|
|
3 beds |
1 baths |
1,910 sq.ft.
|
$260,000
|
Airbnb cash on cash:
5.43%
Traditional cash on cash:
5.13%
Airbnb Rental Income:
$2461
Traditional Rental Income:
$1790
Airbnb ROI:
5.43%
Traditional ROI:
5.13%
|
|
|
3 beds |
2 baths |
1,600 sq.ft.
|
$324,000
|
Airbnb cash on cash:
6.74%
Traditional cash on cash:
4.68%
Airbnb Rental Income:
$3582
Traditional Rental Income:
$2169
Airbnb ROI:
6.74%
Traditional ROI:
4.68%
|
|
|
3 beds |
1 baths |
1,706 sq.ft.
|
$389,500
|
Airbnb cash on cash:
6.66%
Traditional cash on cash:
2.85%
Airbnb Rental Income:
$4193
Traditional Rental Income:
$1913
Airbnb ROI:
6.66%
Traditional ROI:
2.85%
|
|
|
2 beds |
2 baths |
1,762 sq.ft.
|
$360,000
|
Airbnb cash on cash:
3.51%
Traditional cash on cash:
3.66%
Airbnb Rental Income:
$2723
Traditional Rental Income:
$2131
Airbnb ROI:
3.51%
Traditional ROI:
3.66%
|
|
|
4 beds |
2 baths |
1,810 sq.ft.
|
$350,000
|
Airbnb cash on cash:
8.33%
Traditional cash on cash:
5.13%
Airbnb Rental Income:
$4419
Traditional Rental Income:
$2440
Airbnb ROI:
8.33%
Traditional ROI:
5.13%
|
|
|
4 beds |
1 baths |
2,070 sq.ft.
|
$329,900
|
Airbnb cash on cash:
8.76%
Traditional cash on cash:
3.48%
Airbnb Rental Income:
$4393
Traditional Rental Income:
$1834
Airbnb ROI:
8.76%
Traditional ROI:
3.48%
|
|
|
3 beds |
2 baths |
1,429 sq.ft.
|
$509,900
|
Airbnb cash on cash:
4.15%
Traditional cash on cash:
2.34%
Airbnb Rental Income:
$4010
Traditional Rental Income:
$2292
Airbnb ROI:
4.15%
Traditional ROI:
2.34%
|
|
|
3 beds |
1 baths |
1,900 sq.ft.
|
$285,000
|
Airbnb cash on cash:
8.08%
Traditional cash on cash:
5.64%
Airbnb Rental Income:
$3592
Traditional Rental Income:
$2150
Airbnb ROI:
8.08%
Traditional ROI:
5.64%
|
|
|
3 beds |
2 baths |
1,881 sq.ft.
|
$585,000
|
Airbnb cash on cash:
3.39%
Traditional cash on cash:
2.17%
Airbnb Rental Income:
$4010
Traditional Rental Income:
$2490
Airbnb ROI:
3.39%
Traditional ROI:
2.17%
|
|
|
2 beds |
1 baths |
2,148 sq.ft.
|
$285,000
|
Airbnb cash on cash:
4.75%
Traditional cash on cash:
2.8%
Airbnb Rental Income:
$2599
Traditional Rental Income:
$1452
Airbnb ROI:
4.75%
Traditional ROI:
2.8%
|
|
|
4 beds |
1 baths |
1,875 sq.ft.
|
$355,900
|
Airbnb cash on cash:
8.1%
Traditional cash on cash:
3.21%
Airbnb Rental Income:
$4456
Traditional Rental Income:
$1890
Airbnb ROI:
8.1%
Traditional ROI:
3.21%
|
|
|
2 beds |
1 baths |
1,032 sq.ft.
|
$300,000
|
Airbnb cash on cash:
4.49%
Traditional cash on cash:
2.93%
Airbnb Rental Income:
$2534
Traditional Rental Income:
$1482
Airbnb ROI:
4.49%
Traditional ROI:
2.93%
|
|
|
3 beds |
2 baths |
2,488 sq.ft.
|
$415,000
|
Airbnb cash on cash:
5.22%
Traditional cash on cash:
3.75%
Airbnb Rental Income:
$3752
Traditional Rental Income:
$2367
Airbnb ROI:
5.22%
Traditional ROI:
3.75%
|
|
|
3 beds |
2 baths |
1,980 sq.ft.
|
$234,900
|
Airbnb cash on cash:
6.49%
Traditional cash on cash:
7.18%
Airbnb Rental Income:
$2696
Traditional Rental Income:
$2211
Airbnb ROI:
6.49%
Traditional ROI:
7.18%
|
|
|
4 beds |
N/A baths |
3,492 sq.ft.
|
$449,900
|
Airbnb cash on cash:
8.51%
Traditional cash on cash:
2.72%
Airbnb Rental Income:
$6068
Traditional Rental Income:
$2431
Airbnb ROI:
8.51%
Traditional ROI:
2.72%
|
|
|
4 beds |
4 baths |
2,537 sq.ft.
|
$299,900
|
Airbnb cash on cash:
5.73%
Traditional cash on cash:
7.79%
Airbnb Rental Income:
$2965
Traditional Rental Income:
$2864
Airbnb ROI:
5.73%
Traditional ROI:
7.79%
|
|
|
3 beds |
2 baths |
2,658 sq.ft.
|
$450,000
|
Airbnb cash on cash:
4.42%
Traditional cash on cash:
3.97%
Airbnb Rental Income:
$3705
Traditional Rental Income:
$2708
Airbnb ROI:
4.42%
Traditional ROI:
3.97%
|
|
|
4 beds |
3 baths |
2,967 sq.ft.
|
$549,900
|
Airbnb cash on cash:
5.63%
Traditional cash on cash:
4.27%
Airbnb Rental Income:
$4927
Traditional Rental Income:
$3218
Airbnb ROI:
5.63%
Traditional ROI:
4.27%
|
|
|
2 beds |
1 baths |
1,596 sq.ft.
|
$190,000
|
Airbnb cash on cash:
6.51%
Traditional cash on cash:
6.2%
Airbnb Rental Income:
$2272
Traditional Rental Income:
$1649
Airbnb ROI:
6.51%
Traditional ROI:
6.2%
|
|
|
3 beds |
2 baths |
1,906 sq.ft.
|
$399,999
|
Airbnb cash on cash:
6.42%
Traditional cash on cash:
4.31%
Airbnb Rental Income:
$4079
Traditional Rental Income:
$2422
Airbnb ROI:
6.42%
Traditional ROI:
4.31%
|
|
|
3 beds |
2 baths |
124 sq.ft.
|
$210,000
|
Airbnb cash on cash:
9.82%
Traditional cash on cash:
7.92%
Airbnb Rental Income:
$3197
Traditional Rental Income:
$2098
Airbnb ROI:
9.82%
Traditional ROI:
7.92%
|
|
|
3 beds |
2 baths |
2,436 sq.ft.
|
$229,900
|
Airbnb cash on cash:
9.59%
Traditional cash on cash:
8.07%
Airbnb Rental Income:
$3380
Traditional Rental Income:
$2299
Airbnb ROI:
9.59%
Traditional ROI:
8.07%
|
|
|
3 beds |
4 baths |
3,773 sq.ft.
|
$1,495,000
|
Airbnb cash on cash:
-2.94%
Traditional cash on cash:
-1.15%
Airbnb Rental Income:
$3122
Traditional Rental Income:
$4890
Airbnb ROI:
-2.94%
Traditional ROI:
-1.15%
|
|
|
3 beds |
2 baths |
2,431 sq.ft.
|
$425,000
|
Airbnb cash on cash:
4.4%
Traditional cash on cash:
3.69%
Airbnb Rental Income:
$3431
Traditional Rental Income:
$2389
Airbnb ROI:
4.4%
Traditional ROI:
3.69%
|
|
|
2 beds |
1 baths |
1,182 sq.ft.
|
$325,000
|
Airbnb cash on cash:
3.74%
Traditional cash on cash:
2.93%
Airbnb Rental Income:
$2501
Traditional Rental Income:
$1646
Airbnb ROI:
3.74%
Traditional ROI:
2.93%
|
|
|
3 beds |
2 baths |
2,040 sq.ft.
|
$399,900
|
Airbnb cash on cash:
5.26%
Traditional cash on cash:
5.73%
Airbnb Rental Income:
$3637
Traditional Rental Income:
$3017
Airbnb ROI:
5.26%
Traditional ROI:
5.73%
|
|
|
4 beds |
4 baths |
2,965 sq.ft.
|
$860,000
|
Airbnb cash on cash:
3.15%
Traditional cash on cash:
2.27%
Airbnb Rental Income:
$5356
Traditional Rental Income:
$3572
Airbnb ROI:
3.15%
Traditional ROI:
2.27%
|
|
|
3 beds |
2 baths |
2,069 sq.ft.
|
$315,000
|
Airbnb cash on cash:
7.21%
Traditional cash on cash:
7.71%
Airbnb Rental Income:
$3637
Traditional Rental Income:
$2991
Airbnb ROI:
7.21%
Traditional ROI:
7.71%
|
|
|
5 beds |
3 baths |
3,600 sq.ft.
|
$685,000
|
Airbnb cash on cash:
6.75%
Traditional cash on cash:
3.58%
Airbnb Rental Income:
$7100
Traditional Rental Income:
$3706
Airbnb ROI:
6.75%
Traditional ROI:
3.58%
|
|
|
3 beds |
3 baths |
2,856 sq.ft.
|
$575,000
|
Airbnb cash on cash:
3.02%
Traditional cash on cash:
3.59%
Airbnb Rental Income:
$3622
Traditional Rental Income:
$3135
Airbnb ROI:
3.02%
Traditional ROI:
3.59%
|
|
|
4 beds |
2 baths |
2,560 sq.ft.
|
$400,000
|
Airbnb cash on cash:
8.55%
Traditional cash on cash:
5.71%
Airbnb Rental Income:
$5116
Traditional Rental Income:
$3011
Airbnb ROI:
8.55%
Traditional ROI:
5.71%
|
|
|
3 beds |
2 baths |
2,886 sq.ft.
|
$499,900
|
Airbnb cash on cash:
4.03%
Traditional cash on cash:
3.55%
Airbnb Rental Income:
$3759
Traditional Rental Income:
$2720
Airbnb ROI:
4.03%
Traditional ROI:
3.55%
|
|
|
3 beds |
2 baths |
2,634 sq.ft.
|
$339,000
|
Airbnb cash on cash:
4.1%
Traditional cash on cash:
4.74%
Airbnb Rental Income:
$2696
Traditional Rental Income:
$2263
Airbnb ROI:
4.1%
Traditional ROI:
4.74%
|
|
|
1 beds |
2 baths |
1,140 sq.ft.
|
$235,000
|
Airbnb cash on cash:
-0.87%
Traditional cash on cash:
0.29%
Airbnb Rental Income:
$2058
Traditional Rental Income:
$1784
Airbnb ROI:
-0.87%
Traditional ROI:
0.29%
|
|
|
3 beds |
3 baths |
3,120 sq.ft.
|
$525,000
|
Airbnb cash on cash:
2.75%
Traditional cash on cash:
3.43%
Airbnb Rental Income:
$3179
Traditional Rental Income:
$2794
Airbnb ROI:
2.75%
Traditional ROI:
3.43%
|
|
|
3 beds |
2 baths |
1,000 sq.ft.
|
$274,900
|
Airbnb cash on cash:
9.91%
Traditional cash on cash:
5.62%
Airbnb Rental Income:
$4064
Traditional Rental Income:
$2086
Airbnb ROI:
9.91%
Traditional ROI:
5.62%
|
|
|
5 beds |
2 baths |
2,660 sq.ft.
|
$389,900
|
Airbnb cash on cash:
7.14%
Traditional cash on cash:
3.95%
Airbnb Rental Income:
$4381
Traditional Rental Income:
$2294
Airbnb ROI:
7.14%
Traditional ROI:
3.95%
|
|
|
2 beds |
2 baths |
1,456 sq.ft.
|
$349,900
|
Airbnb cash on cash:
4.61%
Traditional cash on cash:
3.64%
Airbnb Rental Income:
$2972
Traditional Rental Income:
$1971
Airbnb ROI:
4.61%
Traditional ROI:
3.64%
|
|
|
3 beds |
1 baths |
1,475 sq.ft.
|
$369,900
|
Airbnb cash on cash:
7.13%
Traditional cash on cash:
2.37%
Airbnb Rental Income:
$4173
Traditional Rental Income:
$1633
Airbnb ROI:
7.13%
Traditional ROI:
2.37%
|
|
|
4 beds |
3 baths |
3,059 sq.ft.
|
$440,000
|
Airbnb cash on cash:
6.38%
Traditional cash on cash:
5.61%
Airbnb Rental Income:
$4519
Traditional Rental Income:
$3260
Airbnb ROI:
6.38%
Traditional ROI:
5.61%
|
