|
4 beds |
3 baths |
2,148 sq.ft.
|
$374,900
|
Airbnb cash on cash:
9.59%
Traditional cash on cash:
5.8%
Airbnb Rental Income:
$5184
Traditional Rental Income:
$2796
Airbnb ROI:
9.59%
Traditional ROI:
5.8%
|
|
3 beds |
3 baths |
3,116 sq.ft.
|
$400,000
|
Airbnb cash on cash:
3.65%
Traditional cash on cash:
3.88%
Airbnb Rental Income:
$3078
Traditional Rental Income:
$2464
Airbnb ROI:
3.65%
Traditional ROI:
3.88%
|
|
5 beds |
4 baths |
2,661 sq.ft.
|
$525,000
|
Airbnb cash on cash:
8.23%
Traditional cash on cash:
3.59%
Airbnb Rental Income:
$6332
Traditional Rental Income:
$2813
Airbnb ROI:
8.23%
Traditional ROI:
3.59%
|
|
4 beds |
3 baths |
2,761 sq.ft.
|
$439,900
|
Airbnb cash on cash:
7.9%
Traditional cash on cash:
5.12%
Airbnb Rental Income:
$5184
Traditional Rental Income:
$2985
Airbnb ROI:
7.9%
Traditional ROI:
5.12%
|
|
3 beds |
1 baths |
1,536 sq.ft.
|
$230,000
|
Airbnb cash on cash:
8.61%
Traditional cash on cash:
6.89%
Airbnb Rental Income:
$3078
Traditional Rental Income:
$2003
Airbnb ROI:
8.61%
Traditional ROI:
6.89%
|
|
3 beds |
2 baths |
1,700 sq.ft.
|
$339,900
|
Airbnb cash on cash:
5.44%
Traditional cash on cash:
4.78%
Airbnb Rental Income:
$3078
Traditional Rental Income:
$2164
Airbnb ROI:
5.44%
Traditional ROI:
4.78%
|
|
4 beds |
4 baths |
3,468 sq.ft.
|
$387,500
|
Airbnb cash on cash:
9.12%
Traditional cash on cash:
7.77%
Airbnb Rental Income:
$5184
Traditional Rental Income:
$3643
Airbnb ROI:
9.12%
Traditional ROI:
7.77%
|
|
4 beds |
3 baths |
2,300 sq.ft.
|
$379,000
|
Airbnb cash on cash:
9.51%
Traditional cash on cash:
6.08%
Airbnb Rental Income:
$5184
Traditional Rental Income:
$2910
Airbnb ROI:
9.51%
Traditional ROI:
6.08%
|
|
2 beds |
2 baths |
1,010 sq.ft.
|
$245,000
|
Airbnb cash on cash:
6.39%
Traditional cash on cash:
3.88%
Airbnb Rental Income:
$2648
Traditional Rental Income:
$1437
Airbnb ROI:
6.39%
Traditional ROI:
3.88%
|
|
3 beds |
2 baths |
1,454 sq.ft.
|
$270,000
|
Airbnb cash on cash:
7.1%
Traditional cash on cash:
5.18%
Airbnb Rental Income:
$3078
Traditional Rental Income:
$1889
Airbnb ROI:
7.1%
Traditional ROI:
5.18%
|
|
4 beds |
4 baths |
3,395 sq.ft.
|
$775,000
|
Airbnb cash on cash:
3.69%
Traditional cash on cash:
2.35%
Airbnb Rental Income:
$5184
Traditional Rental Income:
$3168
Airbnb ROI:
3.69%
Traditional ROI:
2.35%
|
|
4 beds |
3 baths |
2,744 sq.ft.
|
$519,805
|
Airbnb cash on cash:
7.31%
Traditional cash on cash:
4.86%
Airbnb Rental Income:
$5184
Traditional Rental Income:
$2944
Airbnb ROI:
7.31%
Traditional ROI:
4.86%
|
|
4 beds |
3 baths |
2,848 sq.ft.
|
$380,000
|
Airbnb cash on cash:
8.86%
Traditional cash on cash:
5.5%
Airbnb Rental Income:
$5184
Traditional Rental Income:
$2934
Airbnb ROI:
8.86%
Traditional ROI:
5.5%
|
|
3 beds |
2 baths |
1,874 sq.ft.
|
$250,000
|
Airbnb cash on cash:
7.89%
Traditional cash on cash:
6.74%
Airbnb Rental Income:
$3078
Traditional Rental Income:
$2104
Airbnb ROI:
7.89%
Traditional ROI:
6.74%
|
|
3 beds |
4 baths |
3,261 sq.ft.
|
$425,000
|
Airbnb cash on cash:
3.7%
Traditional cash on cash:
4.29%
Airbnb Rental Income:
$3078
Traditional Rental Income:
$2608
Airbnb ROI:
3.7%
Traditional ROI:
4.29%
|
|
3 beds |
3 baths |
2,300 sq.ft.
|
$399,900
|
Airbnb cash on cash:
4.31%
Traditional cash on cash:
4.55%
Airbnb Rental Income:
$3078
Traditional Rental Income:
$2467
Airbnb ROI:
4.31%
Traditional ROI:
4.55%
|
|
4 beds |
4 baths |
2,779 sq.ft.
|
$375,000
|
Airbnb cash on cash:
9.65%
Traditional cash on cash:
6.81%
Airbnb Rental Income:
$5184
Traditional Rental Income:
$3132
Airbnb ROI:
9.65%
Traditional ROI:
6.81%
|
|
3 beds |
2 baths |
1,414 sq.ft.
|
$280,000
|
Airbnb cash on cash:
6.84%
Traditional cash on cash:
5.92%
Airbnb Rental Income:
$3078
Traditional Rental Income:
$2134
Airbnb ROI:
6.84%
Traditional ROI:
5.92%
|
|
3 beds |
3 baths |
2,022 sq.ft.
|
$325,000
|
Airbnb cash on cash:
5.66%
Traditional cash on cash:
5.61%
Airbnb Rental Income:
$3078
Traditional Rental Income:
$2361
Airbnb ROI:
5.66%
Traditional ROI:
5.61%
|
|
3 beds |
2 baths |
1,329 sq.ft.
|
$350,000
|
Airbnb cash on cash:
4.87%
Traditional cash on cash:
3.7%
Airbnb Rental Income:
$3078
Traditional Rental Income:
$1990
Airbnb ROI:
4.87%
Traditional ROI:
3.7%
|
|
4 beds |
4 baths |
2,538 sq.ft.
|
$429,000
|
Airbnb cash on cash:
8.02%
Traditional cash on cash:
6.09%
Airbnb Rental Income:
$5184
Traditional Rental Income:
$3357
Airbnb ROI:
8.02%
Traditional ROI:
6.09%
|
|
3 beds |
4 baths |
3,919 sq.ft.
|
$625,000
|
Airbnb cash on cash:
2.04%
Traditional cash on cash:
2.92%
Airbnb Rental Income:
$3078
Traditional Rental Income:
$2886
Airbnb ROI:
2.04%
Traditional ROI:
2.92%
|
|
3 beds |
2 baths |
1,669 sq.ft.
|
$280,000
|
Airbnb cash on cash:
6.66%
Traditional cash on cash:
5.57%
Airbnb Rental Income:
$3078
Traditional Rental Income:
$2089
Airbnb ROI:
6.66%
Traditional ROI:
5.57%
|
|
2 beds |
2 baths |
1,049 sq.ft.
|
$260,000
|
Airbnb cash on cash:
5.47%
Traditional cash on cash:
3.86%
Airbnb Rental Income:
$2648
Traditional Rental Income:
$1621
Airbnb ROI:
5.47%
Traditional ROI:
3.86%
|
|
5 beds |
4 baths |
3,480 sq.ft.
|
$450,000
|
Airbnb cash on cash:
9.72%
Traditional cash on cash:
4.11%
Airbnb Rental Income:
$6332
Traditional Rental Income:
$2725
Airbnb ROI:
9.72%
Traditional ROI:
4.11%
|
|
4 beds |
4 baths |
2,200 sq.ft.
|
$375,000
|
Airbnb cash on cash:
9.6%
Traditional cash on cash:
5.41%
Airbnb Rental Income:
$5184
Traditional Rental Income:
$2656
Airbnb ROI:
9.6%
Traditional ROI:
5.41%
|
|
3 beds |
2 baths |
1,406 sq.ft.
|
$368,915
|
Airbnb cash on cash:
5.35%
Traditional cash on cash:
4.41%
Airbnb Rental Income:
$3078
Traditional Rental Income:
$2051
Airbnb ROI:
5.35%
Traditional ROI:
4.41%
|
|
2 beds |
1 baths |
1,080 sq.ft.
|
$215,000
|
Airbnb cash on cash:
7.5%
Traditional cash on cash:
4.3%
Airbnb Rental Income:
$2648
Traditional Rental Income:
$1366
Airbnb ROI:
7.5%
Traditional ROI:
4.3%
|
|
3 beds |
2 baths |
1,686 sq.ft.
|
$250,000
|
Airbnb cash on cash:
7.9%
Traditional cash on cash:
6.32%
Airbnb Rental Income:
$3078
Traditional Rental Income:
$2004
Airbnb ROI:
7.9%
Traditional ROI:
6.32%
|
|
2 beds |
1 baths |
805 sq.ft.
|
$199,900
|
Airbnb cash on cash:
8.38%
Traditional cash on cash:
4.47%
Airbnb Rental Income:
$2648
Traditional Rental Income:
$1277
Airbnb ROI:
8.38%
Traditional ROI:
4.47%
|
|
3 beds |
2 baths |
1,678 sq.ft.
|
$467,225
|
Airbnb cash on cash:
4.05%
Traditional cash on cash:
3.34%
Airbnb Rental Income:
$3078
Traditional Rental Income:
$2067
Airbnb ROI:
4.05%
Traditional ROI:
3.34%
|
|
5 beds |
3 baths |
3,871 sq.ft.
|
$567,900
|
Airbnb cash on cash:
7.48%
Traditional cash on cash:
2.43%
Airbnb Rental Income:
$6332
Traditional Rental Income:
$2409
Airbnb ROI:
7.48%
Traditional ROI:
2.43%
|
|
4 beds |
3 baths |
2,816 sq.ft.
|
$375,000
|
Airbnb cash on cash:
9.46%
Traditional cash on cash:
6.12%
Airbnb Rental Income:
$5184
Traditional Rental Income:
$2956
Airbnb ROI:
9.46%
Traditional ROI:
6.12%
|
|
3 beds |
3 baths |
1,420 sq.ft.
|
$295,000
|
Airbnb cash on cash:
5.8%
Traditional cash on cash:
3.9%
Airbnb Rental Income:
$3078
Traditional Rental Income:
$1849
Airbnb ROI:
5.8%
Traditional ROI:
3.9%
|
|
3 beds |
3 baths |
2,476 sq.ft.
|
$299,900
|
Airbnb cash on cash:
5%
Traditional cash on cash:
5.13%
Airbnb Rental Income:
$3078
Traditional Rental Income:
$2413
Airbnb ROI:
5%
Traditional ROI:
5.13%
|
|
4 beds |
3 baths |
2,907 sq.ft.
|
$375,000
|
Airbnb cash on cash:
9.19%
Traditional cash on cash:
5.51%
Airbnb Rental Income:
$5184
Traditional Rental Income:
$2836
Airbnb ROI:
9.19%
Traditional ROI:
5.51%
|
|
3 beds |
3 baths |
1,634 sq.ft.
|
$359,900
|
Airbnb cash on cash:
4.9%
Traditional cash on cash:
4.38%
Airbnb Rental Income:
$3078
Traditional Rental Income:
$2198
Airbnb ROI:
4.9%
Traditional ROI:
4.38%
|
|
4 beds |
3 baths |
4,016 sq.ft.
|
$499,900
|
Airbnb cash on cash:
6.17%
Traditional cash on cash:
3.15%
Airbnb Rental Income:
$5184
Traditional Rental Income:
$2721
Airbnb ROI:
6.17%
Traditional ROI:
3.15%
|
|
4 beds |
3 baths |
3,008 sq.ft.
|
$375,000
|
Airbnb cash on cash:
9.62%
Traditional cash on cash:
7%
Airbnb Rental Income:
$5184
Traditional Rental Income:
$3211
Airbnb ROI:
9.62%
Traditional ROI:
7%
|
|
3 beds |
3 baths |
2,830 sq.ft.
|
$369,900
|
Airbnb cash on cash:
4.75%
Traditional cash on cash:
5.94%
Airbnb Rental Income:
$3078
Traditional Rental Income:
$2790
Airbnb ROI:
4.75%
Traditional ROI:
5.94%
|