|
3 beds |
1 baths |
1,041 sq.ft.
|
$299,900
|
Airbnb cash on cash:
4.6%
Traditional cash on cash:
2.94%
Airbnb Rental Income:
$2344
Traditional Rental Income:
$1295
Airbnb ROI:
4.6%
Traditional ROI:
2.94%
|
|
3 beds |
1 baths |
1,215 sq.ft.
|
$269,000
|
Airbnb cash on cash:
7.05%
Traditional cash on cash:
2.82%
Airbnb Rental Income:
$2922
Traditional Rental Income:
$1172
Airbnb ROI:
7.05%
Traditional ROI:
2.82%
|
|
3 beds |
1 baths |
1,144 sq.ft.
|
$218,000
|
Airbnb cash on cash:
6.9%
Traditional cash on cash:
4.3%
Airbnb Rental Income:
$2303
Traditional Rental Income:
$1194
Airbnb ROI:
6.9%
Traditional ROI:
4.3%
|
|
5 beds |
4 baths |
2,548 sq.ft.
|
$1,150,000
|
Airbnb cash on cash:
2.2%
Traditional cash on cash:
0.98%
Airbnb Rental Income:
$5622
Traditional Rental Income:
$3193
Airbnb ROI:
2.2%
Traditional ROI:
0.98%
|
|
2 beds |
1 baths |
1,280 sq.ft.
|
$490,000
|
Airbnb cash on cash:
0.83%
Traditional cash on cash:
0.4%
Airbnb Rental Income:
$1850
Traditional Rental Income:
$1152
Airbnb ROI:
0.83%
Traditional ROI:
0.4%
|
|
3 beds |
2 baths |
1,938 sq.ft.
|
$840,734
|
Airbnb cash on cash:
1.03%
Traditional cash on cash:
0.72%
Airbnb Rental Income:
$3129
Traditional Rental Income:
$2182
Airbnb ROI:
1.03%
Traditional ROI:
0.72%
|
|
N/A beds |
1 baths |
537 sq.ft.
|
$525,000
|
Airbnb cash on cash:
3.57%
Traditional cash on cash:
-0.02%
Airbnb Rental Income:
$3571
Traditional Rental Income:
$1024
Airbnb ROI:
3.57%
Traditional ROI:
-0.02%
|
|
3 beds |
2 baths |
1,495 sq.ft.
|
$225,000
|
Airbnb cash on cash:
7.17%
Traditional cash on cash:
6.52%
Airbnb Rental Income:
$2561
Traditional Rental Income:
$1806
Airbnb ROI:
7.17%
Traditional ROI:
6.52%
|
|
4 beds |
5 baths |
5,712 sq.ft.
|
$2,995,000
|
Airbnb cash on cash:
0.4%
Traditional cash on cash:
0.06%
Airbnb Rental Income:
$5858
Traditional Rental Income:
$3733
Airbnb ROI:
0.4%
Traditional ROI:
0.06%
|
|
4 beds |
2 baths |
1,812 sq.ft.
|
$377,000
|
Airbnb cash on cash:
4.86%
Traditional cash on cash:
4.65%
Airbnb Rental Income:
$3116
Traditional Rental Income:
$2333
Airbnb ROI:
4.86%
Traditional ROI:
4.65%
|
|
5 beds |
5 baths |
4,708 sq.ft.
|
$1,600,000
|
Airbnb cash on cash:
0.71%
Traditional cash on cash:
0.43%
Airbnb Rental Income:
$5129
Traditional Rental Income:
$3678
Airbnb ROI:
0.71%
Traditional ROI:
0.43%
|
|
3 beds |
2 baths |
1,512 sq.ft.
|
$475,000
|
Airbnb cash on cash:
5.14%
Traditional cash on cash:
2.43%
Airbnb Rental Income:
$3901
Traditional Rental Income:
$1857
Airbnb ROI:
5.14%
Traditional ROI:
2.43%
|
|
2 beds |
2 baths |
1,120 sq.ft.
|
$525,000
|
Airbnb cash on cash:
3.16%
Traditional cash on cash:
0.9%
Airbnb Rental Income:
$3532
Traditional Rental Income:
$1645
Airbnb ROI:
3.16%
Traditional ROI:
0.9%
|
|
3 beds |
1 baths |
1,040 sq.ft.
|
$260,000
|
Airbnb cash on cash:
4.53%
Traditional cash on cash:
2.91%
Airbnb Rental Income:
$2106
Traditional Rental Income:
$1169
Airbnb ROI:
4.53%
Traditional ROI:
2.91%
|
|
3 beds |
2 baths |
2,046 sq.ft.
|
$508,638
|
Airbnb cash on cash:
3.15%
Traditional cash on cash:
2.22%
Airbnb Rental Income:
$3268
Traditional Rental Income:
$2092
Airbnb ROI:
3.15%
Traditional ROI:
2.22%
|
|
5 beds |
3 baths |
3,183 sq.ft.
|
$749,000
|
Airbnb cash on cash:
4.52%
Traditional cash on cash:
2.07%
Airbnb Rental Income:
$5322
Traditional Rental Income:
$2535
Airbnb ROI:
4.52%
Traditional ROI:
2.07%
|
|
3 beds |
2 baths |
1,493 sq.ft.
|
$365,000
|
Airbnb cash on cash:
4.39%
Traditional cash on cash:
3.97%
Airbnb Rental Income:
$2749
Traditional Rental Income:
$1957
Airbnb ROI:
4.39%
Traditional ROI:
3.97%
|
|
3 beds |
2 baths |
1,680 sq.ft.
|
$550,000
|
Airbnb cash on cash:
2.63%
Traditional cash on cash:
2.38%
Airbnb Rental Income:
$2749
Traditional Rental Income:
$1975
Airbnb ROI:
2.63%
Traditional ROI:
2.38%
|
|
4 beds |
3 baths |
2,436 sq.ft.
|
$1,900,000
|
Airbnb cash on cash:
1.21%
Traditional cash on cash:
0.29%
Airbnb Rental Income:
$5125
Traditional Rental Income:
$2464
Airbnb ROI:
1.21%
Traditional ROI:
0.29%
|
|
3 beds |
2 baths |
1,740 sq.ft.
|
$383,000
|
Airbnb cash on cash:
3.87%
Traditional cash on cash:
3.34%
Airbnb Rental Income:
$2666
Traditional Rental Income:
$1845
Airbnb ROI:
3.87%
Traditional ROI:
3.34%
|
|
4 beds |
3 baths |
3,396 sq.ft.
|
$559,000
|
Airbnb cash on cash:
3.67%
Traditional cash on cash:
3.14%
Airbnb Rental Income:
$3624
Traditional Rental Income:
$2552
Airbnb ROI:
3.67%
Traditional ROI:
3.14%
|
|
3 beds |
1 baths |
1,040 sq.ft.
|
$295,000
|
Airbnb cash on cash:
4.33%
Traditional cash on cash:
3.95%
Airbnb Rental Income:
$2213
Traditional Rental Income:
$1550
Airbnb ROI:
4.33%
Traditional ROI:
3.95%
|
|
3 beds |
1 baths |
944 sq.ft.
|
$1,250,000
|
Airbnb cash on cash:
0.59%
Traditional cash on cash:
-0.24%
Airbnb Rental Income:
$2790
Traditional Rental Income:
$1164
Airbnb ROI:
0.59%
Traditional ROI:
-0.24%
|
|
3 beds |
2 baths |
1,390 sq.ft.
|
$1,250,000
|
Airbnb cash on cash:
0.82%
Traditional cash on cash:
-0.15%
Airbnb Rental Income:
$3809
Traditional Rental Income:
$1856
Airbnb ROI:
0.82%
Traditional ROI:
-0.15%
|
|
3 beds |
1 baths |
850 sq.ft.
|
$245,000
|
Airbnb cash on cash:
8.4%
Traditional cash on cash:
3.71%
Airbnb Rental Income:
$3006
Traditional Rental Income:
$1231
Airbnb ROI:
8.4%
Traditional ROI:
3.71%
|
|
3 beds |
2 baths |
2,380 sq.ft.
|
$800,000
|
Airbnb cash on cash:
2.29%
Traditional cash on cash:
0.93%
Airbnb Rental Income:
$3901
Traditional Rental Income:
$2050
Airbnb ROI:
2.29%
Traditional ROI:
0.93%
|
|
4 beds |
3 baths |
2,330 sq.ft.
|
$611,000
|
Airbnb cash on cash:
4.97%
Traditional cash on cash:
2.75%
Airbnb Rental Income:
$4666
Traditional Rental Income:
$2436
Airbnb ROI:
4.97%
Traditional ROI:
2.75%
|
|
5 beds |
3 baths |
2,397 sq.ft.
|
$825,000
|
Airbnb cash on cash:
4.52%
Traditional cash on cash:
1.75%
Airbnb Rental Income:
$5721
Traditional Rental Income:
$2455
Airbnb ROI:
4.52%
Traditional ROI:
1.75%
|
|
3 beds |
2 baths |
1,284 sq.ft.
|
$325,500
|
Airbnb cash on cash:
5.58%
Traditional cash on cash:
4.6%
Airbnb Rental Income:
$2952
Traditional Rental Income:
$1969
Airbnb ROI:
5.58%
Traditional ROI:
4.6%
|
|
4 beds |
4 baths |
N/A
|
$780,000
|
Airbnb cash on cash:
3.19%
Traditional cash on cash:
1.92%
Airbnb Rental Income:
$5072
Traditional Rental Income:
$3114
Airbnb ROI:
3.19%
Traditional ROI:
1.92%
|
|
3 beds |
2 baths |
1,311 sq.ft.
|
$440,000
|
Airbnb cash on cash:
4.01%
Traditional cash on cash:
2.94%
Airbnb Rental Income:
$3268
Traditional Rental Income:
$2095
Airbnb ROI:
4.01%
Traditional ROI:
2.94%
|
|
3 beds |
2 baths |
1,654 sq.ft.
|
$445,000
|
Airbnb cash on cash:
4.42%
Traditional cash on cash:
2.99%
Airbnb Rental Income:
$3268
Traditional Rental Income:
$1938
Airbnb ROI:
4.42%
Traditional ROI:
2.99%
|
|
3 beds |
2 baths |
1,840 sq.ft.
|
$450,000
|
Airbnb cash on cash:
3.09%
Traditional cash on cash:
3.01%
Airbnb Rental Income:
$2749
Traditional Rental Income:
$2069
Airbnb ROI:
3.09%
Traditional ROI:
3.01%
|
|
4 beds |
3 baths |
2,330 sq.ft.
|
$850,000
|
Airbnb cash on cash:
2.8%
Traditional cash on cash:
1.79%
Airbnb Rental Income:
$4274
Traditional Rental Income:
$2570
Airbnb ROI:
2.8%
Traditional ROI:
1.79%
|
|
3 beds |
2 baths |
1,380 sq.ft.
|
$329,000
|
Airbnb cash on cash:
4.61%
Traditional cash on cash:
4.55%
Airbnb Rental Income:
$2561
Traditional Rental Income:
$1928
Airbnb ROI:
4.61%
Traditional ROI:
4.55%
|
|
3 beds |
1 baths |
988 sq.ft.
|
$529,000
|
Airbnb cash on cash:
6.58%
Traditional cash on cash:
0.78%
Airbnb Rental Income:
$5079
Traditional Rental Income:
$1175
Airbnb ROI:
6.58%
Traditional ROI:
0.78%
|
|
4 beds |
3 baths |
2,080 sq.ft.
|
$545,000
|
Airbnb cash on cash:
3.75%
Traditional cash on cash:
2.76%
Airbnb Rental Income:
$3622
Traditional Rental Income:
$2322
Airbnb ROI:
3.75%
Traditional ROI:
2.76%
|
|
4 beds |
2 baths |
1,813 sq.ft.
|
$569,900
|
Airbnb cash on cash:
5.48%
Traditional cash on cash:
2.37%
Airbnb Rental Income:
$4607
Traditional Rental Income:
$1992
Airbnb ROI:
5.48%
Traditional ROI:
2.37%
|
|
5 beds |
4 baths |
4,309 sq.ft.
|
$1,895,000
|
Airbnb cash on cash:
2.92%
Traditional cash on cash:
0.62%
Airbnb Rental Income:
$9089
Traditional Rental Income:
$3350
Airbnb ROI:
2.92%
Traditional ROI:
0.62%
|
|
5 beds |
3 baths |
2,317 sq.ft.
|
$500,000
|
Airbnb cash on cash:
6.9%
Traditional cash on cash:
3.88%
Airbnb Rental Income:
$5129
Traditional Rental Income:
$2671
Airbnb ROI:
6.9%
Traditional ROI:
3.88%
|