.99%
|
|
|
2 beds |
1 baths |
810 sq.ft.
|
$150,000
|
Airbnb cash on cash:
8.88%
Traditional cash on cash:
4.16%
Airbnb Rental Income:
$2178
Traditional Rental Income:
$949
Airbnb ROI:
8.88%
Traditional ROI:
4.16%
|
|
|
3 beds |
1 baths |
1,698 sq.ft.
|
$259,900
|
Airbnb cash on cash:
6.97%
Traditional cash on cash:
4.15%
Airbnb Rental Income:
$2935
Traditional Rental Income:
$1565
Airbnb ROI:
6.97%
Traditional ROI:
4.15%
|
|
|
5 beds |
2 baths |
1,788 sq.ft.
|
$209,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
5.27%
Airbnb Rental Income:
$null
Traditional Rental Income:
$1621
Airbnb ROI:
N/A
Traditional ROI:
5.27%
|
|
|
3 beds |
2 baths |
1,450 sq.ft.
|
$215,000
|
Airbnb cash on cash:
7.24%
Traditional cash on cash:
5.06%
Airbnb Rental Income:
$2731
Traditional Rental Income:
$1644
Airbnb ROI:
7.24%
Traditional ROI:
5.06%
|
|
|
3 beds |
2 baths |
1,224 sq.ft.
|
$133,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
9.72%
Airbnb Rental Income:
$null
Traditional Rental Income:
$1556
Airbnb ROI:
N/A
Traditional ROI:
9.72%
|
|
|
3 beds |
1 baths |
999 sq.ft.
|
$134,900
|
Airbnb cash on cash:
9.57%
Traditional cash on cash:
5.86%
Airbnb Rental Income:
$2122
Traditional Rental Income:
$1099
Airbnb ROI:
9.57%
Traditional ROI:
5.86%
|
|
|
4 beds |
3 baths |
2,296 sq.ft.
|
$360,000
|
Airbnb cash on cash:
4.25%
Traditional cash on cash:
3.55%
Airbnb Rental Income:
$2822
Traditional Rental Income:
$1927
Airbnb ROI:
4.25%
Traditional ROI:
3.55%
|
|
|
2 beds |
1 baths |
1,231 sq.ft.
|
$274,900
|
Airbnb cash on cash:
5.75%
Traditional cash on cash:
4.46%
Airbnb Rental Income:
$2687
Traditional Rental Income:
$1718
Airbnb ROI:
5.75%
Traditional ROI:
4.46%
|
|
|
5 beds |
3 baths |
2,736 sq.ft.
|
$618,500
|
Airbnb cash on cash:
2.77%
Traditional cash on cash:
1.72%
Airbnb Rental Income:
$3508
Traditional Rental Income:
$2125
Airbnb ROI:
2.77%
Traditional ROI:
1.72%
|
|
|
3 beds |
2 baths |
1,252 sq.ft.
|
$239,900
|
Airbnb cash on cash:
7.32%
Traditional cash on cash:
5.12%
Airbnb Rental Income:
$2820
Traditional Rental Income:
$1662
Airbnb ROI:
7.32%
Traditional ROI:
5.12%
|
|
|
2 beds |
1 baths |
805 sq.ft.
|
$155,000
|
Airbnb cash on cash:
8.24%
Traditional cash on cash:
6.87%
Airbnb Rental Income:
$2124
Traditional Rental Income:
$1378
Airbnb ROI:
8.24%
Traditional ROI:
6.87%
|
|
|
3 beds |
3 baths |
1,804 sq.ft.
|
$305,000
|
Airbnb cash on cash:
4.72%
Traditional cash on cash:
4.26%
Airbnb Rental Income:
$2608
Traditional Rental Income:
$1852
Airbnb ROI:
4.72%
Traditional ROI:
4.26%
|
|
|
4 beds |
3 baths |
3,051 sq.ft.
|
$440,000
|
Airbnb cash on cash:
4.43%
Traditional cash on cash:
3.29%
Airbnb Rental Income:
$3421
Traditional Rental Income:
$2193
Airbnb ROI:
4.43%
Traditional ROI:
3.29%
|
|
|
4 beds |
3 baths |
2,032 sq.ft.
|
$218,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
6.09%
Airbnb Rental Income:
$null
Traditional Rental Income:
$1722
Airbnb ROI:
N/A
Traditional ROI:
6.09%
|
|
|
3 beds |
3 baths |
1,951 sq.ft.
|
$244,800
|
Airbnb cash on cash:
5.93%
Traditional cash on cash:
4.06%
Airbnb Rental Income:
$2807
Traditional Rental Income:
$1718
Airbnb ROI:
5.93%
Traditional ROI:
4.06%
|
|
|
3 beds |
2 baths |
1,766 sq.ft.
|
$285,000
|
Airbnb cash on cash:
3.89%
Traditional cash on cash:
3.61%
Airbnb Rental Income:
$2174
Traditional Rental Income:
$1546
Airbnb ROI:
3.89%
Traditional ROI:
3.61%
|
|
|
3 beds |
2 baths |
1,712 sq.ft.
|
$309,900
|
Airbnb cash on cash:
3.88%
Traditional cash on cash:
3.69%
Airbnb Rental Income:
$2327
Traditional Rental Income:
$1694
Airbnb ROI:
3.88%
Traditional ROI:
3.69%
|
|
|
4 beds |
3 baths |
1,877 sq.ft.
|
$132,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
11.8%
Airbnb Rental Income:
$null
Traditional Rental Income:
$1818
Airbnb ROI:
N/A
Traditional ROI:
11.8%
|
|
|
3 beds |
2 baths |
1,240 sq.ft.
|
$232,900
|
Airbnb cash on cash:
5.89%
Traditional cash on cash:
4.84%
Airbnb Rental Income:
$2371
Traditional Rental Income:
$1557
Airbnb ROI:
5.89%
Traditional ROI:
4.84%
|
|
|
3 beds |
2 baths |
1,374 sq.ft.
|
$194,900
|
Airbnb cash on cash:
7.95%
Traditional cash on cash:
6.64%
Airbnb Rental Income:
$2506
Traditional Rental Income:
$1657
Airbnb ROI:
7.95%
Traditional ROI:
6.64%
|
