Waco Investment Analysis

Investment Property in Waco, TX

Home Investment Performance Rent Prices Top Properties Top Neighborhoods Attractions Insights

Waco, TX Real Estate Investment Performance

PROPERTY SALE PRICE

$ 299,900

Median

2,000

Avg/Sq.ft.

CASH ON CASH RETURN

4.00%

Traditional

6.00%

Airbnb

RENTAL INCOME

$ 1,930

Traditional

$ 3,210

Airbnb

RENTAL INCOME

$ 1,930

Traditional

$ 3,210

Airbnb

NUMBER OF PROPERTIES

457

Investment

2,609

Airbnb

43

Traditional

56%

Airbnb occupancy rate

Waco, TX Properties Rental Prices

RENTAL STRATEGY	1 ROOM	2 ROOMS	3 ROOMS	4 ROOMS
Airbnb	$ 2,217	$ 2,502	$ 3,159	$ 4,275
Traditional	$ 841	$ 1,140	$ 1,564	$ 1,557

Airbnb

1 ROOM	$ 2,217
2 ROOMS	$ 2,502
3 ROOMS	$ 3,159
4 ROOMS	$ 4,275

Traditional

1 ROOM	$ 841
2 ROOMS	$ 1,140
3 ROOMS	$ 1,564
4 ROOMS	$ 1,557

Predict Short-Term Rental Revenue

Want to host your STR property on Airbnb?
Our Airbnb calculator is a free tool to calculate how much can you make on Airbnb.

Airbnb Calculator

Investment Properties for Sale in Waco, TX

$179,500

MLS 216871

3816 Charlton Avenue, Waco, TX 76711

University

Single Family Residential

2 beds 1 baths 882 sq.ft.

CAP RATE Trad. 4.61% Airbnb 10.26%

Analyze Property

$179,900

MLS 214512

2611 Fort Avenue, Waco, TX 76707

Austin Avenue

Single Family Residential

2 beds 2 baths 1,216 sq.ft.

CAP RATE Trad. 7.50% Airbnb 10.26%

Analyze Property

$175,000

MLS 520564

1912 N 18th Street, Waco, TX 76707

North Waco

Single Family Residential

3 beds 2 baths 1,036 sq.ft.

CAP RATE Trad. 6.80% Airbnb 10.26%

Analyze Property

$219,900

MLS 216464

2320 Glendale Street, Waco, TX 76710

Heart of Texas

Single Family Residential

3 beds 2 baths 1,264 sq.ft.

CAP RATE Trad. 6.90% Airbnb 10.18%

Analyze Property

$240,000

MLS 213655

18297 Gholson Road, Waco, TX 76705

North Lake Waco

Single Family Residential

4 beds 3 baths 2,848 sq.ft.

CAP RATE Trad. 7.98% Airbnb 10.12%

Analyze Property

$175,000

MLS 20369178

3716 Charlton Avenue, Waco, TX 76711

University

Single Family Residential

2 beds 1 baths 1,232 sq.ft.

CAP RATE Trad. 4.16% Airbnb 10.19%

Analyze Property

$450,000

MLS 209238

5001 Lake Arrowhead Drive, Waco, TX 76710

Mountainview

Single Family Residential

4 beds 4 baths 2,858 sq.ft.

CAP RATE Trad. 4.55% Airbnb 9.96%

Analyze Property

$229,000

MLS 218067

2601 Flint Avenue, Waco, TX 76711

University

Single Family Residential

3 beds 2 baths 1,500 sq.ft.

CAP RATE Trad. 6.80% Airbnb 10.04%

Analyze Property

Single Family Houses for Sale in Waco, TX

$179,500

MLS 216871

3816 Charlton Avenue, Waco, TX 76711

University

Single Family Residential

2 beds 1 baths 882 sq.ft.

CAP RATE Trad. 4.61% Airbnb 10.26%

Analyze Property

$179,900

MLS 214512

2611 Fort Avenue, Waco, TX 76707

Austin Avenue

Single Family Residential

2 beds 2 baths 1,216 sq.ft.

CAP RATE Trad. 7.50% Airbnb 10.26%

Analyze Property

$175,000

MLS 520564

1912 N 18th Street, Waco, TX 76707

North Waco

Single Family Residential

3 beds 2 baths 1,036 sq.ft.

CAP RATE Trad. 6.80% Airbnb 10.26%

Analyze Property

$219,900

MLS 216464

2320 Glendale Street, Waco, TX 76710

Heart of Texas

Single Family Residential

3 beds 2 baths 1,264 sq.ft.

CAP RATE Trad. 6.90% Airbnb 10.18%

Analyze Property

$240,000

MLS 213655

18297 Gholson Road, Waco, TX 76705

North Lake Waco

Single Family Residential

4 beds 3 baths 2,848 sq.ft.

CAP RATE Trad. 7.98% Airbnb 10.12%

Analyze Property

$175,000

MLS 20369178

3716 Charlton Avenue, Waco, TX 76711

University

Single Family Residential

2 beds 1 baths 1,232 sq.ft.

CAP RATE Trad. 4.16% Airbnb 10.19%

Analyze Property

$450,000

MLS 209238

5001 Lake Arrowhead Drive, Waco, TX 76710

Mountainview

Single Family Residential

4 beds 4 baths 2,858 sq.ft.

CAP RATE Trad. 4.55% Airbnb 9.96%

Analyze Property

$229,000

MLS 218067

2601 Flint Avenue, Waco, TX 76711

University

Single Family Residential

3 beds 2 baths 1,500 sq.ft.

CAP RATE Trad. 6.80% Airbnb 10.04%

Analyze Property

Multi Family Houses for sale in Waco, TX

$347,000

MLS 20423213

1537 Mckenzie Avenue, Waco, TX 76708

North Waco

Multi Family

6 beds 4 baths N/A sq.ft.

CAP RATE Trad. 7.54% Airbnb N/A

Analyze Property

$169,900

MLS 218022

2805 Bosque Boulevard, Waco, TX 76707

Sanger Heights

Multi Family

N/A beds N/A baths 1,357 sq.ft.

CAP RATE Trad. 4.48% Airbnb N/A

Analyze Property

$134,900

MLS 218091

510-512 N 10th Street, Waco, TX 76701

Dean Highland

Multi Family

N/A beds N/A baths 1,370 sq.ft.

CAP RATE Trad. 4.45% Airbnb N/A

Analyze Property

$196,000

MLS 218231

1600 Live Oak Avenue, Waco, TX 76708

North Waco

Multi Family

N/A beds N/A baths 1,946 sq.ft.

CAP RATE Trad. 4.34% Airbnb N/A

Analyze Property

$195,000

MLS 210959

2124 Lyle Avenue, Waco, TX 76708

North Waco

Multi Family

N/A beds N/A baths 1,840 sq.ft.

CAP RATE Trad. 3.77% Airbnb N/A

Analyze Property

$399,000

MLS 217318

1623 Seley Street, Waco, TX 76704

Carver

Multi Family

N/A beds N/A baths 1,424 sq.ft.

CAP RATE Trad. 2.94% Airbnb N/A

Analyze Property

$299,900

MLS 207448

829 N 17th Street, Waco, TX 76707

Dean Highland

Multi Family

N/A beds N/A baths 2,428 sq.ft.

CAP RATE Trad. 2.63% Airbnb N/A

Analyze Property

$399,000

MLS 487297

917 Houston Street, Waco, TX 76704

East Riverside

Multi Family

N/A beds N/A baths 2,168 sq.ft.

CAP RATE Trad. 2.55% Airbnb N/A

Analyze Property

Condos for Sale in Waco, TX

$164,999

MLS 215764

1336 Park Avenue #1336, Waco, TX 76706

Baylor

Condo/Coop

2 beds 3 baths 1,143 sq.ft.

CAP RATE Trad. 4.48% Airbnb 9.75%

Analyze Property

$179,000

MLS 215538

1332 S 12th Street, Waco, TX 76706

Baylor

Condo/Coop

2 beds 2 baths 958 sq.ft.

CAP RATE Trad. 3.35% Airbnb 8.90%

Analyze Property

$189,000

MLS 217324

1343 S 11th Street #4, Waco, TX 76706

Baylor

Condo/Coop

2 beds 3 baths 1,164 sq.ft.

CAP RATE Trad. 3.91% Airbnb 8.56%

Analyze Property

$225,000

MLS 217458

600 Bagby Avenue #4D, Waco, TX 76706

Baylor

Condo/Coop

3 beds 3 baths 1,206 sq.ft.

CAP RATE Trad. 3.80% Airbnb 7.67%

Analyze Property

$205,000

MLS 218260

1317 Speight Avenue, Waco, TX 76706

Baylor

Condo/Coop

2 beds 3 baths 1,143 sq.ft.

CAP RATE Trad. 3.38% Airbnb 7.66%

Analyze Property

$240,000

MLS 216873

103 Pleasant Grove Lane, Waco, TX 76712

West Waco

Condo/Coop

2 beds 2 baths 1,656 sq.ft.

CAP RATE Trad. 3.36% Airbnb 7.22%

Analyze Property

$226,380

MLS 215957

330 Austin Avenue #219, Waco, TX 76701

Downtown

Condo/Coop

1 beds 1 baths 523 sq.ft.

CAP RATE Trad. 1.43% Airbnb 5.69%

Analyze Property

$235,000

MLS 216561

600 Bagby Avenue #3B, Waco, TX 76706

Baylor

Condo/Coop

2 beds 3 baths 1,162 sq.ft.

CAP RATE Trad. 2.01% Airbnb 5.69%

Analyze Property

Top Waco, TX Neighborhoods - Real Estate Market Analysis

East Riverside

83%

83% Mashmeter

PROPERTY PRICE

$279,000

Median for city

CAP RATE

6.51%

Traditional

10.22%

Airbnb

RENTAL INCOME

$ 948

Traditional

$ 3,289

Airbnb

48%

Airbnb occupancy rate

Analyze neighborhood

Brook Oaks

82%

82% Mashmeter

PROPERTY PRICE

$279,000

Median for city

CAP RATE

5.12%

Traditional

12.94%

Airbnb

RENTAL INCOME

$ 1,091

Traditional

$ 2,966

Airbnb

51%

Airbnb occupancy rate

Analyze neighborhood

Austin Avenue

81%

81% Mashmeter

PROPERTY PRICE

$279,000

Median for city

CAP RATE

2.38%

Traditional

7.54%

Airbnb

RENTAL INCOME

$ 1,058

Traditional

$ 3,019

Airbnb

52%

Airbnb occupancy rate

Analyze neighborhood

North Waco

77%

77% Mashmeter

PROPERTY PRICE

$279,000

Median for city

CAP RATE

5.15%

Traditional

10.38%

Airbnb

RENTAL INCOME

$ 1,115

Traditional

$ 2,759

Airbnb

54%

Airbnb occupancy rate

Analyze neighborhood

University

75%

75% Mashmeter

PROPERTY PRICE

$279,000

Median for city

CAP RATE

4.26%

Traditional

10.98%

Airbnb

RENTAL INCOME

$ 1,137

Traditional

$ 2,838

Airbnb

49%

Airbnb occupancy rate

Analyze neighborhood

Sanger Heights

66%

66% Mashmeter

PROPERTY PRICE

$279,000

Median for city

CAP RATE

3.26%

Traditional

8.03%

Airbnb

RENTAL INCOME

$ 1,209

Traditional

$ 2,982

Airbnb

52%

Airbnb occupancy rate

Analyze neighborhood

Dean Highland

65%

65% Mashmeter

PROPERTY PRICE

$279,000

Median for city

CAP RATE

5.13%

Traditional

10.61%

Airbnb

RENTAL INCOME

$ 1,143

Traditional

$ 2,904

Airbnb

50%

Airbnb occupancy rate

Analyze neighborhood

Richland Hills

64%

64% Mashmeter

PROPERTY PRICE

$279,000

Median for city

CAP RATE

3.35%

Traditional

12.82%

Airbnb

RENTAL INCOME

$ 1,011

Traditional

$ 2,924

Airbnb

54%

Airbnb occupancy rate

Analyze neighborhood

Heart of Texas

62%

62% Mashmeter

PROPERTY PRICE

$279,000

Median for city

CAP RATE

5.15%

Traditional

10.13%

Airbnb

RENTAL INCOME

$ 1,228

Traditional

$ 2,943

Airbnb

57%

Airbnb occupancy rate

Analyze neighborhood

Carver

50%

50% Mashmeter

PROPERTY PRICE

$279,000

Median for city

CAP RATE

3.64%

Traditional

10.25%

Airbnb

RENTAL INCOME

$ 948

Traditional

$ 2,468

Airbnb

50%

Airbnb occupancy rate

Analyze neighborhood

City Name	Property price	Cash on cash return		Rental Income		No. of Properties	Airbnb Occupancy Rate
City Name	Median	traditional	Airbnb	traditional	Airbnb	No. of Properties	Airbnb Occupancy Rate
Sunnyvale	$759,489	3%	3%	$3,527	$4,032	48	68%
Harker Heights	$340,000	3%	4%	$1,840	$3,014	107	67%
Cibolo	$364,950	4%	5%	$2,258	$3,762	168	64%
Irving	$399,250	4%	5%	$2,494	$3,580	246	63%
Round Rock	$534,000	2%	3%	$2,329	$3,342	149	62%
Grand Prairie	$360,000	4%	5%	$2,464	$3,204	327	61%
Dallas	$455,000	3%	3%	$2,206	$3,422	3,107	61%
Amarillo	$299,900	4%	3%	$1,953	$1,951	893	61%
Port Arthur	$149,900	9%	8%	$1,584	$2,725	27	61%
Alvin	$329,990	3%	3%	$1,766	$2,316	77	60%
Laredo	$235,000	5%	7%	$1,848	$2,744	138	60%
Cypress	$350,000	2%	2%	$2,161	$1,770	31	59%
San Antonio	$314,950	3%	4%	$1,651	$2,528	3,863	59%
Harlingen	$304,950	3%	2%	$1,346	$1,626	98	59%
South Padre Island	$589,000	3%	4%	$2,796	$3,440	201	58%
Corpus Christi	$309,900	4%	5%	$2,092	$3,063	1,393	58%
Houston	$345,604	3%	3%	$2,000	$2,507	2,143	56%
Mcallen	$325,000	4%	2%	$2,125	$1,783	288	54%
Cedar Hill	$394,355	4%	4%	$2,552	$2,867	130	53%