|
|
2 beds |
2 baths |
N/A
|
$170,000
|
Airbnb cash on cash:
5.84%
Traditional cash on cash:
4.24%
Airbnb Rental Income:
$1802
Traditional Rental Income:
$1054
Airbnb ROI:
5.84%
Traditional ROI:
4.24%
|
|
|
3 beds |
2 baths |
1,437 sq.ft.
|
$205,000
|
Airbnb cash on cash:
9.44%
Traditional cash on cash:
6.71%
Airbnb Rental Income:
$2786
Traditional Rental Income:
$1601
Airbnb ROI:
9.44%
Traditional ROI:
6.71%
|
|
|
2 beds |
2 baths |
1,288 sq.ft.
|
$195,000
|
Airbnb cash on cash:
5.38%
Traditional cash on cash:
4.32%
Airbnb Rental Income:
$1884
Traditional Rental Income:
$1184
Airbnb ROI:
5.38%
Traditional ROI:
4.32%
|
|
|
3 beds |
3 baths |
N/A
|
$515,000
|
Airbnb cash on cash:
1.37%
Traditional cash on cash:
1.31%
Airbnb Rental Income:
$2240
Traditional Rental Income:
$1650
Airbnb ROI:
1.37%
Traditional ROI:
1.31%
|
|
|
4 beds |
3 baths |
N/A
|
$575,000
|
Airbnb cash on cash:
2.21%
Traditional cash on cash:
1.35%
Airbnb Rental Income:
$2978
Traditional Rental Income:
$1832
Airbnb ROI:
2.21%
Traditional ROI:
1.35%
|
|
|
3 beds |
2 baths |
N/A
|
$239,900
|
Airbnb cash on cash:
6.44%
Traditional cash on cash:
4.61%
Airbnb Rental Income:
$2489
Traditional Rental Income:
$1469
Airbnb ROI:
6.44%
Traditional ROI:
4.61%
|
|
|
3 beds |
2 baths |
1,686 sq.ft.
|
$230,000
|
Airbnb cash on cash:
7.58%
Traditional cash on cash:
5.99%
Airbnb Rental Income:
$2786
Traditional Rental Income:
$1786
Airbnb ROI:
7.58%
Traditional ROI:
5.99%
|
|
|
5 beds |
6 baths |
N/A
|
$650,000
|
Airbnb cash on cash:
3.6%
Traditional cash on cash:
2.55%
Airbnb Rental Income:
$4704
Traditional Rental Income:
$3093
Airbnb ROI:
3.6%
Traditional ROI:
2.55%
|
|
|
3 beds |
2 baths |
N/A
|
$199,000
|
Airbnb cash on cash:
6.62%
Traditional cash on cash:
5.07%
Airbnb Rental Income:
$2240
Traditional Rental Income:
$1385
Airbnb ROI:
6.62%
Traditional ROI:
5.07%
|
|
|
4 beds |
4 baths |
N/A
|
$499,900
|
Airbnb cash on cash:
3.91%
Traditional cash on cash:
3.85%
Airbnb Rental Income:
$3732
Traditional Rental Income:
$2890
Airbnb ROI:
3.91%
Traditional ROI:
3.85%
|
|
|
5 beds |
4 baths |
N/A
|
$889,000
|
Airbnb cash on cash:
4.29%
Traditional cash on cash:
2.5%
Airbnb Rental Income:
$5651
Traditional Rental Income:
$3043
Airbnb ROI:
4.29%
Traditional ROI:
2.5%
|
|
|
2 beds |
2 baths |
1,325 sq.ft.
|
$359,000
|
Airbnb cash on cash:
3.1%
Traditional cash on cash:
2.52%
Airbnb Rental Income:
$2345
Traditional Rental Income:
$1571
Airbnb ROI:
3.1%
Traditional ROI:
2.52%
|
|
|
2 beds |
1 baths |
560 sq.ft.
|
$245,000
|
Airbnb cash on cash:
5.36%
Traditional cash on cash:
1.61%
Airbnb Rental Income:
$2345
Traditional Rental Income:
$898
Airbnb ROI:
5.36%
Traditional ROI:
1.61%
|
|
|
3 beds |
2 baths |
1,272 sq.ft.
|
$209,000
|
Airbnb cash on cash:
8.35%
Traditional cash on cash:
6.65%
Airbnb Rental Income:
$2577
Traditional Rental Income:
$1621
Airbnb ROI:
8.35%
Traditional ROI:
6.65%
|
|
|
2 beds |
2 baths |
N/A
|
$490,000
|
Airbnb cash on cash:
0.4%
Traditional cash on cash:
0.29%
Airbnb Rental Income:
$1671
Traditional Rental Income:
$1154
Airbnb ROI:
0.4%
Traditional ROI:
0.29%
|
|
|
4 beds |
2 baths |
1,987 sq.ft.
|
$285,000
|
Airbnb cash on cash:
5.31%
Traditional cash on cash:
4.05%
Airbnb Rental Income:
$2649
Traditional Rental Income:
$1682
Airbnb ROI:
5.31%
Traditional ROI:
4.05%
|
|
|
3 beds |
2 baths |
1,332 sq.ft.
|
$189,000
|
Airbnb cash on cash:
7.26%
Traditional cash on cash:
5.88%
Airbnb Rental Income:
$2305
Traditional Rental Income:
$1484
Airbnb ROI:
7.26%
Traditional ROI:
5.88%
|
|
|
4 beds |
2 baths |
1,808 sq.ft.
|
$184,900
|
Airbnb cash on cash:
9.09%
Traditional cash on cash:
7.23%
Airbnb Rental Income:
$2649
Traditional Rental Income:
$1692
Airbnb ROI:
9.09%
Traditional ROI:
7.23%
|
|
|
3 beds |
2 baths |
N/A
|
$215,000
|
Airbnb cash on cash:
7.21%
Traditional cash on cash:
4.5%
Airbnb Rental Income:
$2489
Traditional Rental Income:
$1333
Airbnb ROI:
7.21%
Traditional ROI:
4.5%
|
|
|
4 beds |
2 baths |
N/A
|
$229,900
|
Airbnb cash on cash:
6.83%
Traditional cash on cash:
5.11%
Airbnb Rental Income:
$2652
Traditional Rental Income:
$1648
Airbnb ROI:
6.83%
Traditional ROI:
5.11%
|
|
|
4 beds |
2 baths |
N/A
|
$219,900
|
Airbnb cash on cash:
7.24%
Traditional cash on cash:
5.61%
Airbnb Rental Income:
$2652
Traditional Rental Income:
$1681
Airbnb ROI:
7.24%
Traditional ROI:
5.61%
|
|
|
4 beds |
4 baths |
3,362 sq.ft.
|
$385,000
|
Airbnb cash on cash:
4.15%
Traditional cash on cash:
3.7%
Airbnb Rental Income:
$2946
Traditional Rental Income:
$2103
Airbnb ROI:
4.15%
Traditional ROI:
3.7%
|
|
|
3 beds |
2 baths |
1,475 sq.ft.
|
$199,000
|
Airbnb cash on cash:
7.31%
Traditional cash on cash:
5.33%
Airbnb Rental Income:
$2416
Traditional Rental Income:
$1452
Airbnb ROI:
7.31%
Traditional ROI:
5.33%
|
|
|
4 beds |
3 baths |
2,867 sq.ft.
|
$380,000
|
Airbnb cash on cash:
4.23%
Traditional cash on cash:
3.84%
Airbnb Rental Income:
$2946
Traditional Rental Income:
$2127
Airbnb ROI:
4.23%
Traditional ROI:
3.84%
|
|
|
3 beds |
2 baths |
1,872 sq.ft.
|
$325,000
|
Airbnb cash on cash:
4.81%
Traditional cash on cash:
4.39%
Airbnb Rental Income:
$2786
Traditional Rental Income:
$2003
Airbnb ROI:
4.81%
Traditional ROI:
4.39%
|
|
|
3 beds |
2 baths |
1,384 sq.ft.
|
$185,000
|
Airbnb cash on cash:
9.73%
Traditional cash on cash:
6.41%
Airbnb Rental Income:
$2786
Traditional Rental Income:
$1549
Airbnb ROI:
9.73%
Traditional ROI:
6.41%
|
|
|
5 beds |
2 baths |
1,503 sq.ft.
|
$250,000
|
Airbnb cash on cash:
9.94%
Traditional cash on cash:
4.91%
Airbnb Rental Income:
$3683
Traditional Rental Income:
$1691
Airbnb ROI:
9.94%
Traditional ROI:
4.91%
|
|
|
5 beds |
4 baths |
4,205 sq.ft.
|
$499,000
|
Airbnb cash on cash:
4.11%
Traditional cash on cash:
3.96%
Airbnb Rental Income:
$3683
Traditional Rental Income:
$2809
Airbnb ROI:
4.11%
Traditional ROI:
3.96%
|
|
|
3 beds |
2 baths |
1,589 sq.ft.
|
$239,900
|
Airbnb cash on cash:
7.13%
Traditional cash on cash:
5.15%
Airbnb Rental Income:
$2786
Traditional Rental Income:
$1684
Airbnb ROI:
7.13%
Traditional ROI:
5.15%
|
|
|
3 beds |
2 baths |
1,467 sq.ft.
|
$249,900
|
Airbnb cash on cash:
6.78%
Traditional cash on cash:
4.62%
Airbnb Rental Income:
$2786
Traditional Rental Income:
$1623
Airbnb ROI:
6.78%
Traditional ROI:
4.62%
|
|
|
3 beds |
2 baths |
1,814 sq.ft.
|
$335,000
|
Airbnb cash on cash:
4.62%
Traditional cash on cash:
3.46%
Airbnb Rental Income:
$2786
Traditional Rental Income:
$1770
Airbnb ROI:
4.62%
Traditional ROI:
3.46%
|
|
|
3 beds |
2 baths |
1,344 sq.ft.
|
$303,800
|
Airbnb cash on cash:
5.27%
Traditional cash on cash:
3.28%
Airbnb Rental Income:
$2786
Traditional Rental Income:
$1563
Airbnb ROI:
5.27%
Traditional ROI:
3.28%
|
|
|
4 beds |
3 baths |
2,700 sq.ft.
|
$420,000
|
Airbnb cash on cash:
6.1%
Traditional cash on cash:
3.87%
Airbnb Rental Income:
$4099
Traditional Rental Income:
$2349
Airbnb ROI:
6.1%
Traditional ROI:
3.87%
|
|
|
4 beds |
2 baths |
N/A
|
$379,900
|
Airbnb cash on cash:
5.04%
Traditional cash on cash:
3.61%
Airbnb Rental Income:
$2978
Traditional Rental Income:
$1784
Airbnb ROI:
5.04%
Traditional ROI:
3.61%
|
|
|
4 beds |
3 baths |
N/A
|
$389,900
|
Airbnb cash on cash:
4.89%
Traditional cash on cash:
4.03%
Airbnb Rental Income:
$2978
Traditional Rental Income:
$1979
Airbnb ROI:
4.89%
Traditional ROI:
4.03%
|
|
|
3 beds |
2 baths |
N/A
|
$350,000
|
Airbnb cash on cash:
3.33%
Traditional cash on cash:
2.84%
Airbnb Rental Income:
$2232
Traditional Rental Income:
$1513
Airbnb ROI:
3.33%
Traditional ROI:
2.84%
|
|
|
3 beds |
2 baths |
N/A
|
$205,000
|
Airbnb cash on cash:
6.41%
Traditional cash on cash:
5.37%
Airbnb Rental Income:
$2232
Traditional Rental Income:
$1469
Airbnb ROI:
6.41%
Traditional ROI:
5.37%
|
|
|
4 beds |
3 baths |
N/A
|
$292,000
|
Airbnb cash on cash:
5.81%
Traditional cash on cash:
4.67%
Airbnb Rental Income:
$2757
Traditional Rental Income:
$1795
Airbnb ROI:
5.81%
Traditional ROI:
4.67%
|
|
|
3 beds |
2 baths |
N/A
|
$239,500
|
Airbnb cash on cash:
5.38%
Traditional cash on cash:
4.29%
Airbnb Rental Income:
$2240
Traditional Rental Income:
$1432
Airbnb ROI:
5.38%
Traditional ROI:
4.29%
|
|
|
4 beds |
2 baths |
N/A
|
$381,297
|
Airbnb cash on cash:
3.5%
Traditional cash on cash:
2.47%
Airbnb Rental Income:
$2991
Traditional Rental Income:
$1935
Airbnb ROI:
3.5%
Traditional ROI:
2.47%
|
