|
|
5 beds |
3 baths |
1,816 sq.ft.
|
$260,000
|
Airbnb cash on cash:
9.35%
Traditional cash on cash:
7.21%
Airbnb Rental Income:
$3521
Traditional Rental Income:
$2220
Airbnb ROI:
9.35%
Traditional ROI:
7.21%
|
|
|
4 beds |
2 baths |
1,592 sq.ft.
|
$224,900
|
Airbnb cash on cash:
9.15%
Traditional cash on cash:
6.95%
Airbnb Rental Income:
$3045
Traditional Rental Income:
$1879
Airbnb ROI:
9.15%
Traditional ROI:
6.95%
|
|
|
4 beds |
3 baths |
4,616 sq.ft.
|
$633,000
|
Airbnb cash on cash:
2.48%
Traditional cash on cash:
1.88%
Airbnb Rental Income:
$3045
Traditional Rental Income:
$1996
Airbnb ROI:
2.48%
Traditional ROI:
1.88%
|
|
|
2 beds |
2 baths |
900 sq.ft.
|
$454,000
|
Airbnb cash on cash:
2.34%
Traditional cash on cash:
2.34%
Airbnb Rental Income:
$2139
Traditional Rental Income:
$1591
Airbnb ROI:
2.34%
Traditional ROI:
2.34%
|
|
|
3 beds |
3 baths |
1,952 sq.ft.
|
$233,000
|
Airbnb cash on cash:
4.89%
Traditional cash on cash:
7.4%
Airbnb Rental Income:
$1996
Traditional Rental Income:
$2028
Airbnb ROI:
4.89%
Traditional ROI:
7.4%
|
|
|
3 beds |
2 baths |
1,800 sq.ft.
|
$265,000
|
Airbnb cash on cash:
4.28%
Traditional cash on cash:
5.13%
Airbnb Rental Income:
$1996
Traditional Rental Income:
$1687
Airbnb ROI:
4.28%
Traditional ROI:
5.13%
|
|
|
3 beds |
3 baths |
1,852 sq.ft.
|
$275,000
|
Airbnb cash on cash:
3.94%
Traditional cash on cash:
5.81%
Airbnb Rental Income:
$1996
Traditional Rental Income:
$1959
Airbnb ROI:
3.94%
Traditional ROI:
5.81%
|
|
|
2 beds |
1 baths |
1,480 sq.ft.
|
$180,000
|
Airbnb cash on cash:
7.44%
Traditional cash on cash:
3.81%
Airbnb Rental Income:
$2139
Traditional Rental Income:
$971
Airbnb ROI:
7.44%
Traditional ROI:
3.81%
|
|
|
3 beds |
3 baths |
2,368 sq.ft.
|
$233,000
|
Airbnb cash on cash:
4.89%
Traditional cash on cash:
7.53%
Airbnb Rental Income:
$1996
Traditional Rental Income:
$2057
Airbnb ROI:
4.89%
Traditional ROI:
7.53%
|
|
|
3 beds |
2 baths |
1,983 sq.ft.
|
$324,900
|
Airbnb cash on cash:
3.14%
Traditional cash on cash:
4.01%
Airbnb Rental Income:
$1996
Traditional Rental Income:
$1741
Airbnb ROI:
3.14%
Traditional ROI:
4.01%
|
|
|
4 beds |
1 baths |
1,289 sq.ft.
|
$215,000
|
Airbnb cash on cash:
9.58%
Traditional cash on cash:
3.92%
Airbnb Rental Income:
$3045
Traditional Rental Income:
$1196
Airbnb ROI:
9.58%
Traditional ROI:
3.92%
|
|
|
3 beds |
3 baths |
1,900 sq.ft.
|
$375,000
|
Airbnb cash on cash:
2.65%
Traditional cash on cash:
4%
Airbnb Rental Income:
$1996
Traditional Rental Income:
$1947
Airbnb ROI:
2.65%
Traditional ROI:
4%
|
|
|
3 beds |
2 baths |
2,812 sq.ft.
|
$255,000
|
Airbnb cash on cash:
4.43%
Traditional cash on cash:
5.4%
Airbnb Rental Income:
$1996
Traditional Rental Income:
$1706
Airbnb ROI:
4.43%
Traditional ROI:
5.4%
|
|
|
3 beds |
3 baths |
1,932 sq.ft.
|
$375,000
|
Airbnb cash on cash:
2.53%
Traditional cash on cash:
4.2%
Airbnb Rental Income:
$1996
Traditional Rental Income:
$2064
Airbnb ROI:
2.53%
Traditional ROI:
4.2%
|
