|
4 beds |
3 baths |
1,600 sq.ft.
|
$244,700
|
Airbnb cash on cash:
7.62%
Traditional cash on cash:
7.08%
Airbnb Rental Income:
$2867
Traditional Rental Income:
$2074
Airbnb ROI:
7.62%
Traditional ROI:
7.08%
|
|
3 beds |
2 baths |
1,550 sq.ft.
|
$229,900
|
Airbnb cash on cash:
5.11%
Traditional cash on cash:
4.54%
Airbnb Rental Income:
$2055
Traditional Rental Income:
$1401
Airbnb ROI:
5.11%
Traditional ROI:
4.54%
|
|
3 beds |
2 baths |
1,620 sq.ft.
|
$214,000
|
Airbnb cash on cash:
5.55%
Traditional cash on cash:
4.86%
Airbnb Rental Income:
$2055
Traditional Rental Income:
$1383
Airbnb ROI:
5.55%
Traditional ROI:
4.86%
|
|
3 beds |
3 baths |
1,600 sq.ft.
|
$242,200
|
Airbnb cash on cash:
3.94%
Traditional cash on cash:
3.99%
Airbnb Rental Income:
$2055
Traditional Rental Income:
$1535
Airbnb ROI:
3.94%
Traditional ROI:
3.99%
|
|
3 beds |
2 baths |
1,810 sq.ft.
|
$219,990
|
Airbnb cash on cash:
5.35%
Traditional cash on cash:
5.23%
Airbnb Rental Income:
$2055
Traditional Rental Income:
$1498
Airbnb ROI:
5.35%
Traditional ROI:
5.23%
|
|
3 beds |
2 baths |
1,078 sq.ft.
|
$142,000
|
Airbnb cash on cash:
9.17%
Traditional cash on cash:
6.82%
Airbnb Rental Income:
$2055
Traditional Rental Income:
$1203
Airbnb ROI:
9.17%
Traditional ROI:
6.82%
|
|
4 beds |
3 baths |
3,080 sq.ft.
|
$309,500
|
Airbnb cash on cash:
5.7%
Traditional cash on cash:
5.75%
Airbnb Rental Income:
$2867
Traditional Rental Income:
$2215
Airbnb ROI:
5.7%
Traditional ROI:
5.75%
|
|
4 beds |
5 baths |
5,211 sq.ft.
|
$749,900
|
Airbnb cash on cash:
1.55%
Traditional cash on cash:
3.08%
Airbnb Rental Income:
$2867
Traditional Rental Income:
$3271
Airbnb ROI:
1.55%
Traditional ROI:
3.08%
|
|
3 beds |
2 baths |
1,776 sq.ft.
|
$245,000
|
Airbnb cash on cash:
5.13%
Traditional cash on cash:
5%
Airbnb Rental Income:
$2055
Traditional Rental Income:
$1495
Airbnb ROI:
5.13%
Traditional ROI:
5%
|
|
4 beds |
3 baths |
1,416 sq.ft.
|
$409,900
|
Airbnb cash on cash:
4.18%
Traditional cash on cash:
4.05%
Airbnb Rental Income:
$2867
Traditional Rental Income:
$2151
Airbnb ROI:
4.18%
Traditional ROI:
4.05%
|
|
3 beds |
2 baths |
1,282 sq.ft.
|
$224,900
|
Airbnb cash on cash:
5.21%
Traditional cash on cash:
4.09%
Airbnb Rental Income:
$2055
Traditional Rental Income:
$1285
Airbnb ROI:
5.21%
Traditional ROI:
4.09%
|
|
3 beds |
3 baths |
1,808 sq.ft.
|
$239,900
|
Airbnb cash on cash:
4.65%
Traditional cash on cash:
4.89%
Airbnb Rental Income:
$2055
Traditional Rental Income:
$1579
Airbnb ROI:
4.65%
Traditional ROI:
4.89%
|
|
4 beds |
3 baths |
1,750 sq.ft.
|
$220,000
|
Airbnb cash on cash:
8.12%
Traditional cash on cash:
7.88%
Airbnb Rental Income:
$2867
Traditional Rental Income:
$2149
Airbnb ROI:
8.12%
Traditional ROI:
7.88%
|
|
3 beds |
2 baths |
1,572 sq.ft.
|
$225,000
|
Airbnb cash on cash:
5.31%
Traditional cash on cash:
4.44%
Airbnb Rental Income:
$2055
Traditional Rental Income:
$1339
Airbnb ROI:
5.31%
Traditional ROI:
4.44%
|
|
4 beds |
3 baths |
2,249 sq.ft.
|
$327,900
|
Airbnb cash on cash:
4.91%
Traditional cash on cash:
4.58%
Airbnb Rental Income:
$2867
Traditional Rental Income:
$2096
Airbnb ROI:
4.91%
Traditional ROI:
4.58%
|
|
3 beds |
3 baths |
1,846 sq.ft.
|
$174,900
|
Airbnb cash on cash:
7.11%
Traditional cash on cash:
7.44%
Airbnb Rental Income:
$2055
Traditional Rental Income:
$1580
Airbnb ROI:
7.11%
Traditional ROI:
7.44%
|
|
1 beds |
1 baths |
460 sq.ft.
|
$59,900
|
Airbnb cash on cash:
9.15%
Traditional cash on cash:
11.34%
Airbnb Rental Income:
$1090
Traditional Rental Income:
$851
Airbnb ROI:
9.15%
Traditional ROI:
11.34%
|
|
3 beds |
2 baths |
1,998 sq.ft.
|
$194,900
|
Airbnb cash on cash:
6.22%
Traditional cash on cash:
6.06%
Airbnb Rental Income:
$2055
Traditional Rental Income:
$1494
Airbnb ROI:
6.22%
Traditional ROI:
6.06%
|
|
3 beds |
2 baths |
1,550 sq.ft.
|
$268,500
|
Airbnb cash on cash:
3.73%
Traditional cash on cash:
2.93%
Airbnb Rental Income:
$2055
Traditional Rental Income:
$1322
Airbnb ROI:
3.73%
Traditional ROI:
2.93%
|
|
4 beds |
3 baths |
2,388 sq.ft.
|
$234,900
|
Airbnb cash on cash:
8%
Traditional cash on cash:
7.99%
Airbnb Rental Income:
$2867
Traditional Rental Income:
$2197
Airbnb ROI:
8%
Traditional ROI:
7.99%
|
|
3 beds |
2 baths |
1,569 sq.ft.
|
$174,900
|
Airbnb cash on cash:
7.25%
Traditional cash on cash:
6.32%
Airbnb Rental Income:
$2055
Traditional Rental Income:
$1369
Airbnb ROI:
7.25%
Traditional ROI:
6.32%
|
|
3 beds |
2 baths |
1,040 sq.ft.
|
$180,000
|
Airbnb cash on cash:
7.13%
Traditional cash on cash:
5.48%
Airbnb Rental Income:
$2055
Traditional Rental Income:
$1242
Airbnb ROI:
7.13%
Traditional ROI:
5.48%
|
|
4 beds |
3 baths |
3,104 sq.ft.
|
$230,000
|
Airbnb cash on cash:
8.21%
Traditional cash on cash:
8.55%
Airbnb Rental Income:
$2867
Traditional Rental Income:
$2274
Airbnb ROI:
8.21%
Traditional ROI:
8.55%
|
|
4 beds |
3 baths |
1,215 sq.ft.
|
$255,000
|
Airbnb cash on cash:
7.33%
Traditional cash on cash:
6.76%
Airbnb Rental Income:
$2867
Traditional Rental Income:
$2063
Airbnb ROI:
7.33%
Traditional ROI:
6.76%
|
|
4 beds |
3 baths |
2,072 sq.ft.
|
$225,000
|
Airbnb cash on cash:
8.39%
Traditional cash on cash:
8.32%
Airbnb Rental Income:
$2867
Traditional Rental Income:
$2185
Airbnb ROI:
8.39%
Traditional ROI:
8.32%
|
|
4 beds |
3 baths |
2,396 sq.ft.
|
$221,000
|
Airbnb cash on cash:
8.62%
Traditional cash on cash:
8.56%
Airbnb Rental Income:
$2867
Traditional Rental Income:
$2189
Airbnb ROI:
8.62%
Traditional ROI:
8.56%
|