|
|
3 beds |
2 baths |
1,754 sq.ft.
|
$195,000
|
Airbnb cash on cash:
2%
Traditional cash on cash:
1.97%
Airbnb Rental Income:
$2214
Traditional Rental Income:
$1651
Airbnb ROI:
2%
Traditional ROI:
1.97%
|
|
|
1 beds |
1 baths |
752 sq.ft.
|
$131,600
|
Airbnb cash on cash:
5.96%
Traditional cash on cash:
3.18%
Airbnb Rental Income:
$1943
Traditional Rental Income:
$1079
Airbnb ROI:
5.96%
Traditional ROI:
3.18%
|
|
|
1 beds |
2 baths |
870 sq.ft.
|
$175,000
|
Airbnb cash on cash:
6.75%
Traditional cash on cash:
2.32%
Airbnb Rental Income:
$2748
Traditional Rental Income:
$1363
Airbnb ROI:
6.75%
Traditional ROI:
2.32%
|
|
|
1 beds |
1 baths |
1,070 sq.ft.
|
$750,000
|
Airbnb cash on cash:
-0.58%
Traditional cash on cash:
-0.02%
Airbnb Rental Income:
$2666
Traditional Rental Income:
$2427
Airbnb ROI:
-0.58%
Traditional ROI:
-0.02%
|
|
|
1 beds |
1 baths |
608 sq.ft.
|
$235,000
|
Airbnb cash on cash:
2.65%
Traditional cash on cash:
4.83%
Airbnb Rental Income:
$2436
Traditional Rental Income:
$2325
Airbnb ROI:
2.65%
Traditional ROI:
4.83%
|
|
|
2 beds |
1 baths |
1,399 sq.ft.
|
$599,999
|
Airbnb cash on cash:
1.7%
Traditional cash on cash:
-0.62%
Airbnb Rental Income:
$3549
Traditional Rental Income:
$1469
Airbnb ROI:
1.7%
Traditional ROI:
-0.62%
|
|
|
3 beds |
2 baths |
1,844 sq.ft.
|
$475,000
|
Airbnb cash on cash:
2.75%
Traditional cash on cash:
2.24%
Airbnb Rental Income:
$3314
Traditional Rental Income:
$2346
Airbnb ROI:
2.75%
Traditional ROI:
2.24%
|
|
|
1 beds |
1 baths |
641 sq.ft.
|
$649,000
|
Airbnb cash on cash:
-0.32%
Traditional cash on cash:
1.22%
Airbnb Rental Income:
$2762
Traditional Rental Income:
$3043
Airbnb ROI:
-0.32%
Traditional ROI:
1.22%
|
|
|
2 beds |
2 baths |
1,111 sq.ft.
|
$595,000
|
Airbnb cash on cash:
0.86%
Traditional cash on cash:
1.48%
Airbnb Rental Income:
$3240
Traditional Rental Income:
$2855
Airbnb ROI:
0.86%
Traditional ROI:
1.48%
|
|
|
2 beds |
1 baths |
802 sq.ft.
|
$220,000
|
Airbnb cash on cash:
7.67%
Traditional cash on cash:
3.65%
Airbnb Rental Income:
$3455
Traditional Rental Income:
$1851
Airbnb ROI:
7.67%
Traditional ROI:
3.65%
|
|
|
1 beds |
1 baths |
743 sq.ft.
|
$539,900
|
Airbnb cash on cash:
0.63%
Traditional cash on cash:
0.39%
Airbnb Rental Income:
$2970
Traditional Rental Income:
$2163
Airbnb ROI:
0.63%
Traditional ROI:
0.39%
|
|
|
1 beds |
1 baths |
546 sq.ft.
|
$170,000
|
Airbnb cash on cash:
4.76%
Traditional cash on cash:
3.07%
Airbnb Rental Income:
$2153
Traditional Rental Income:
$1332
Airbnb ROI:
4.76%
Traditional ROI:
3.07%
|
|
|
2 beds |
2 baths |
1,295 sq.ft.
|
$439,000
|
Airbnb cash on cash:
1.49%
Traditional cash on cash:
1.95%
Airbnb Rental Income:
$2567
Traditional Rental Income:
$2138
Airbnb ROI:
1.49%
Traditional ROI:
1.95%
|
|
|
2 beds |
2 baths |
1,274 sq.ft.
|
$99,000
|
Airbnb cash on cash:
2.41%
Traditional cash on cash:
7.52%
Airbnb Rental Income:
$1319
Traditional Rental Income:
$1402
Airbnb ROI:
2.41%
Traditional ROI:
7.52%
|
|
|
2 beds |
2 baths |
3,360 sq.ft.
|
$1,795,000
|
Airbnb cash on cash:
-4.39%
Traditional cash on cash:
-2.79%
Airbnb Rental Income:
$1633
Traditional Rental Income:
$3839
Airbnb ROI:
-4.39%
Traditional ROI:
-2.79%
|
|
|
2 beds |
2 baths |
1,102 sq.ft.
|
$280,000
|
Airbnb cash on cash:
1.29%
Traditional cash on cash:
2.43%
Airbnb Rental Income:
$2237
Traditional Rental Income:
$1976
Airbnb ROI:
1.29%
Traditional ROI:
2.43%
|
|
|
3 beds |
2 baths |
1,937 sq.ft.
|
$479,900
|
Airbnb cash on cash:
-0.12%
Traditional cash on cash:
-1.06%
Airbnb Rental Income:
$4030
Traditional Rental Income:
$2747
Airbnb ROI:
-0.12%
Traditional ROI:
-1.06%
|
|
|
2 beds |
2 baths |
1,357 sq.ft.
|
$389,000
|
Airbnb cash on cash:
-2.46%
Traditional cash on cash:
1.56%
Airbnb Rental Income:
$1456
Traditional Rental Income:
$2493
Airbnb ROI:
-2.46%
Traditional ROI:
1.56%
|
|
|
2 beds |
1 baths |
849 sq.ft.
|
$150,000
|
Airbnb cash on cash:
7.74%
Traditional cash on cash:
3.36%
Airbnb Rental Income:
$2762
Traditional Rental Income:
$1484
Airbnb ROI:
7.74%
Traditional ROI:
3.36%
|
|
|
1 beds |
1 baths |
698 sq.ft.
|
$139,000
|
Airbnb cash on cash:
7.22%
Traditional cash on cash:
0.88%
Airbnb Rental Income:
$1968
Traditional Rental Income:
$606
Airbnb ROI:
7.22%
Traditional ROI:
0.88%
|
|
|
1 beds |
1 baths |
742 sq.ft.
|
$225,000
|
Airbnb cash on cash:
4.42%
Traditional cash on cash:
3.75%
Airbnb Rental Income:
$1966
Traditional Rental Income:
$1307
Airbnb ROI:
4.42%
Traditional ROI:
3.75%
|
|
|
2 beds |
1 baths |
963 sq.ft.
|
$192,000
|
Airbnb cash on cash:
2.85%
Traditional cash on cash:
3.86%
Airbnb Rental Income:
$1873
Traditional Rental Income:
$1555
Airbnb ROI:
2.85%
Traditional ROI:
3.86%
|
|
|
2 beds |
1 baths |
955 sq.ft.
|
$319,900
|
Airbnb cash on cash:
2.73%
Traditional cash on cash:
2.47%
Airbnb Rental Income:
$2556
Traditional Rental Income:
$1861
Airbnb ROI:
2.73%
Traditional ROI:
2.47%
|
|
|
1 beds |
1 baths |
388 sq.ft.
|
$170,000
|
Airbnb cash on cash:
4.39%
Traditional cash on cash:
2.7%
Airbnb Rental Income:
$2158
Traditional Rental Income:
$1336
Airbnb ROI:
4.39%
Traditional ROI:
2.7%
|
|
|
2 beds |
2 baths |
855 sq.ft.
|
$205,000
|
Airbnb cash on cash:
2.58%
Traditional cash on cash:
3.5%
Airbnb Rental Income:
$1968
Traditional Rental Income:
$1630
Airbnb ROI:
2.58%
Traditional ROI:
3.5%
|
|
|
2 beds |
2 baths |
2,107 sq.ft.
|
$625,000
|
Airbnb cash on cash:
2.69%
Traditional cash on cash:
2.25%
Airbnb Rental Income:
$3835
Traditional Rental Income:
$2749
Airbnb ROI:
2.69%
Traditional ROI:
2.25%
|
|
|
3 beds |
3 baths |
1,654 sq.ft.
|
$186,500
|
Airbnb cash on cash:
7.21%
Traditional cash on cash:
4.97%
Airbnb Rental Income:
$2621
Traditional Rental Income:
$1599
Airbnb ROI:
7.21%
Traditional ROI:
4.97%
|
|
|
2 beds |
1 baths |
972 sq.ft.
|
$148,900
|
Airbnb cash on cash:
-1.03%
Traditional cash on cash:
2.99%
Airbnb Rental Income:
$1427
Traditional Rental Income:
$1573
Airbnb ROI:
-1.03%
Traditional ROI:
2.99%
|
|
|
2 beds |
2 baths |
879 sq.ft.
|
$200,000
|
Airbnb cash on cash:
6.83%
Traditional cash on cash:
3.12%
Airbnb Rental Income:
$3012
Traditional Rental Income:
$1616
Airbnb ROI:
6.83%
Traditional ROI:
3.12%
|
|
|
3 beds |
3 baths |
1,460 sq.ft.
|
$299,990
|
Airbnb cash on cash:
3.37%
Traditional cash on cash:
4.23%
Airbnb Rental Income:
$2385
Traditional Rental Income:
$2042
Airbnb ROI:
3.37%
Traditional ROI:
4.23%
|
|
|
1 beds |
1 baths |
732 sq.ft.
|
$675,000
|
Airbnb cash on cash:
-0.21%
Traditional cash on cash:
0.82%
Airbnb Rental Income:
$3068
Traditional Rental Income:
$3022
Airbnb ROI:
-0.21%
Traditional ROI:
0.82%
|
|
|
2 beds |
2 baths |
1,152 sq.ft.
|
$515,000
|
Airbnb cash on cash:
1.77%
Traditional cash on cash:
1.79%
Airbnb Rental Income:
$3240
Traditional Rental Income:
$2521
Airbnb ROI:
1.77%
Traditional ROI:
1.79%
|
|
|
3 beds |
2 baths |
1,691 sq.ft.
|
$795,000
|
Airbnb cash on cash:
1.04%
Traditional cash on cash:
0.86%
Airbnb Rental Income:
$3643
Traditional Rental Income:
$2718
Airbnb ROI:
1.04%
Traditional ROI:
0.86%
|
|
|
2 beds |
4 baths |
3,001 sq.ft.
|
$510,000
|
Airbnb cash on cash:
2.76%
Traditional cash on cash:
1.53%
Airbnb Rental Income:
$2803
Traditional Rental Income:
$1560
Airbnb ROI:
2.76%
Traditional ROI:
1.53%
|
|
|
1 beds |
1 baths |
958 sq.ft.
|
$269,900
|
Airbnb cash on cash:
-0.27%
Traditional cash on cash:
-0.68%
Airbnb Rental Income:
$1755
Traditional Rental Income:
$1169
Airbnb ROI:
-0.27%
Traditional ROI:
-0.68%
|
|
|
2 beds |
1 baths |
860 sq.ft.
|
$375,000
|
Airbnb cash on cash:
1.24%
Traditional cash on cash:
-0.71%
Airbnb Rental Income:
$3161
Traditional Rental Income:
$1759
Airbnb ROI:
1.24%
Traditional ROI:
-0.71%
|
|
|
3 beds |
3 baths |
1,400 sq.ft.
|
$239,000
|
Airbnb cash on cash:
7.34%
Traditional cash on cash:
4.39%
Airbnb Rental Income:
$3239
Traditional Rental Income:
$1842
Airbnb ROI:
7.34%
Traditional ROI:
4.39%
|
|
|
1 beds |
1 baths |
805 sq.ft.
|
$265,000
|
Airbnb cash on cash:
1.42%
Traditional cash on cash:
4.43%
Airbnb Rental Income:
$2123
Traditional Rental Income:
$2332
Airbnb ROI:
1.42%
Traditional ROI:
4.43%
|
|
|
2 beds |
2 baths |
1,376 sq.ft.
|
$450,000
|
Airbnb cash on cash:
0.44%
Traditional cash on cash:
1.35%
Airbnb Rental Income:
$3274
Traditional Rental Income:
$2923
Airbnb ROI:
0.44%
Traditional ROI:
1.35%
|
|
|
2 beds |
2 baths |
1,400 sq.ft.
|
$280,000
|
Airbnb cash on cash:
1.17%
Traditional cash on cash:
2.77%
Airbnb Rental Income:
$2371
Traditional Rental Income:
$2210
Airbnb ROI:
1.17%
Traditional ROI:
2.77%
|
