|
|
5 beds |
1 baths |
N/A
|
$5,250,000
|
Airbnb cash on cash:
0.12%
Traditional cash on cash:
-0.74%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$2061
Airbnb ROI:
0.12%
Traditional ROI:
-0.74%
|
|
|
3 beds |
2 baths |
N/A
|
$2,850,000
|
Airbnb cash on cash:
-1.7%
Traditional cash on cash:
-1.65%
Airbnb Rental Income:
$3304
Traditional Rental Income:
$2683
Airbnb ROI:
-1.7%
Traditional ROI:
-1.65%
|
|
|
2 beds |
3 baths |
N/A
|
$1,350,000
|
Airbnb cash on cash:
-2.62%
Traditional cash on cash:
-2.29%
Airbnb Rental Income:
$2624
Traditional Rental Income:
$2408
Airbnb ROI:
-2.62%
Traditional ROI:
-2.29%
|
|
|
4 beds |
4 baths |
3,729 sq.ft.
|
$1,690,000
|
Airbnb cash on cash:
0.99%
Traditional cash on cash:
0.74%
Airbnb Rental Income:
$4705
Traditional Rental Income:
$3343
Airbnb ROI:
0.99%
Traditional ROI:
0.74%
|
|
|
4 beds |
5 baths |
4,456 sq.ft.
|
$3,850,000
|
Airbnb cash on cash:
-0.33%
Traditional cash on cash:
-0.31%
Airbnb Rental Income:
$4705
Traditional Rental Income:
$3810
Airbnb ROI:
-0.33%
Traditional ROI:
-0.31%
|
|
|
1 beds |
1 baths |
N/A
|
$340,000
|
Airbnb cash on cash:
0.91%
Traditional cash on cash:
0.05%
Airbnb Rental Income:
$1945
Traditional Rental Income:
$1158
Airbnb ROI:
0.91%
Traditional ROI:
0.05%
|
|
|
3 beds |
3 baths |
N/A
|
$699,900
|
Airbnb cash on cash:
1.48%
Traditional cash on cash:
4.28%
Airbnb Rental Income:
$3304
Traditional Rental Income:
$4394
Airbnb ROI:
1.48%
Traditional ROI:
4.28%
|
|
|
3 beds |
2 baths |
N/A
|
$1,790,000
|
Airbnb cash on cash:
0.13%
Traditional cash on cash:
0.99%
Airbnb Rental Income:
$3304
Traditional Rental Income:
$3986
Airbnb ROI:
0.13%
Traditional ROI:
0.99%
|
|
|
2 beds |
N/A baths |
1,372 sq.ft.
|
$345,000
|
Airbnb cash on cash:
2.83%
Traditional cash on cash:
4.81%
Airbnb Rental Income:
$2624
Traditional Rental Income:
$2642
Airbnb ROI:
2.83%
Traditional ROI:
4.81%
|
|
|
1 beds |
N/A baths |
766 sq.ft.
|
$185,000
|
Airbnb cash on cash:
4.28%
Traditional cash on cash:
4.77%
Airbnb Rental Income:
$1945
Traditional Rental Income:
$1518
Airbnb ROI:
4.28%
Traditional ROI:
4.77%
|
|
|
4 beds |
N/A baths |
2,800 sq.ft.
|
$665,000
|
Airbnb cash on cash:
0.62%
Traditional cash on cash:
-1.86%
Airbnb Rental Income:
$4705
Traditional Rental Income:
$2197
Airbnb ROI:
0.62%
Traditional ROI:
-1.86%
|
|
|
3 beds |
N/A baths |
2,200 sq.ft.
|
$560,000
|
Airbnb cash on cash:
0.22%
Traditional cash on cash:
2.08%
Airbnb Rental Income:
$3304
Traditional Rental Income:
$3535
Airbnb ROI:
0.22%
Traditional ROI:
2.08%
|
|
|
4 beds |
N/A baths |
2,800 sq.ft.
|
$765,000
|
Airbnb cash on cash:
0.4%
Traditional cash on cash:
-1.75%
Airbnb Rental Income:
$4705
Traditional Rental Income:
$2197
Airbnb ROI:
0.4%
Traditional ROI:
-1.75%
|
|
|
1 beds |
N/A baths |
706 sq.ft.
|
$195,000
|
Airbnb cash on cash:
4.37%
Traditional cash on cash:
4.76%
Airbnb Rental Income:
$1945
Traditional Rental Income:
$1504
Airbnb ROI:
4.37%
Traditional ROI:
4.76%
|
|
|
5 beds |
8 baths |
11,959 sq.ft.
|
$15,900,000
|
Airbnb cash on cash:
-1.08%
Traditional cash on cash:
-1.25%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$3704
Airbnb ROI:
-1.08%
Traditional ROI:
-1.25%
|
|
|
5 beds |
5 baths |
4,329 sq.ft.
|
$2,800,000
|
Airbnb cash on cash:
1.11%
Traditional cash on cash:
0.26%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$4007
Airbnb ROI:
1.11%
Traditional ROI:
0.26%
|
|
|
5 beds |
4 baths |
4,384 sq.ft.
|
$1,850,000
|
Airbnb cash on cash:
2.37%
Traditional cash on cash:
0.63%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$3235
Airbnb ROI:
2.37%
Traditional ROI:
0.63%
|
|
|
5 beds |
3 baths |
4,531 sq.ft.
|
$1,855,000
|
Airbnb cash on cash:
2.22%
Traditional cash on cash:
0.21%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$2756
Airbnb ROI:
2.22%
Traditional ROI:
0.21%
|
|
|
5 beds |
7 baths |
8,010 sq.ft.
|
$8,800,000
|
Airbnb cash on cash:
-0.45%
Traditional cash on cash:
-0.74%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$3885
Airbnb ROI:
-0.45%
Traditional ROI:
-0.74%
|
|
|
5 beds |
7 baths |
6,276 sq.ft.
|
$4,799,000
|
Airbnb cash on cash:
0.18%
Traditional cash on cash:
-0.34%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$3902
Airbnb ROI:
0.18%
Traditional ROI:
-0.34%
|
|
|
5 beds |
6 baths |
6,812 sq.ft.
|
$2,350,000
|
Airbnb cash on cash:
1.55%
Traditional cash on cash:
0.45%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$3828
Airbnb ROI:
1.55%
Traditional ROI:
0.45%
|
|
|
4 beds |
6 baths |
5,994 sq.ft.
|
$3,725,000
|
Airbnb cash on cash:
-0.61%
Traditional cash on cash:
-0.56%
Airbnb Rental Income:
$4705
Traditional Rental Income:
$3887
Airbnb ROI:
-0.61%
Traditional ROI:
-0.56%
|
|
|
4 beds |
3 baths |
3,243 sq.ft.
|
$2,200,000
|
Airbnb cash on cash:
0.53%
Traditional cash on cash:
0.13%
Airbnb Rental Income:
$4705
Traditional Rental Income:
$2915
Airbnb ROI:
0.53%
Traditional ROI:
0.13%
|
|
|
5 beds |
4 baths |
N/A
|
$1,630,000
|
Airbnb cash on cash:
2.79%
Traditional cash on cash:
0.89%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$3342
Airbnb ROI:
2.79%
Traditional ROI:
0.89%
|
|
|
5 beds |
5 baths |
N/A
|
$2,995,000
|
Airbnb cash on cash:
0.39%
Traditional cash on cash:
-0.39%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$4070
Airbnb ROI:
0.39%
Traditional ROI:
-0.39%
|
|
|
5 beds |
3 baths |
N/A
|
$4,175,000
|
Airbnb cash on cash:
-0.19%
Traditional cash on cash:
-1.05%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$2895
Airbnb ROI:
-0.19%
Traditional ROI:
-1.05%
|
|
|
5 beds |
4 baths |
N/A
|
$3,375,000
|
Airbnb cash on cash:
0.68%
Traditional cash on cash:
-0.22%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$3391
Airbnb ROI:
0.68%
Traditional ROI:
-0.22%
|
|
|
5 beds |
6 baths |
N/A
|
$1,390,000
|
Airbnb cash on cash:
3.17%
Traditional cash on cash:
1.2%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$3672
Airbnb ROI:
3.17%
Traditional ROI:
1.2%
|
|
|
5 beds |
4 baths |
N/A
|
$2,495,000
|
Airbnb cash on cash:
1.3%
Traditional cash on cash:
0.08%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$3388
Airbnb ROI:
1.3%
Traditional ROI:
0.08%
|
|
|
5 beds |
6 baths |
N/A
|
$6,775,000
|
Airbnb cash on cash:
-0.86%
Traditional cash on cash:
-1.2%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$4065
Airbnb ROI:
-0.86%
Traditional ROI:
-1.2%
|
|
|
5 beds |
5 baths |
N/A
|
$5,500,000
|
Airbnb cash on cash:
-0.45%
Traditional cash on cash:
-0.89%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$3967
Airbnb ROI:
-0.45%
Traditional ROI:
-0.89%
|
|
|
5 beds |
3 baths |
N/A
|
$5,495,000
|
Airbnb cash on cash:
-0.06%
Traditional cash on cash:
-0.72%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$2896
Airbnb ROI:
-0.06%
Traditional ROI:
-0.72%
|
|
|
5 beds |
7 baths |
N/A
|
$8,499,000
|
Airbnb cash on cash:
-0.68%
Traditional cash on cash:
-0.97%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$3903
Airbnb ROI:
-0.68%
Traditional ROI:
-0.97%
|
|
|
5 beds |
4 baths |
N/A
|
$7,399,000
|
Airbnb cash on cash:
-0.5%
Traditional cash on cash:
-0.93%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$3311
Airbnb ROI:
-0.5%
Traditional ROI:
-0.93%
|
|
|
5 beds |
4 baths |
4,756 sq.ft.
|
$2,499,000
|
Airbnb cash on cash:
1.38%
Traditional cash on cash:
0.13%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$3338
Airbnb ROI:
1.38%
Traditional ROI:
0.13%
|
|
|
5 beds |
2 baths |
N/A
|
$4,500,000
|
Airbnb cash on cash:
-0.81%
Traditional cash on cash:
-1.76%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$2268
Airbnb ROI:
-0.81%
Traditional ROI:
-1.76%
|
|
|
3 beds |
3 baths |
N/A
|
$744,900
|
Airbnb cash on cash:
1.68%
Traditional cash on cash:
4.86%
Airbnb Rental Income:
$3304
Traditional Rental Income:
$4771
Airbnb ROI:
1.68%
Traditional ROI:
4.86%
|
|
|
5 beds |
4 baths |
4,756 sq.ft.
|
$2,499,000
|
Airbnb cash on cash:
1.38%
Traditional cash on cash:
0.19%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$3466
Airbnb ROI:
1.38%
Traditional ROI:
0.19%
|
|
|
2 beds |
1 baths |
N/A
|
$539,000
|
Airbnb cash on cash:
1.43%
Traditional cash on cash:
1.13%
Airbnb Rental Income:
$2624
Traditional Rental Income:
$1845
Airbnb ROI:
1.43%
Traditional ROI:
1.13%
|
|
|
5 beds |
5 baths |
N/A
|
$1,300,000
|
Airbnb cash on cash:
3.46%
Traditional cash on cash:
1.35%
Airbnb Rental Income:
$7695
Traditional Rental Income:
$3672
Airbnb ROI:
3.46%
Traditional ROI:
1.35%
|
