|
|
3 beds |
2 baths |
1,450 sq.ft.
|
$278,000
|
Airbnb cash on cash:
5.37%
Traditional cash on cash:
3.22%
Airbnb Rental Income:
$2850
Traditional Rental Income:
$1624
Airbnb ROI:
5.37%
Traditional ROI:
3.22%
|
|
|
3 beds |
3 baths |
3,545 sq.ft.
|
$875,000
|
Airbnb cash on cash:
0.15%
Traditional cash on cash:
0.06%
Airbnb Rental Income:
$2850
Traditional Rental Income:
$2116
Airbnb ROI:
0.15%
Traditional ROI:
0.06%
|
|
|
2 beds |
1 baths |
1,116 sq.ft.
|
$125,000
|
Airbnb cash on cash:
9.26%
Traditional cash on cash:
6.99%
Airbnb Rental Income:
$2092
Traditional Rental Income:
$1281
Airbnb ROI:
9.26%
Traditional ROI:
6.99%
|
|
|
2 beds |
1 baths |
968 sq.ft.
|
$210,000
|
Airbnb cash on cash:
5.9%
Traditional cash on cash:
4.65%
Airbnb Rental Income:
$2092
Traditional Rental Income:
$1304
Airbnb ROI:
5.9%
Traditional ROI:
4.65%
|
|
|
3 beds |
2 baths |
1,488 sq.ft.
|
$285,000
|
Airbnb cash on cash:
6.79%
Traditional cash on cash:
4.78%
Airbnb Rental Income:
$2850
Traditional Rental Income:
$1648
Airbnb ROI:
6.79%
Traditional ROI:
4.78%
|
|
|
3 beds |
4 baths |
5,249 sq.ft.
|
$1,490,990
|
Airbnb cash on cash:
-0.28%
Traditional cash on cash:
-0.37%
Airbnb Rental Income:
$2850
Traditional Rental Income:
$2065
Airbnb ROI:
-0.28%
Traditional ROI:
-0.37%
|
|
|
3 beds |
1 baths |
1,764 sq.ft.
|
$349,000
|
Airbnb cash on cash:
5.1%
Traditional cash on cash:
2.8%
Airbnb Rental Income:
$2850
Traditional Rental Income:
$1433
Airbnb ROI:
5.1%
Traditional ROI:
2.8%
|
|
|
3 beds |
2 baths |
1,196 sq.ft.
|
$496,000
|
Airbnb cash on cash:
2.96%
Traditional cash on cash:
1.62%
Airbnb Rental Income:
$2850
Traditional Rental Income:
$1565
Airbnb ROI:
2.96%
Traditional ROI:
1.62%
|
|
|
4 beds |
3 baths |
3,485 sq.ft.
|
$359,500
|
Airbnb cash on cash:
6.75%
Traditional cash on cash:
4.38%
Airbnb Rental Income:
$3988
Traditional Rental Income:
$2337
Airbnb ROI:
6.75%
Traditional ROI:
4.38%
|
|
|
2 beds |
2 baths |
928 sq.ft.
|
$229,000
|
Airbnb cash on cash:
3.86%
Traditional cash on cash:
2.83%
Airbnb Rental Income:
$2092
Traditional Rental Income:
$1331
Airbnb ROI:
3.86%
Traditional ROI:
2.83%
|
|
|
3 beds |
2 baths |
1,431 sq.ft.
|
$275,000
|
Airbnb cash on cash:
7.06%
Traditional cash on cash:
5.12%
Airbnb Rental Income:
$2850
Traditional Rental Income:
$1681
Airbnb ROI:
7.06%
Traditional ROI:
5.12%
|
|
|
3 beds |
4 baths |
5,249 sq.ft.
|
$1,490,900
|
Airbnb cash on cash:
-0.28%
Traditional cash on cash:
-0.34%
Airbnb Rental Income:
$2850
Traditional Rental Income:
$2110
Airbnb ROI:
-0.28%
Traditional ROI:
-0.34%
|
|
|
4 beds |
2 baths |
1,720 sq.ft.
|
$287,000
|
Airbnb cash on cash:
8.91%
Traditional cash on cash:
3.93%
Airbnb Rental Income:
$3988
Traditional Rental Income:
$1788
Airbnb ROI:
8.91%
Traditional ROI:
3.93%
|
|
|
4 beds |
3 baths |
2,150 sq.ft.
|
$425,000
|
Airbnb cash on cash:
6.17%
Traditional cash on cash:
3.83%
Airbnb Rental Income:
$3988
Traditional Rental Income:
$2202
Airbnb ROI:
6.17%
Traditional ROI:
3.83%
|
|
|
3 beds |
2 baths |
1,817 sq.ft.
|
$289,500
|
Airbnb cash on cash:
6.67%
Traditional cash on cash:
5.27%
Airbnb Rental Income:
$2850
Traditional Rental Income:
$1806
Airbnb ROI:
6.67%
Traditional ROI:
5.27%
|
|
|
3 beds |
2 baths |
2,824 sq.ft.
|
$699,000
|
Airbnb cash on cash:
1.43%
Traditional cash on cash:
0.97%
Airbnb Rental Income:
$2850
Traditional Rental Income:
$1888
Airbnb ROI:
1.43%
Traditional ROI:
0.97%
|
