|
3 beds |
2 baths |
1,296 sq.ft.
|
$235,000
|
Airbnb cash on cash:
5.89%
Traditional cash on cash:
4.83%
Airbnb Rental Income:
$2368
Traditional Rental Income:
$1549
Airbnb ROI:
5.89%
Traditional ROI:
4.83%
|
|
4 beds |
2 baths |
1,715 sq.ft.
|
$275,000
|
Airbnb cash on cash:
8.01%
Traditional cash on cash:
4.32%
Airbnb Rental Income:
$3350
Traditional Rental Income:
$1645
Airbnb ROI:
8.01%
Traditional ROI:
4.32%
|
|
3 beds |
2 baths |
1,553 sq.ft.
|
$265,000
|
Airbnb cash on cash:
4.97%
Traditional cash on cash:
4.09%
Airbnb Rental Income:
$2368
Traditional Rental Income:
$1564
Airbnb ROI:
4.97%
Traditional ROI:
4.09%
|
|
2 beds |
1 baths |
884 sq.ft.
|
$149,900
|
Airbnb cash on cash:
5.08%
Traditional cash on cash:
4.08%
Airbnb Rental Income:
$1494
Traditional Rental Income:
$913
Airbnb ROI:
5.08%
Traditional ROI:
4.08%
|
|
2 beds |
1 baths |
736 sq.ft.
|
$120,000
|
Airbnb cash on cash:
6.4%
Traditional cash on cash:
4.13%
Airbnb Rental Income:
$1494
Traditional Rental Income:
$793
Airbnb ROI:
6.4%
Traditional ROI:
4.13%
|
|
4 beds |
3 baths |
2,318 sq.ft.
|
$325,000
|
Airbnb cash on cash:
6.31%
Traditional cash on cash:
4.57%
Airbnb Rental Income:
$3350
Traditional Rental Income:
$2069
Airbnb ROI:
6.31%
Traditional ROI:
4.57%
|
|
3 beds |
3 baths |
1,892 sq.ft.
|
$219,900
|
Airbnb cash on cash:
6.03%
Traditional cash on cash:
6.75%
Airbnb Rental Income:
$2368
Traditional Rental Income:
$1941
Airbnb ROI:
6.03%
Traditional ROI:
6.75%
|
|
3 beds |
2 baths |
1,436 sq.ft.
|
$185,000
|
Airbnb cash on cash:
7.34%
Traditional cash on cash:
5.92%
Airbnb Rental Income:
$2368
Traditional Rental Income:
$1536
Airbnb ROI:
7.34%
Traditional ROI:
5.92%
|
|
3 beds |
1 baths |
962 sq.ft.
|
$190,000
|
Airbnb cash on cash:
7.45%
Traditional cash on cash:
3.08%
Airbnb Rental Income:
$2368
Traditional Rental Income:
$995
Airbnb ROI:
7.45%
Traditional ROI:
3.08%
|
|
3 beds |
1 baths |
1,032 sq.ft.
|
$155,000
|
Airbnb cash on cash:
8.82%
Traditional cash on cash:
3.67%
Airbnb Rental Income:
$2368
Traditional Rental Income:
$973
Airbnb ROI:
8.82%
Traditional ROI:
3.67%
|
|
2 beds |
2 baths |
1,272 sq.ft.
|
$194,900
|
Airbnb cash on cash:
3.28%
Traditional cash on cash:
5.78%
Airbnb Rental Income:
$1494
Traditional Rental Income:
$1518
Airbnb ROI:
3.28%
Traditional ROI:
5.78%
|
|
3 beds |
2 baths |
1,692 sq.ft.
|
$210,000
|
Airbnb cash on cash:
6.57%
Traditional cash on cash:
5.59%
Airbnb Rental Income:
$2368
Traditional Rental Income:
$1588
Airbnb ROI:
6.57%
Traditional ROI:
5.59%
|
|
4 beds |
4 baths |
3,422 sq.ft.
|
$389,000
|
Airbnb cash on cash:
4.91%
Traditional cash on cash:
5.06%
Airbnb Rental Income:
$3350
Traditional Rental Income:
$2657
Airbnb ROI:
4.91%
Traditional ROI:
5.06%
|
|
2 beds |
1 baths |
1,152 sq.ft.
|
$119,950
|
Airbnb cash on cash:
6.41%
Traditional cash on cash:
5.17%
Airbnb Rental Income:
$1494
Traditional Rental Income:
$913
Airbnb ROI:
6.41%
Traditional ROI:
5.17%
|
|
4 beds |
4 baths |
2,649 sq.ft.
|
$310,000
|
Airbnb cash on cash:
6.61%
Traditional cash on cash:
6.77%
Airbnb Rental Income:
$3350
Traditional Rental Income:
$2651
Airbnb ROI:
6.61%
Traditional ROI:
6.77%
|
|
3 beds |
2 baths |
1,306 sq.ft.
|
$154,900
|
Airbnb cash on cash:
9.51%
Traditional cash on cash:
7.94%
Airbnb Rental Income:
$2368
Traditional Rental Income:
$1553
Airbnb ROI:
9.51%
Traditional ROI:
7.94%
|
|
4 beds |
3 baths |
3,232 sq.ft.
|
$350,000
|
Airbnb cash on cash:
5.71%
Traditional cash on cash:
4.13%
Airbnb Rental Income:
$3350
Traditional Rental Income:
$2083
Airbnb ROI:
5.71%
Traditional ROI:
4.13%
|
|
4 beds |
3 baths |
3,338 sq.ft.
|
$330,000
|
Airbnb cash on cash:
6.04%
Traditional cash on cash:
4.4%
Airbnb Rental Income:
$3350
Traditional Rental Income:
$2095
Airbnb ROI:
6.04%
Traditional ROI:
4.4%
|
|
3 beds |
2 baths |
1,260 sq.ft.
|
$230,000
|
Airbnb cash on cash:
5.85%
Traditional cash on cash:
4.76%
Airbnb Rental Income:
$2368
Traditional Rental Income:
$1546
Airbnb ROI:
5.85%
Traditional ROI:
4.76%
|
|
3 beds |
1 baths |
1,940 sq.ft.
|
$159,000
|
Airbnb cash on cash:
9.22%
Traditional cash on cash:
3.56%
Airbnb Rental Income:
$2368
Traditional Rental Income:
$925
Airbnb ROI:
9.22%
Traditional ROI:
3.56%
|
|
3 beds |
1 baths |
974 sq.ft.
|
$179,000
|
Airbnb cash on cash:
8.4%
Traditional cash on cash:
3.55%
Airbnb Rental Income:
$2368
Traditional Rental Income:
$958
Airbnb ROI:
8.4%
Traditional ROI:
3.55%
|
|
4 beds |
3 baths |
1,622 sq.ft.
|
$349,900
|
Airbnb cash on cash:
5.72%
Traditional cash on cash:
4.27%
Airbnb Rental Income:
$3350
Traditional Rental Income:
$2127
Airbnb ROI:
5.72%
Traditional ROI:
4.27%
|
|
4 beds |
3 baths |
1,622 sq.ft.
|
$349,900
|
Airbnb cash on cash:
5.72%
Traditional cash on cash:
4.27%
Airbnb Rental Income:
$3350
Traditional Rental Income:
$2127
Airbnb ROI:
5.72%
Traditional ROI:
4.27%
|
|
3 beds |
2 baths |
1,760 sq.ft.
|
$245,000
|
Airbnb cash on cash:
5.79%
Traditional cash on cash:
4.94%
Airbnb Rental Income:
$2368
Traditional Rental Income:
$1587
Airbnb ROI:
5.79%
Traditional ROI:
4.94%
|
|
3 beds |
2 baths |
2,443 sq.ft.
|
$235,000
|
Airbnb cash on cash:
5.69%
Traditional cash on cash:
5.18%
Airbnb Rental Income:
$2368
Traditional Rental Income:
$1672
Airbnb ROI:
5.69%
Traditional ROI:
5.18%
|
|
3 beds |
2 baths |
1,344 sq.ft.
|
$190,000
|
Airbnb cash on cash:
7.64%
Traditional cash on cash:
6.36%
Airbnb Rental Income:
$2368
Traditional Rental Income:
$1554
Airbnb ROI:
7.64%
Traditional ROI:
6.36%
|
|
3 beds |
3 baths |
2,070 sq.ft.
|
$239,000
|
Airbnb cash on cash:
5.75%
Traditional cash on cash:
6.56%
Airbnb Rental Income:
$2368
Traditional Rental Income:
$1967
Airbnb ROI:
5.75%
Traditional ROI:
6.56%
|
|
3 beds |
2 baths |
1,225 sq.ft.
|
$195,000
|
Airbnb cash on cash:
7.55%
Traditional cash on cash:
6.21%
Airbnb Rental Income:
$2368
Traditional Rental Income:
$1536
Airbnb ROI:
7.55%
Traditional ROI:
6.21%
|
|
3 beds |
1 baths |
1,150 sq.ft.
|
$199,900
|
Airbnb cash on cash:
6.99%
Traditional cash on cash:
2.76%
Airbnb Rental Income:
$2368
Traditional Rental Income:
$982
Airbnb ROI:
6.99%
Traditional ROI:
2.76%
|
|
3 beds |
2 baths |
1,380 sq.ft.
|
$169,900
|
Airbnb cash on cash:
8.8%
Traditional cash on cash:
7.33%
Airbnb Rental Income:
$2368
Traditional Rental Income:
$1547
Airbnb ROI:
8.8%
Traditional ROI:
7.33%
|
|
3 beds |
3 baths |
1,836 sq.ft.
|
$355,000
|
Airbnb cash on cash:
3.27%
Traditional cash on cash:
3.86%
Airbnb Rental Income:
$2368
Traditional Rental Income:
$1983
Airbnb ROI:
3.27%
Traditional ROI:
3.86%
|
|
3 beds |
2 baths |
1,970 sq.ft.
|
$239,999
|
Airbnb cash on cash:
5.96%
Traditional cash on cash:
5.17%
Airbnb Rental Income:
$2368
Traditional Rental Income:
$1606
Airbnb ROI:
5.96%
Traditional ROI:
5.17%
|
|
4 beds |
3 baths |
1,773 sq.ft.
|
$259,000
|
Airbnb cash on cash:
8.72%
Traditional cash on cash:
6.31%
Airbnb Rental Income:
$3350
Traditional Rental Income:
$2015
Airbnb ROI:
8.72%
Traditional ROI:
6.31%
|
|
4 beds |
3 baths |
1,840 sq.ft.
|
$247,000
|
Airbnb cash on cash:
9.1%
Traditional cash on cash:
6.52%
Airbnb Rental Income:
$3350
Traditional Rental Income:
$2000
Airbnb ROI:
9.1%
Traditional ROI:
6.52%
|