|
|
3 beds |
2 baths |
1,691 sq.ft.
|
$400,000
|
Airbnb cash on cash:
4.6%
Traditional cash on cash:
3.15%
Airbnb Rental Income:
$3201
Traditional Rental Income:
$1936
Airbnb ROI:
4.6%
Traditional ROI:
3.15%
|
|
|
3 beds |
2 baths |
1,769 sq.ft.
|
$395,130
|
Airbnb cash on cash:
4.62%
Traditional cash on cash:
3.03%
Airbnb Rental Income:
$3453
Traditional Rental Income:
$2100
Airbnb ROI:
4.62%
Traditional ROI:
3.03%
|
|
|
N/A beds |
N/A baths |
N/A
|
$699,900
|
Airbnb cash on cash:
0.56%
Traditional cash on cash:
-0.2%
Airbnb Rental Income:
$2160
Traditional Rental Income:
$1112
Airbnb ROI:
0.56%
Traditional ROI:
-0.2%
|
|
|
1 beds |
1 baths |
761 sq.ft.
|
$230,000
|
Airbnb cash on cash:
6.26%
Traditional cash on cash:
3.54%
Airbnb Rental Income:
$2667
Traditional Rental Income:
$1442
Airbnb ROI:
6.26%
Traditional ROI:
3.54%
|
|
|
3 beds |
2 baths |
1,832 sq.ft.
|
$490,174
|
Airbnb cash on cash:
0.38%
Traditional cash on cash:
2.8%
Airbnb Rental Income:
$1660
Traditional Rental Income:
$2306
Airbnb ROI:
0.38%
Traditional ROI:
2.8%
|
|
|
4 beds |
3 baths |
2,420 sq.ft.
|
$527,289
|
Airbnb cash on cash:
6.18%
Traditional cash on cash:
3.11%
Airbnb Rental Income:
$5179
Traditional Rental Income:
$2612
Airbnb ROI:
6.18%
Traditional ROI:
3.11%
|
|
|
4 beds |
2 baths |
2,012 sq.ft.
|
$507,457
|
Airbnb cash on cash:
4.23%
Traditional cash on cash:
2.35%
Airbnb Rental Income:
$3895
Traditional Rental Income:
$2164
Airbnb ROI:
4.23%
Traditional ROI:
2.35%
|
|
|
3 beds |
2 baths |
1,271 sq.ft.
|
$350,000
|
Airbnb cash on cash:
3.22%
Traditional cash on cash:
2.96%
Airbnb Rental Income:
$2337
Traditional Rental Income:
$1673
Airbnb ROI:
3.22%
Traditional ROI:
2.96%
|
|
|
3 beds |
2 baths |
1,248 sq.ft.
|
$299,000
|
Airbnb cash on cash:
3%
Traditional cash on cash:
4.41%
Airbnb Rental Income:
$1948
Traditional Rental Income:
$1831
Airbnb ROI:
3%
Traditional ROI:
4.41%
|
|
|
6 beds |
2 baths |
1,846 sq.ft.
|
$550,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
1.23%
Airbnb Rental Income:
$null
Traditional Rental Income:
$1631
Airbnb ROI:
N/A
Traditional ROI:
1.23%
|
|
|
3 beds |
4 baths |
3,775 sq.ft.
|
$2,495,000
|
Airbnb cash on cash:
-0.77%
Traditional cash on cash:
-0.38%
Airbnb Rental Income:
$3094
Traditional Rental Income:
$3293
Airbnb ROI:
-0.77%
Traditional ROI:
-0.38%
|
|
|
3 beds |
2 baths |
1,430 sq.ft.
|
$285,000
|
Airbnb cash on cash:
3.98%
Traditional cash on cash:
4.49%
Airbnb Rental Income:
$2204
Traditional Rental Income:
$1784
Airbnb ROI:
3.98%
Traditional ROI:
4.49%
|
|
|
3 beds |
2 baths |
1,810 sq.ft.
|
$360,000
|
Airbnb cash on cash:
6.16%
Traditional cash on cash:
3.4%
Airbnb Rental Income:
$3592
Traditional Rental Income:
$1872
Airbnb ROI:
6.16%
Traditional ROI:
3.4%
|
|
|
3 beds |
2 baths |
1,769 sq.ft.
|
$394,682
|
Airbnb cash on cash:
4.63%
Traditional cash on cash:
3.18%
Airbnb Rental Income:
$3453
Traditional Rental Income:
$2153
Airbnb ROI:
4.63%
Traditional ROI:
3.18%
|
|
|
3 beds |
2 baths |
1,769 sq.ft.
|
$408,834
|
Airbnb cash on cash:
4.41%
Traditional cash on cash:
3.01%
Airbnb Rental Income:
$3453
Traditional Rental Income:
$2153
Airbnb ROI:
4.41%
Traditional ROI:
3.01%
|
|
|
2 beds |
2 baths |
1,240 sq.ft.
|
$339,900
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
3.94%
Airbnb Rental Income:
$null
Traditional Rental Income:
$1865
Airbnb ROI:
N/A
Traditional ROI:
3.94%
|
|
|
3 beds |
2 baths |
1,246 sq.ft.
|
$170,000
|
Airbnb cash on cash:
7.42%
Traditional cash on cash:
6.17%
Airbnb Rental Income:
$2471
Traditional Rental Income:
$1668
Airbnb ROI:
7.42%
Traditional ROI:
6.17%
|
|
|
5 beds |
2 baths |
2,531 sq.ft.
|
$440,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
2.72%
Airbnb Rental Income:
$null
Traditional Rental Income:
$1940
Airbnb ROI:
N/A
Traditional ROI:
2.72%
|
|
|
4 beds |
2 baths |
2,717 sq.ft.
|
$685,000
|
Airbnb cash on cash:
5.71%
Traditional cash on cash:
2.77%
Airbnb Rental Income:
$6146
Traditional Rental Income:
$3058
Airbnb ROI:
5.71%
Traditional ROI:
2.77%
|
|
|
3 beds |
2 baths |
1,456 sq.ft.
|
$600,000
|
Airbnb cash on cash:
1.52%
Traditional cash on cash:
1.03%
Airbnb Rental Income:
$2546
Traditional Rental Income:
$1659
Airbnb ROI:
1.52%
Traditional ROI:
1.03%
|
|
|
3 beds |
2 baths |
1,685 sq.ft.
|
$370,000
|
Airbnb cash on cash:
3.29%
Traditional cash on cash:
2.98%
Airbnb Rental Income:
$2528
Traditional Rental Income:
$1809
Airbnb ROI:
3.29%
Traditional ROI:
2.98%
|
|
|
3 beds |
2 baths |
1,557 sq.ft.
|
$695,000
|
Airbnb cash on cash:
1.67%
Traditional cash on cash:
2.01%
Airbnb Rental Income:
$3012
Traditional Rental Income:
$2541
Airbnb ROI:
1.67%
Traditional ROI:
2.01%
|
