|
2 beds |
2 baths |
2,137 sq.ft.
|
$571,800
|
Airbnb cash on cash:
0.38%
Traditional cash on cash:
3.15%
Airbnb Rental Income:
$1873
Traditional Rental Income:
$2852
Airbnb ROI:
0.38%
Traditional ROI:
3.15%
|
|
4 beds |
2 baths |
2,057 sq.ft.
|
$385,000
|
Airbnb cash on cash:
3.09%
Traditional cash on cash:
4.95%
Airbnb Rental Income:
$2408
Traditional Rental Income:
$2489
Airbnb ROI:
3.09%
Traditional ROI:
4.95%
|
|
4 beds |
3 baths |
2,404 sq.ft.
|
$359,000
|
Airbnb cash on cash:
7.43%
Traditional cash on cash:
4.59%
Airbnb Rental Income:
$4434
Traditional Rental Income:
$2551
Airbnb ROI:
7.43%
Traditional ROI:
4.59%
|
|
3 beds |
1 baths |
1,520 sq.ft.
|
$220,000
|
Airbnb cash on cash:
8.2%
Traditional cash on cash:
4.64%
Airbnb Rental Income:
$3206
Traditional Rental Income:
$1741
Airbnb ROI:
8.2%
Traditional ROI:
4.64%
|
|
4 beds |
3 baths |
2,920 sq.ft.
|
$439,900
|
Airbnb cash on cash:
2.6%
Traditional cash on cash:
3.59%
Airbnb Rental Income:
$3172
Traditional Rental Income:
$2862
Airbnb ROI:
2.6%
Traditional ROI:
3.59%
|
|
4 beds |
2 baths |
1,964 sq.ft.
|
$389,900
|
Airbnb cash on cash:
1.74%
Traditional cash on cash:
3.42%
Airbnb Rental Income:
$2408
Traditional Rental Income:
$2431
Airbnb ROI:
1.74%
Traditional ROI:
3.42%
|
|
2 beds |
2 baths |
1,229 sq.ft.
|
$220,000
|
Airbnb cash on cash:
2.49%
Traditional cash on cash:
4.17%
Airbnb Rental Income:
$1873
Traditional Rental Income:
$1722
Airbnb ROI:
2.49%
Traditional ROI:
4.17%
|
|
3 beds |
2 baths |
2,092 sq.ft.
|
$399,880
|
Airbnb cash on cash:
4.9%
Traditional cash on cash:
3.4%
Airbnb Rental Income:
$3700
Traditional Rental Income:
$2334
Airbnb ROI:
4.9%
Traditional ROI:
3.4%
|
|
5 beds |
3 baths |
3,575 sq.ft.
|
$500,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
2.4%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2493
Airbnb ROI:
N/A
Traditional ROI:
2.4%
|
|
3 beds |
2 baths |
1,069 sq.ft.
|
$249,900
|
Airbnb cash on cash:
6.44%
Traditional cash on cash:
4.77%
Airbnb Rental Income:
$2897
Traditional Rental Income:
$1830
Airbnb ROI:
6.44%
Traditional ROI:
4.77%
|
|
2 beds |
2 baths |
952 sq.ft.
|
$178,500
|
Airbnb cash on cash:
2.18%
Traditional cash on cash:
3.24%
Airbnb Rental Income:
$1873
Traditional Rental Income:
$1552
Airbnb ROI:
2.18%
Traditional ROI:
3.24%
|
|
3 beds |
2 baths |
1,066 sq.ft.
|
$247,000
|
Airbnb cash on cash:
7.16%
Traditional cash on cash:
4.21%
Airbnb Rental Income:
$3239
Traditional Rental Income:
$1823
Airbnb ROI:
7.16%
Traditional ROI:
4.21%
|
|
5 beds |
5 baths |
3,651 sq.ft.
|
$585,000
|
Airbnb cash on cash:
8.56%
Traditional cash on cash:
3.48%
Airbnb Rental Income:
$7795
Traditional Rental Income:
$3535
Airbnb ROI:
8.56%
Traditional ROI:
3.48%
|
|
5 beds |
5 baths |
3,306 sq.ft.
|
$575,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
3.7%
Airbnb Rental Income:
$null
Traditional Rental Income:
$3548
Airbnb ROI:
N/A
Traditional ROI:
3.7%
|
|
3 beds |
2 baths |
1,636 sq.ft.
|
$312,000
|
Airbnb cash on cash:
6.12%
Traditional cash on cash:
4.47%
Airbnb Rental Income:
$3394
Traditional Rental Income:
$2157
Airbnb ROI:
6.12%
Traditional ROI:
4.47%
|
|
4 beds |
3 baths |
2,849 sq.ft.
|
$400,000
|
Airbnb cash on cash:
3.92%
Traditional cash on cash:
4.6%
Airbnb Rental Income:
$3172
Traditional Rental Income:
$2709
Airbnb ROI:
3.92%
Traditional ROI:
4.6%
|
|
3 beds |
3 baths |
2,067 sq.ft.
|
$446,000
|
Airbnb cash on cash:
3.34%
Traditional cash on cash:
3.6%
Airbnb Rental Income:
$3877
Traditional Rental Income:
$3148
Airbnb ROI:
3.34%
Traditional ROI:
3.6%
|
|
3 beds |
2 baths |
2,244 sq.ft.
|
$395,000
|
Airbnb cash on cash:
4.62%
Traditional cash on cash:
4.12%
Airbnb Rental Income:
$3394
Traditional Rental Income:
$2452
Airbnb ROI:
4.62%
Traditional ROI:
4.12%
|
|
3 beds |
3 baths |
1,496 sq.ft.
|
$309,000
|
Airbnb cash on cash:
4.66%
Traditional cash on cash:
4.19%
Airbnb Rental Income:
$2897
Traditional Rental Income:
$2088
Airbnb ROI:
4.66%
Traditional ROI:
4.19%
|
|
3 beds |
2 baths |
1,976 sq.ft.
|
$375,000
|
Airbnb cash on cash:
5.58%
Traditional cash on cash:
3.93%
Airbnb Rental Income:
$3824
Traditional Rental Income:
$2415
Airbnb ROI:
5.58%
Traditional ROI:
3.93%
|
|
2 beds |
2 baths |
1,014 sq.ft.
|
$179,900
|
Airbnb cash on cash:
8.4%
Traditional cash on cash:
5.84%
Airbnb Rental Income:
$2609
Traditional Rental Income:
$1548
Airbnb ROI:
8.4%
Traditional ROI:
5.84%
|
|
4 beds |
3 baths |
2,700 sq.ft.
|
$350,000
|
Airbnb cash on cash:
4.51%
Traditional cash on cash:
5.41%
Airbnb Rental Income:
$3172
Traditional Rental Income:
$2749
Airbnb ROI:
4.51%
Traditional ROI:
5.41%
|
|
4 beds |
3 baths |
2,104 sq.ft.
|
$354,000
|
Airbnb cash on cash:
2.52%
Traditional cash on cash:
4.95%
Airbnb Rental Income:
$2408
Traditional Rental Income:
$2627
Airbnb ROI:
2.52%
Traditional ROI:
4.95%
|
|
3 beds |
2 baths |
1,304 sq.ft.
|
$259,000
|
Airbnb cash on cash:
7.75%
Traditional cash on cash:
4.76%
Airbnb Rental Income:
$3394
Traditional Rental Income:
$1910
Airbnb ROI:
7.75%
Traditional ROI:
4.76%
|
|
4 beds |
3 baths |
2,764 sq.ft.
|
$475,000
|
Airbnb cash on cash:
1.15%
Traditional cash on cash:
4.02%
Airbnb Rental Income:
$2408
Traditional Rental Income:
$3091
Airbnb ROI:
1.15%
Traditional ROI:
4.02%
|
|
3 beds |
2 baths |
1,287 sq.ft.
|
$238,500
|
Airbnb cash on cash:
8.06%
Traditional cash on cash:
5.45%
Airbnb Rental Income:
$3239
Traditional Rental Income:
$1924
Airbnb ROI:
8.06%
Traditional ROI:
5.45%
|
|
3 beds |
2 baths |
1,203 sq.ft.
|
$226,500
|
Airbnb cash on cash:
8.48%
Traditional cash on cash:
5.27%
Airbnb Rental Income:
$3206
Traditional Rental Income:
$1793
Airbnb ROI:
8.48%
Traditional ROI:
5.27%
|
|
3 beds |
2 baths |
1,557 sq.ft.
|
$215,000
|
Airbnb cash on cash:
9.07%
Traditional cash on cash:
6.66%
Airbnb Rental Income:
$3206
Traditional Rental Income:
$1993
Airbnb ROI:
9.07%
Traditional ROI:
6.66%
|
|
3 beds |
3 baths |
2,879 sq.ft.
|
$510,000
|
Airbnb cash on cash:
1.7%
Traditional cash on cash:
2.68%
Airbnb Rental Income:
$2897
Traditional Rental Income:
$2691
Airbnb ROI:
1.7%
Traditional ROI:
2.68%
|
|
4 beds |
2 baths |
2,037 sq.ft.
|
$350,000
|
Airbnb cash on cash:
4.06%
Traditional cash on cash:
4.38%
Airbnb Rental Income:
$2992
Traditional Rental Income:
$2412
Airbnb ROI:
4.06%
Traditional ROI:
4.38%
|
|
2 beds |
2 baths |
1,234 sq.ft.
|
$220,000
|
Airbnb cash on cash:
6.94%
Traditional cash on cash:
4.98%
Airbnb Rental Income:
$2740
Traditional Rental Income:
$1685
Airbnb ROI:
6.94%
Traditional ROI:
4.98%
|
|
4 beds |
4 baths |
2,872 sq.ft.
|
$419,990
|
Airbnb cash on cash:
3.21%
Traditional cash on cash:
4.51%
Airbnb Rental Income:
$3172
Traditional Rental Income:
$2966
Airbnb ROI:
3.21%
Traditional ROI:
4.51%
|
|
4 beds |
3 baths |
2,169 sq.ft.
|
$350,000
|
Airbnb cash on cash:
4.42%
Traditional cash on cash:
5.12%
Airbnb Rental Income:
$3172
Traditional Rental Income:
$2684
Airbnb ROI:
4.42%
Traditional ROI:
5.12%
|
|
3 beds |
2 baths |
2,179 sq.ft.
|
$377,000
|
Airbnb cash on cash:
4.53%
Traditional cash on cash:
4.1%
Airbnb Rental Income:
$3394
Traditional Rental Income:
$2488
Airbnb ROI:
4.53%
Traditional ROI:
4.1%
|
|
4 beds |
5 baths |
4,062 sq.ft.
|
$840,000
|
Airbnb cash on cash:
2.15%
Traditional cash on cash:
3.31%
Airbnb Rental Income:
$5015
Traditional Rental Income:
$4895
Airbnb ROI:
2.15%
Traditional ROI:
3.31%
|
|
4 beds |
3 baths |
2,694 sq.ft.
|
$500,000
|
Airbnb cash on cash:
1.01%
Traditional cash on cash:
3.52%
Airbnb Rental Income:
$2408
Traditional Rental Income:
$2990
Airbnb ROI:
1.01%
Traditional ROI:
3.52%
|
|
2 beds |
2 baths |
1,030 sq.ft.
|
$265,000
|
Airbnb cash on cash:
3.48%
Traditional cash on cash:
3.42%
Airbnb Rental Income:
$2181
Traditional Rental Income:
$1614
Airbnb ROI:
3.48%
Traditional ROI:
3.42%
|
|
3 beds |
2 baths |
1,087 sq.ft.
|
$390,000
|
Airbnb cash on cash:
4.99%
Traditional cash on cash:
2.62%
Airbnb Rental Income:
$3700
Traditional Rental Income:
$2029
Airbnb ROI:
4.99%
Traditional ROI:
2.62%
|
|
3 beds |
2 baths |
1,625 sq.ft.
|
$285,000
|
Airbnb cash on cash:
6.33%
Traditional cash on cash:
4.88%
Airbnb Rental Income:
$3239
Traditional Rental Income:
$2119
Airbnb ROI:
6.33%
Traditional ROI:
4.88%
|
|
3 beds |
2 baths |
1,266 sq.ft.
|
$225,000
|
Airbnb cash on cash:
8.32%
Traditional cash on cash:
5.45%
Airbnb Rental Income:
$3206
Traditional Rental Income:
$1859
Airbnb ROI:
8.32%
Traditional ROI:
5.45%
|