|
|
3 beds |
3 baths |
1,524 sq.ft.
|
$374,990
|
Airbnb cash on cash:
8.7%
Traditional cash on cash:
3.34%
Airbnb Rental Income:
$4673
Traditional Rental Income:
$1818
Airbnb ROI:
8.7%
Traditional ROI:
3.34%
|
|
|
1 beds |
2 baths |
1,785 sq.ft.
|
$685,000
|
Airbnb cash on cash:
0.01%
Traditional cash on cash:
2.37%
Airbnb Rental Income:
$1541
Traditional Rental Income:
$2602
Airbnb ROI:
0.01%
Traditional ROI:
2.37%
|
|
|
3 beds |
3 baths |
2,704 sq.ft.
|
$725,000
|
Airbnb cash on cash:
4.59%
Traditional cash on cash:
2.12%
Airbnb Rental Income:
$5815
Traditional Rental Income:
$2982
Airbnb ROI:
4.59%
Traditional ROI:
2.12%
|
|
|
2 beds |
3 baths |
1,489 sq.ft.
|
$384,900
|
Airbnb cash on cash:
2.74%
Traditional cash on cash:
3.25%
Airbnb Rental Income:
$2157
Traditional Rental Income:
$1793
Airbnb ROI:
2.74%
Traditional ROI:
3.25%
|
|
|
4 beds |
2 baths |
1,533 sq.ft.
|
$300,000
|
Airbnb cash on cash:
8.41%
Traditional cash on cash:
5.19%
Airbnb Rental Income:
$3654
Traditional Rental Income:
$1948
Airbnb ROI:
8.41%
Traditional ROI:
5.19%
|
|
|
2 beds |
2 baths |
995 sq.ft.
|
$200,000
|
Airbnb cash on cash:
4.71%
Traditional cash on cash:
4.23%
Airbnb Rental Income:
$2016
Traditional Rental Income:
$1399
Airbnb ROI:
4.71%
Traditional ROI:
4.23%
|
|
|
1 beds |
1 baths |
711 sq.ft.
|
$186,900
|
Airbnb cash on cash:
2.77%
Traditional cash on cash:
3.76%
Airbnb Rental Income:
$1450
Traditional Rental Income:
$1196
Airbnb ROI:
2.77%
Traditional ROI:
3.76%
|
|
|
2 beds |
2 baths |
1,569 sq.ft.
|
$1,025,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
2.82%
Airbnb Rental Income:
$null
Traditional Rental Income:
$4586
Airbnb ROI:
N/A
Traditional ROI:
2.82%
|
|
|
3 beds |
3 baths |
2,834 sq.ft.
|
$400,000
|
Airbnb cash on cash:
6.32%
Traditional cash on cash:
4.81%
Airbnb Rental Income:
$3813
Traditional Rental Income:
$2422
Airbnb ROI:
6.32%
Traditional ROI:
4.81%
|
|
|
2 beds |
3 baths |
1,440 sq.ft.
|
$561,743
|
Airbnb cash on cash:
2.29%
Traditional cash on cash:
3.24%
Airbnb Rental Income:
$2635
Traditional Rental Income:
$2510
Airbnb ROI:
2.29%
Traditional ROI:
3.24%
|
|
|
3 beds |
3 baths |
1,684 sq.ft.
|
$397,000
|
Airbnb cash on cash:
5.03%
Traditional cash on cash:
3.32%
Airbnb Rental Income:
$3330
Traditional Rental Income:
$1949
Airbnb ROI:
5.03%
Traditional ROI:
3.32%
|
|
|
4 beds |
3 baths |
2,715 sq.ft.
|
$585,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
2.6%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2689
Airbnb ROI:
N/A
Traditional ROI:
2.6%
|
|
|
2 beds |
2 baths |
1,178 sq.ft.
|
$172,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
7.42%
Airbnb Rental Income:
$null
Traditional Rental Income:
$1528
Airbnb ROI:
N/A
Traditional ROI:
7.42%
|
|
|
2 beds |
2 baths |
1,073 sq.ft.
|
$226,000
|
Airbnb cash on cash:
4.44%
Traditional cash on cash:
3.56%
Airbnb Rental Income:
$2053
Traditional Rental Income:
$1334
Airbnb ROI:
4.44%
Traditional ROI:
3.56%
|
|
|
3 beds |
2 baths |
1,628 sq.ft.
|
$465,000
|
Airbnb cash on cash:
4.65%
Traditional cash on cash:
3.17%
Airbnb Rental Income:
$3576
Traditional Rental Income:
$2147
Airbnb ROI:
4.65%
Traditional ROI:
3.17%
|
|
|
3 beds |
3 baths |
2,500 sq.ft.
|
$794,223
|
Airbnb cash on cash:
4.7%
Traditional cash on cash:
2.62%
Airbnb Rental Income:
$5815
Traditional Rental Income:
$3116
Airbnb ROI:
4.7%
Traditional ROI:
2.62%
|
|
|
1 beds |
2 baths |
1,220 sq.ft.
|
$510,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
2.69%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2148
Airbnb ROI:
N/A
Traditional ROI:
2.69%
|
|
|
2 beds |
1 baths |
1,109 sq.ft.
|
$299,900
|
Airbnb cash on cash:
7.15%
Traditional cash on cash:
3.59%
Airbnb Rental Income:
$3385
Traditional Rental Income:
$1627
Airbnb ROI:
7.15%
Traditional ROI:
3.59%
|
|
|
4 beds |
3 baths |
2,744 sq.ft.
|
$749,000
|
Airbnb cash on cash:
5.07%
Traditional cash on cash:
2.78%
Airbnb Rental Income:
$5819
Traditional Rental Income:
$3064
Airbnb ROI:
5.07%
Traditional ROI:
2.78%
|
|
|
3 beds |
3 baths |
1,629 sq.ft.
|
$399,900
|
Airbnb cash on cash:
5.77%
Traditional cash on cash:
3.95%
Airbnb Rental Income:
$3576
Traditional Rental Income:
$2111
Airbnb ROI:
5.77%
Traditional ROI:
3.95%
|
|
|
1 beds |
1 baths |
821 sq.ft.
|
$229,000
|
Airbnb cash on cash:
6.27%
Traditional cash on cash:
3.7%
Airbnb Rental Income:
$2513
Traditional Rental Income:
$1350
Airbnb ROI:
6.27%
Traditional ROI:
3.7%
|
|
|
4 beds |
3 baths |
2,185 sq.ft.
|
$429,995
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
4.15%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2271
Airbnb ROI:
N/A
Traditional ROI:
4.15%
|
|
|
3 beds |
2 baths |
1,450 sq.ft.
|
$384,000
|
Airbnb cash on cash:
3.34%
Traditional cash on cash:
3.51%
Airbnb Rental Income:
$2441
Traditional Rental Income:
$1907
Airbnb ROI:
3.34%
Traditional ROI:
3.51%
|
|
|
4 beds |
3 baths |
3,064 sq.ft.
|
$629,900
|
Airbnb cash on cash:
3.04%
Traditional cash on cash:
2.59%
Airbnb Rental Income:
$3736
Traditional Rental Income:
$2662
Airbnb ROI:
3.04%
Traditional ROI:
2.59%
|
|
|
3 beds |
3 baths |
1,626 sq.ft.
|
$288,900
|
Airbnb cash on cash:
7.49%
Traditional cash on cash:
3.82%
Airbnb Rental Income:
$3498
Traditional Rental Income:
$1727
Airbnb ROI:
7.49%
Traditional ROI:
3.82%
|
|
|
3 beds |
3 baths |
1,668 sq.ft.
|
$390,000
|
Airbnb cash on cash:
6.83%
Traditional cash on cash:
3.61%
Airbnb Rental Income:
$3977
Traditional Rental Income:
$1945
Airbnb ROI:
6.83%
Traditional ROI:
3.61%
|
|
|
1 beds |
1 baths |
835 sq.ft.
|
$895,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
1.65%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2781
Airbnb ROI:
N/A
Traditional ROI:
1.65%
|
|
|
2 beds |
2 baths |
1,155 sq.ft.
|
$319,500
|
Airbnb cash on cash:
3.23%
Traditional cash on cash:
2.53%
Airbnb Rental Income:
$2424
Traditional Rental Income:
$1623
Airbnb ROI:
3.23%
Traditional ROI:
2.53%
|
|
|
2 beds |
2 baths |
892 sq.ft.
|
$196,000
|
Airbnb cash on cash:
8.39%
Traditional cash on cash:
3.94%
Airbnb Rental Income:
$2727
Traditional Rental Income:
$1255
Airbnb ROI:
8.39%
Traditional ROI:
3.94%
|
|
|
3 beds |
2 baths |
1,694 sq.ft.
|
$505,000
|
Airbnb cash on cash:
8.06%
Traditional cash on cash:
2.83%
Airbnb Rental Income:
$5815
Traditional Rental Income:
$2185
Airbnb ROI:
8.06%
Traditional ROI:
2.83%
|
|
|
3 beds |
2 baths |
1,242 sq.ft.
|
$315,000
|
Airbnb cash on cash:
7.47%
Traditional cash on cash:
3.45%
Airbnb Rental Income:
$3528
Traditional Rental Income:
$1561
Airbnb ROI:
7.47%
Traditional ROI:
3.45%
|
|
|
3 beds |
2 baths |
1,296 sq.ft.
|
$309,000
|
Airbnb cash on cash:
6.84%
Traditional cash on cash:
4%
Airbnb Rental Income:
$3184
Traditional Rental Income:
$1638
Airbnb ROI:
6.84%
Traditional ROI:
4%
|
|
|
2 beds |
2 baths |
1,020 sq.ft.
|
$220,000
|
Airbnb cash on cash:
5.76%
Traditional cash on cash:
3.74%
Airbnb Rental Income:
$2430
Traditional Rental Income:
$1415
Airbnb ROI:
5.76%
Traditional ROI:
3.74%
|
|
|
3 beds |
2 baths |
1,605 sq.ft.
|
$369,000
|
Airbnb cash on cash:
6.34%
Traditional cash on cash:
3.9%
Airbnb Rental Income:
$3498
Traditional Rental Income:
$1879
Airbnb ROI:
6.34%
Traditional ROI:
3.9%
|
|
|
3 beds |
2 baths |
1,505 sq.ft.
|
$320,000
|
Airbnb cash on cash:
9.21%
Traditional cash on cash:
4.03%
Airbnb Rental Income:
$4176
Traditional Rental Income:
$1733
Airbnb ROI:
9.21%
Traditional ROI:
4.03%
|
|
|
2 beds |
3 baths |
1,252 sq.ft.
|
$280,000
|
Airbnb cash on cash:
5.47%
Traditional cash on cash:
3.14%
Airbnb Rental Income:
$2693
Traditional Rental Income:
$1440
Airbnb ROI:
5.47%
Traditional ROI:
3.14%
|
|
|
3 beds |
3 baths |
2,093 sq.ft.
|
$575,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
2.81%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2548
Airbnb ROI:
N/A
Traditional ROI:
2.81%
|
|
|
4 beds |
4 baths |
2,187 sq.ft.
|
$449,995
|
Airbnb cash on cash:
7.83%
Traditional cash on cash:
4.83%
Airbnb Rental Income:
$5122
Traditional Rental Income:
$2814
Airbnb ROI:
7.83%
Traditional ROI:
4.83%
|
|
|
4 beds |
3 baths |
3,608 sq.ft.
|
$1,049,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
1.53%
Airbnb Rental Income:
$null
Traditional Rental Income:
$3205
Airbnb ROI:
N/A
Traditional ROI:
1.53%
|
|
|
2 beds |
1 baths |
698 sq.ft.
|
$280,000
|
Airbnb cash on cash:
2.87%
Traditional cash on cash:
4.54%
Airbnb Rental Income:
$1599
Traditional Rental Income:
$1583
Airbnb ROI:
2.87%
Traditional ROI:
4.54%
|
