|
|
3 beds |
2 baths |
1,082 sq.ft.
|
$400,000
|
Airbnb cash on cash:
5.19%
Traditional cash on cash:
3.59%
Airbnb Rental Income:
$3518
Traditional Rental Income:
$2142
Airbnb ROI:
5.19%
Traditional ROI:
3.59%
|
|
|
3 beds |
2 baths |
1,580 sq.ft.
|
$485,000
|
Airbnb cash on cash:
4.07%
Traditional cash on cash:
4.19%
Airbnb Rental Income:
$3702
Traditional Rental Income:
$2949
Airbnb ROI:
4.07%
Traditional ROI:
4.19%
|
|
|
4 beds |
3 baths |
3,092 sq.ft.
|
$449,950
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
4.17%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2784
Airbnb ROI:
N/A
Traditional ROI:
4.17%
|
|
|
3 beds |
3 baths |
1,254 sq.ft.
|
$419,900
|
Airbnb cash on cash:
3.82%
Traditional cash on cash:
3.23%
Airbnb Rental Income:
$3022
Traditional Rental Income:
$2097
Airbnb ROI:
3.82%
Traditional ROI:
3.23%
|
|
|
4 beds |
2 baths |
1,659 sq.ft.
|
$299,950
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
5.46%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2078
Airbnb ROI:
N/A
Traditional ROI:
5.46%
|
|
|
3 beds |
3 baths |
2,410 sq.ft.
|
$950,000
|
Airbnb cash on cash:
1.08%
Traditional cash on cash:
1.54%
Airbnb Rental Income:
$3583
Traditional Rental Income:
$3205
Airbnb ROI:
1.08%
Traditional ROI:
1.54%
|
|
|
3 beds |
3 baths |
N/A
|
$315,875
|
Airbnb cash on cash:
8.31%
Traditional cash on cash:
5%
Airbnb Rental Income:
$3941
Traditional Rental Income:
$2112
Airbnb ROI:
8.31%
Traditional ROI:
5%
|
|
|
3 beds |
4 baths |
N/A
|
$475,000
|
Airbnb cash on cash:
4.92%
Traditional cash on cash:
2.88%
Airbnb Rental Income:
$3941
Traditional Rental Income:
$2185
Airbnb ROI:
4.92%
Traditional ROI:
2.88%
|
|
|
5 beds |
3 baths |
2,723 sq.ft.
|
$499,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
3.48%
Airbnb Rental Income:
$null
Traditional Rental Income:
$2538
Airbnb ROI:
N/A
Traditional ROI:
3.48%
|
|
|
N/A beds |
N/A baths |
2,532 sq.ft.
|
$495,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
1.18%
Airbnb Rental Income:
$null
Traditional Rental Income:
$1519
Airbnb ROI:
N/A
Traditional ROI:
1.18%
|
|
|
3 beds |
2 baths |
1,855 sq.ft.
|
$395,000
|
Airbnb cash on cash:
6.48%
Traditional cash on cash:
1.58%
Airbnb Rental Income:
$4776
Traditional Rental Income:
$1978
Airbnb ROI:
6.48%
Traditional ROI:
1.58%
|
|
|
3 beds |
3 baths |
1,551 sq.ft.
|
$320,000
|
Airbnb cash on cash:
4.33%
Traditional cash on cash:
6.87%
Airbnb Rental Income:
$2681
Traditional Rental Income:
$2810
Airbnb ROI:
4.33%
Traditional ROI:
6.87%
|
|
|
3 beds |
2 baths |
1,702 sq.ft.
|
$475,000
|
Airbnb cash on cash:
5.04%
Traditional cash on cash:
4.16%
Airbnb Rental Income:
$3986
Traditional Rental Income:
$2738
Airbnb ROI:
5.04%
Traditional ROI:
4.16%
|
|
|
4 beds |
3 baths |
2,714 sq.ft.
|
$799,000
|
Airbnb cash on cash:
3.2%
Traditional cash on cash:
2.3%
Airbnb Rental Income:
$4874
Traditional Rental Income:
$3207
Airbnb ROI:
3.2%
Traditional ROI:
2.3%
|
|
|
3 beds |
3 baths |
2,106 sq.ft.
|
$359,900
|
Airbnb cash on cash:
6.61%
Traditional cash on cash:
4.1%
Airbnb Rental Income:
$4043
Traditional Rental Income:
$2332
Airbnb ROI:
6.61%
Traditional ROI:
4.1%
|
|
|
3 beds |
1 baths |
1,386 sq.ft.
|
$395,000
|
Airbnb cash on cash:
6.49%
Traditional cash on cash:
2.66%
Airbnb Rental Income:
$4010
Traditional Rental Income:
$1735
Airbnb ROI:
6.49%
Traditional ROI:
2.66%
|
|
|
3 beds |
2 baths |
1,329 sq.ft.
|
$275,000
|
Airbnb cash on cash:
5.53%
Traditional cash on cash:
5.13%
Airbnb Rental Income:
$2681
Traditional Rental Income:
$1941
Airbnb ROI:
5.53%
Traditional ROI:
5.13%
|
|
|
3 beds |
3 baths |
1,560 sq.ft.
|
$329,000
|
Airbnb cash on cash:
6.14%
Traditional cash on cash:
5.71%
Airbnb Rental Income:
$3115
Traditional Rental Income:
$2276
Airbnb ROI:
6.14%
Traditional ROI:
5.71%
|
|
|
3 beds |
3 baths |
1,400 sq.ft.
|
$375,000
|
Airbnb cash on cash:
5.17%
Traditional cash on cash:
3.8%
Airbnb Rental Income:
$3004
Traditional Rental Income:
$1833
Airbnb ROI:
5.17%
Traditional ROI:
3.8%
|
|
|
3 beds |
2 baths |
1,727 sq.ft.
|
$325,000
|
Airbnb cash on cash:
5.58%
Traditional cash on cash:
4.11%
Airbnb Rental Income:
$3022
Traditional Rental Income:
$1880
Airbnb ROI:
5.58%
Traditional ROI:
4.11%
|
|
|
4 beds |
3 baths |
N/A
|
$645,000
|
Airbnb cash on cash:
7.57%
Traditional cash on cash:
3.44%
Airbnb Rental Income:
$7164
Traditional Rental Income:
$3300
Airbnb ROI:
7.57%
Traditional ROI:
3.44%
|
|
|
4 beds |
3 baths |
N/A
|
$1,195,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
0.6%
Airbnb Rental Income:
$null
Traditional Rental Income:
$3013
Airbnb ROI:
N/A
Traditional ROI:
0.6%
|
|
|
4 beds |
2 baths |
1,540 sq.ft.
|
$495,000
|
Airbnb cash on cash:
7.06%
Traditional cash on cash:
3.44%
Airbnb Rental Income:
$5370
Traditional Rental Income:
$2611
Airbnb ROI:
7.06%
Traditional ROI:
3.44%
|
|
|
3 beds |
3 baths |
1,864 sq.ft.
|
$400,000
|
Airbnb cash on cash:
2.94%
Traditional cash on cash:
5.43%
Airbnb Rental Income:
$2789
Traditional Rental Income:
$3070
Airbnb ROI:
2.94%
Traditional ROI:
5.43%
|
|
|
3 beds |
2 baths |
N/A
|
$535,000
|
Airbnb cash on cash:
4.04%
Traditional cash on cash:
1.62%
Airbnb Rental Income:
$4010
Traditional Rental Income:
$1944
Airbnb ROI:
4.04%
Traditional ROI:
1.62%
|
|
|
3 beds |
4 baths |
N/A
|
$599,950
|
Airbnb cash on cash:
2.12%
Traditional cash on cash:
1.96%
Airbnb Rental Income:
$3205
Traditional Rental Income:
$2391
Airbnb ROI:
2.12%
Traditional ROI:
1.96%
|
|
|
4 beds |
2 baths |
N/A
|
$599,999
|
Airbnb cash on cash:
2.38%
Traditional cash on cash:
1.71%
Airbnb Rental Income:
$3257
Traditional Rental Income:
$2149
Airbnb ROI:
2.38%
Traditional ROI:
1.71%
|
|
|
4 beds |
4 baths |
4,156 sq.ft.
|
$1,349,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
0.99%
Airbnb Rental Income:
$null
Traditional Rental Income:
$3651
Airbnb ROI:
N/A
Traditional ROI:
0.99%
|
|
|
3 beds |
3 baths |
1,670 sq.ft.
|
$375,000
|
Airbnb cash on cash:
5.05%
Traditional cash on cash:
4.31%
Airbnb Rental Income:
$3143
Traditional Rental Income:
$2170
Airbnb ROI:
5.05%
Traditional ROI:
4.31%
|
|
|
3 beds |
3 baths |
2,820 sq.ft.
|
$950,000
|
Airbnb cash on cash:
1.45%
Traditional cash on cash:
1.09%
Airbnb Rental Income:
$4097
Traditional Rental Income:
$2908
Airbnb ROI:
1.45%
Traditional ROI:
1.09%
|
|
|
3 beds |
2 baths |
1,284 sq.ft.
|
$329,950
|
Airbnb cash on cash:
8.24%
Traditional cash on cash:
4.49%
Airbnb Rental Income:
$4097
Traditional Rental Income:
$2062
Airbnb ROI:
8.24%
Traditional ROI:
4.49%
|
|
|
2 beds |
2 baths |
N/A
|
$549,000
|
Airbnb cash on cash:
2.08%
Traditional cash on cash:
1.45%
Airbnb Rental Income:
$2813
Traditional Rental Income:
$1831
Airbnb ROI:
2.08%
Traditional ROI:
1.45%
|
|
|
3 beds |
1 baths |
1,226 sq.ft.
|
$450,000
|
Airbnb cash on cash:
5.54%
Traditional cash on cash:
3.53%
Airbnb Rental Income:
$4193
Traditional Rental Income:
$2457
Airbnb ROI:
5.54%
Traditional ROI:
3.53%
|
|
|
3 beds |
2 baths |
2,946 sq.ft.
|
$724,900
|
Airbnb cash on cash:
2.38%
Traditional cash on cash:
1.63%
Airbnb Rental Income:
$4097
Traditional Rental Income:
$2719
Airbnb ROI:
2.38%
Traditional ROI:
1.63%
|
|
|
5 beds |
6 baths |
N/A
|
$2,495,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
-0.27%
Airbnb Rental Income:
$null
Traditional Rental Income:
$3915
Airbnb ROI:
N/A
Traditional ROI:
-0.27%
|
|
|
5 beds |
4 baths |
3,366 sq.ft.
|
$575,000
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
3.95%
Airbnb Rental Income:
$null
Traditional Rental Income:
$3403
Airbnb ROI:
N/A
Traditional ROI:
3.95%
|
|
|
3 beds |
2 baths |
1,431 sq.ft.
|
$275,000
|
Airbnb cash on cash:
7.84%
Traditional cash on cash:
5.48%
Airbnb Rental Income:
$3346
Traditional Rental Income:
$1987
Airbnb ROI:
7.84%
Traditional ROI:
5.48%
|
|
|
5 beds |
4 baths |
6,420 sq.ft.
|
$1,400,000
|
Airbnb cash on cash:
1.34%
Traditional cash on cash:
0.62%
Airbnb Rental Income:
$5618
Traditional Rental Income:
$3562
Airbnb ROI:
1.34%
Traditional ROI:
0.62%
|
|
|
5 beds |
4 baths |
3,776 sq.ft.
|
$599,950
|
Airbnb cash on cash:
N/A
Traditional cash on cash:
3.45%
Airbnb Rental Income:
$null
Traditional Rental Income:
$3309
Airbnb ROI:
N/A
Traditional ROI:
3.45%
|
|
|
5 beds |
6 baths |
6,626 sq.ft.
|
$2,750,000
|
Airbnb cash on cash:
0.36%
Traditional cash on cash:
-0.48%
Airbnb Rental Income:
$7271
Traditional Rental Income:
$3713
Airbnb ROI:
0.36%
Traditional ROI:
-0.48%
|
