|
1 beds |
1 baths |
800 sq.ft.
|
$212,900
|
Airbnb cash on cash:
2.57%
Traditional cash on cash:
4.84%
Airbnb Rental Income:
$1965
Traditional Rental Income:
$1906
Airbnb ROI:
2.57%
Traditional ROI:
4.84%
|
|
3 beds |
3 baths |
2,058 sq.ft.
|
$635,000
|
Airbnb cash on cash:
1.6%
Traditional cash on cash:
3.53%
Airbnb Rental Income:
$2742
Traditional Rental Income:
$3234
Airbnb ROI:
1.6%
Traditional ROI:
3.53%
|
|
3 beds |
3 baths |
2,720 sq.ft.
|
$525,000
|
Airbnb cash on cash:
2.9%
Traditional cash on cash:
2.27%
Airbnb Rental Income:
$3882
Traditional Rental Income:
$2737
Airbnb ROI:
2.9%
Traditional ROI:
2.27%
|
|
3 beds |
1 baths |
989 sq.ft.
|
$225,000
|
Airbnb cash on cash:
7.41%
Traditional cash on cash:
4.84%
Airbnb Rental Income:
$2800
Traditional Rental Income:
$1599
Airbnb ROI:
7.41%
Traditional ROI:
4.84%
|
|
3 beds |
2 baths |
N/A
|
$185,000
|
Airbnb cash on cash:
9.14%
Traditional cash on cash:
7.61%
Airbnb Rental Income:
$2757
Traditional Rental Income:
$1840
Airbnb ROI:
9.14%
Traditional ROI:
7.61%
|
|
3 beds |
2 baths |
1,755 sq.ft.
|
$365,000
|
Airbnb cash on cash:
6.14%
Traditional cash on cash:
4.19%
Airbnb Rental Income:
$3776
Traditional Rental Income:
$2289
Airbnb ROI:
6.14%
Traditional ROI:
4.19%
|
|
3 beds |
2 baths |
1,530 sq.ft.
|
$319,500
|
Airbnb cash on cash:
5.26%
Traditional cash on cash:
5.52%
Airbnb Rental Income:
$3302
Traditional Rental Income:
$2642
Airbnb ROI:
5.26%
Traditional ROI:
5.52%
|
|
3 beds |
2 baths |
1,600 sq.ft.
|
$263,900
|
Airbnb cash on cash:
6.33%
Traditional cash on cash:
5.16%
Airbnb Rental Income:
$3039
Traditional Rental Income:
$2052
Airbnb ROI:
6.33%
Traditional ROI:
5.16%
|
|
4 beds |
2 baths |
1,716 sq.ft.
|
$269,900
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
7.6%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2597
Airbnb ROI:
N/A
Traditional ROI:
7.6%
|
|
N/A beds |
N/A baths |
3,240 sq.ft.
|
$98,800
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
10.47%
Airbnb Rental Income:
$null
Traditional Rental Income:
$1238
Airbnb ROI:
N/A
Traditional ROI:
10.47%
|
|
4 beds |
2 baths |
2,400 sq.ft.
|
$270,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
7.29%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2570
Airbnb ROI:
N/A
Traditional ROI:
7.29%
|
|
4 beds |
4 baths |
1,750 sq.ft.
|
$219,900
|
Airbnb cash on cash:
8.28%
Traditional cash on cash:
8.7%
Airbnb Rental Income:
$2770
Traditional Rental Income:
$2208
Airbnb ROI:
8.28%
Traditional ROI:
8.7%
|
|
5 beds |
3 baths |
2,301 sq.ft.
|
$365,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
6.08%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2848
Airbnb ROI:
N/A
Traditional ROI:
6.08%
|
|
4 beds |
3 baths |
2,493 sq.ft.
|
$699,999
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
2.55%
Airbnb Rental Income:
$null
Traditional Rental Income:
$3495
Airbnb ROI:
N/A
Traditional ROI:
2.55%
|
|
3 beds |
2 baths |
1,216 sq.ft.
|
$225,000
|
Airbnb cash on cash:
7%
Traditional cash on cash:
7.16%
Airbnb Rental Income:
$2744
Traditional Rental Income:
$2132
Airbnb ROI:
7%
Traditional ROI:
7.16%
|
|
3 beds |
1 baths |
1,080 sq.ft.
|
$185,000
|
Airbnb cash on cash:
9.01%
Traditional cash on cash:
7.25%
Airbnb Rental Income:
$2795
Traditional Rental Income:
$1832
Airbnb ROI:
9.01%
Traditional ROI:
7.25%
|
|
4 beds |
3 baths |
1,430 sq.ft.
|
$219,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
6.22%
Airbnb Rental Income:
$null
Traditional Rental Income:
$1752
Airbnb ROI:
N/A
Traditional ROI:
6.22%
|
|
3 beds |
3 baths |
1,761 sq.ft.
|
$299,999
|
Airbnb cash on cash:
8.65%
Traditional cash on cash:
4.98%
Airbnb Rental Income:
$3951
Traditional Rental Income:
$2068
Airbnb ROI:
8.65%
Traditional ROI:
4.98%
|
|
2 beds |
3 baths |
1,005 sq.ft.
|
$179,000
|
Airbnb cash on cash:
8.95%
Traditional cash on cash:
5.58%
Airbnb Rental Income:
$2769
Traditional Rental Income:
$1545
Airbnb ROI:
8.95%
Traditional ROI:
5.58%
|
|
4 beds |
4 baths |
2,340 sq.ft.
|
$285,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
7.7%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2469
Airbnb ROI:
N/A
Traditional ROI:
7.7%
|
|
4 beds |
3 baths |
2,479 sq.ft.
|
$439,900
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
5.33%
Airbnb Rental Income:
$null
Traditional Rental Income:
$3215
Airbnb ROI:
N/A
Traditional ROI:
5.33%
|
|
4 beds |
4 baths |
2,080 sq.ft.
|
$839,900
|
Airbnb cash on cash:
1.39%
Traditional cash on cash:
3.97%
Airbnb Rental Income:
$4192
Traditional Rental Income:
$5324
Airbnb ROI:
1.39%
Traditional ROI:
3.97%
|
|
5 beds |
4 baths |
2,500 sq.ft.
|
$329,900
|
Airbnb cash on cash:
3.72%
Traditional cash on cash:
8.07%
Airbnb Rental Income:
$2324
Traditional Rental Income:
$3096
Airbnb ROI:
3.72%
Traditional ROI:
8.07%
|
|
3 beds |
2 baths |
N/A
|
$199,900
|
Airbnb cash on cash:
5.25%
Traditional cash on cash:
5.19%
Airbnb Rental Income:
$2053
Traditional Rental Income:
$1510
Airbnb ROI:
5.25%
Traditional ROI:
5.19%
|
|
4 beds |
5 baths |
2,240 sq.ft.
|
$319,999
|
Airbnb cash on cash:
5.07%
Traditional cash on cash:
8.68%
Airbnb Rental Income:
$2552
Traditional Rental Income:
$3022
Airbnb ROI:
5.07%
Traditional ROI:
8.68%
|
|
3 beds |
3 baths |
1,200 sq.ft.
|
$275,000
|
Airbnb cash on cash:
5.66%
Traditional cash on cash:
5.35%
Airbnb Rental Income:
$2795
Traditional Rental Income:
$2061
Airbnb ROI:
5.66%
Traditional ROI:
5.35%
|
|
3 beds |
2 baths |
1,488 sq.ft.
|
$340,000
|
Airbnb cash on cash:
5.07%
Traditional cash on cash:
4.74%
Airbnb Rental Income:
$3326
Traditional Rental Income:
$2480
Airbnb ROI:
5.07%
Traditional ROI:
4.74%
|
|
2 beds |
2 baths |
1,213 sq.ft.
|
$164,950
|
Airbnb cash on cash:
3.48%
Traditional cash on cash:
6.63%
Airbnb Rental Income:
$1608
Traditional Rental Income:
$1648
Airbnb ROI:
3.48%
Traditional ROI:
6.63%
|
|
3 beds |
4 baths |
1,850 sq.ft.
|
$549,900
|
Airbnb cash on cash:
2.6%
Traditional cash on cash:
2.95%
Airbnb Rental Income:
$3542
Traditional Rental Income:
$2938
Airbnb ROI:
2.6%
Traditional ROI:
2.95%
|
|
3 beds |
2 baths |
1,180 sq.ft.
|
$215,000
|
Airbnb cash on cash:
9.13%
Traditional cash on cash:
5.01%
Airbnb Rental Income:
$3077
Traditional Rental Income:
$1536
Airbnb ROI:
9.13%
Traditional ROI:
5.01%
|
|
2 beds |
3 baths |
1,792 sq.ft.
|
$175,000
|
Airbnb cash on cash:
7.48%
Traditional cash on cash:
7.97%
Airbnb Rental Income:
$2402
Traditional Rental Income:
$1895
Airbnb ROI:
7.48%
Traditional ROI:
7.97%
|
|
N/A beds |
N/A baths |
1,176 sq.ft.
|
$245,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
2.43%
Airbnb Rental Income:
$null
Traditional Rental Income:
$1085
Airbnb ROI:
N/A
Traditional ROI:
2.43%
|
|
3 beds |
2 baths |
1,184 sq.ft.
|
$224,900
|
Airbnb cash on cash:
6.83%
Traditional cash on cash:
6.75%
Airbnb Rental Income:
$2579
Traditional Rental Income:
$1945
Airbnb ROI:
6.83%
Traditional ROI:
6.75%
|
|
1 beds |
1 baths |
735 sq.ft.
|
$215,000
|
Airbnb cash on cash:
2.68%
Traditional cash on cash:
5%
Airbnb Rental Income:
$1965
Traditional Rental Income:
$1922
Airbnb ROI:
2.68%
Traditional ROI:
5%
|
|
2 beds |
1 baths |
1,040 sq.ft.
|
$189,900
|
Airbnb cash on cash:
8.98%
Traditional cash on cash:
5.39%
Airbnb Rental Income:
$2819
Traditional Rental Income:
$1512
Airbnb ROI:
8.98%
Traditional ROI:
5.39%
|
|
3 beds |
2 baths |
1,425 sq.ft.
|
$230,000
|
Airbnb cash on cash:
6.72%
Traditional cash on cash:
6.7%
Airbnb Rental Income:
$2685
Traditional Rental Income:
$2046
Airbnb ROI:
6.72%
Traditional ROI:
6.7%
|
|
1 beds |
1 baths |
1,152 sq.ft.
|
$115,000
|
Airbnb cash on cash:
9.12%
Traditional cash on cash:
7.86%
Airbnb Rental Income:
$1915
Traditional Rental Income:
$1267
Airbnb ROI:
9.12%
Traditional ROI:
7.86%
|
|
N/A beds |
N/A baths |
1,842 sq.ft.
|
$559,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
2.3%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2250
Airbnb ROI:
N/A
Traditional ROI:
2.3%
|
|
3 beds |
2 baths |
1,176 sq.ft.
|
$209,500
|
Airbnb cash on cash:
7.93%
Traditional cash on cash:
5.68%
Airbnb Rental Income:
$2769
Traditional Rental Income:
$1650
Airbnb ROI:
7.93%
Traditional ROI:
5.68%
|
|
2 beds |
2 baths |
792 sq.ft.
|
$159,900
|
Airbnb cash on cash:
9.29%
Traditional cash on cash:
7.3%
Airbnb Rental Income:
$2402
Traditional Rental Income:
$1508
Airbnb ROI:
9.29%
Traditional ROI:
7.3%
|